Seafarms Group Limited
ASX:SFG.AX
0.002 (AUD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.152 | 20.243 | 9.937 | 15.925 | 4.098 | 15.38 | 5.994 | 14.937 | 6.273 | 6.928 | 21.543 | 6.461 | 6.062 | 17.934 | 9.509 | 8.741 | 16.392 | 9.38 | 8.908 | 26.36 | 21.157 | 6.03 | 6.651 | 20.185 | 6.651 | 9.317 | 5.568 | 14.375 | 5.568 | 18.219 | 10.943 | 27.121 | 10.943 | 15.663 | 15.663 | 15.663 | 15.663 | 5.516 | 5.516 | 5.516 | 3.613 | 3.613 | 3.613 | 3.613 | 3.03 | 3.03 | 3.03 | 3.03 | 0.951 | 0.951 | 0.951 | 0.951 | 0.789 | 0.789 | 0.789 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 11.421 | 20.645 | 1.756 | 23.822 | 44.439 | 18.713 | 10.384 | 19.051 | 13.915 | 7.203 | 24.867 | 15.922 | 6.355 | 16.939 | 6.648 | 6.688 | 17.867 | 6.751 | 6.799 | 20.802 | 19.977 | 4.849 | 5.543 | 17.313 | 5.543 | 7.059 | 3.847 | 8.696 | 3.847 | 11.817 | 9.319 | 30.95 | 9.319 | 8.784 | 8.784 | 8.784 | 8.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -6.27 | -0.402 | 8.182 | -7.897 | -40.341 | -3.334 | -4.39 | -4.114 | -7.642 | -0.275 | -3.324 | -9.461 | -0.293 | 0.995 | 2.861 | 2.052 | -1.475 | 2.629 | 2.109 | 5.558 | 1.179 | 1.181 | 1.108 | 2.873 | 1.108 | 2.259 | 1.721 | 5.68 | 1.721 | 6.401 | 1.625 | -3.829 | 1.625 | 6.879 | 6.879 | 6.879 | 6.879 | 5.516 | 5.516 | 5.516 | 3.613 | 3.613 | 3.613 | 3.613 | 3.03 | 3.03 | 3.03 | 3.03 | 0.951 | 0.951 | 0.951 | 0.951 | 0.789 | 0.789 | 0.789 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -1.217 | -0.02 | 0.823 | -0.496 | -9.844 | -0.217 | -0.732 | -0.275 | -1.218 | -0.04 | -0.154 | -1.464 | -0.048 | 0.055 | 0.301 | 0.235 | -0.09 | 0.28 | 0.237 | 0.211 | 0.056 | 0.196 | 0.167 | 0.142 | 0.167 | 0.242 | 0.309 | 0.395 | 0.309 | 0.351 | 0.148 | -0.141 | 0.148 | 0.439 | 0.439 | 0.439 | 0.439 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0.074 | 0 | 0.044 | 0.267 | 0.581 | 0.518 | 0.802 | 0.382 | 0.725 | 0.503 | 0.975 | 3.397 | 3.305 | 1.23 | 1.04 | 3.908 | 1.371 | 1.584 | 3.77 | 2.657 | 0.705 | 0.572 | 0.705 | 1.413 | 0.172 | 0.31 | 0.172 | 0.3 | 0.1 | 0.099 | 0.1 | 0.086 | 0.086 | 0.086 | 0.086 | 0.031 | 0.031 | 0.031 | 0.008 | 0.008 | 0.008 | 0.008 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3.501 | 3.501 | 2.969 | 1.296 | 1.124 | 2.134 | 1.674 | 4.054 | 2.625 | 1.989 | 1.795 | 1.011 | 1.636 | 1.291 | 2.503 | 1.82 | 1.503 | 0.911 | 1.503 | 0.392 | 1.897 | 0.781 | 1.897 | 0.591 | 2.128 | 0.62 | 2.128 | 1.67 | 1.67 | 1.67 | 1.67 | 1.097 | 1.097 | 1.097 | 1.152 | 1.152 | 1.152 | 1.152 | 0.962 | 0.962 | 0.962 | 0.962 | 0.766 | 0.766 | 0.766 | 0.766 | 0.862 | 0.862 | 0.862 | 0.862 | 0.297 | 0.297 | 0.297 | 0.297 | 0.2 | 0.2 | 0.2 | 0.2 | 0.195 | 0.195 | 0.195 | 0.195 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.087 | 0.034 | 0.049 | 0.057 | 0.043 | 0.117 | 0.119 | 0.05 | 0.081 | 0.074 | 0.034 | 0.061 | 0.075 | 0.02 | 0.007 | 0.008 | 0.007 | 0.025 | 0.014 | 0.031 | 0.014 | 0.089 | 0.067 | 0.178 | 0.067 | 0.131 | 0.131 | 0.131 | 0.131 | 0.047 | 0.047 | 0.047 | 0.12 | 0.12 | 0.12 | 0.12 | 1.085 | 1.085 | 1.085 | 1.085 | 0.39 | 0.39 | 0.39 | 0.39 | -0.46 | -0.46 | -0.46 | -0.46 | -0.106 | -0.106 | -0.106 | -0.106 | -0.123 | -0.123 | -0.123 | -0.123 | -0.124 | -0.124 | -0.124 | -0.124 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.795 | 5.53 | 6.492 | 6.901 | 11.153 | 28.587 | 5.994 | 6.212 | 4.624 | 1.33 | 4.963 | 3.846 | 1.717 | 8.431 | 7.391 | 2.039 | 5.551 | 5.839 | 1.67 | 5.343 | 6.498 | 5.617 | 1.51 | 4.14 | 1.51 | 4.345 | 1.911 | 5.485 | 1.911 | 9.432 | 2.195 | 1.962 | 2.195 | 1.801 | 1.801 | 1.801 | 1.801 | 1.144 | 1.144 | 1.144 | 1.272 | 1.272 | 1.272 | 1.272 | 2.047 | 2.047 | 2.047 | 2.047 | 1.156 | 1.156 | 1.156 | 1.156 | 0.402 | 0.402 | 0.402 | 0.402 | 0.191 | 0.191 | 0.191 | 0.191 | 0.077 | 0.077 | 0.077 | 0.077 | 0.072 | 0.072 | 0.072 | 0.072 | 0.047 | 0.047 | 0.047 | 0.047 | 0.292 | 0.292 | 0.292 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.035 | 0.035 | 0.035 | 0.035 | 0.139 | 0.139 | 0.139 | 0.139 | 0.077 | 0.077 | 0.077 | 0.077 | 0.042 | 0.042 | 0.042 | 0.042 | 0.058 | 0.058 | 0.058 | 0.058 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.081 | 0.056 | 0 | 0 | -1.447 | 1.507 | -1.499 | 1.404 | 0.637 | -0.532 | 0.311 | 0.676 | 0.676 | -0.393 | -0.393 | -0.393 | -1.491 | -1.491 | -1.491 | 0 | -0.493 | -0.493 | -0.493 | -0.493 | -0.29 | -0.29 | -0.29 | -0.29 | 0.083 | 0.083 | 0.083 | 0.083 | 1.565 | 1.565 | 1.565 | 1.565 | 2.843 | 2.843 | 2.843 | 1.512 | 1.512 | 1.512 | 1.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | -0.056 | -0.056 | -0.056 | -0.294 | -0.294 | -0.294 | -0.294 | -0.157 | -0.157 | -0.157 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 |
Operating Expenses
| 4.795 | 5.449 | 6.437 | 6.901 | 11.153 | 30.301 | 5.069 | 8.229 | 4.022 | 2.349 | 6.22 | 4.039 | 3.368 | 13.907 | 11.307 | 2.876 | 8.052 | 11.201 | 1.55 | 9.481 | 11.625 | 12.223 | 1.722 | 7.521 | 1.722 | 6.548 | 1.794 | 9.108 | 1.794 | 10.785 | 2.377 | 2.521 | 2.377 | 3.452 | 3.452 | 3.452 | 3.452 | 4.018 | 4.018 | 4.018 | 2.792 | 2.792 | 2.792 | 2.792 | 2.073 | 2.073 | 2.073 | 2.073 | 1.177 | 1.177 | 1.177 | 1.177 | 0.423 | 0.423 | 0.423 | 0.423 | 0.191 | 0.191 | 0.191 | 0.191 | 0.077 | 0.077 | 0.077 | 0.077 | 0.072 | 0.072 | 0.072 | 0.072 | 0.047 | 0.047 | 0.047 | 0.047 | 0.292 | 0.292 | 0.292 | 0.292 | -0.056 | -0.056 | -0.056 | -0.056 | -0.294 | -0.294 | -0.294 | -0.294 | -0.157 | -0.157 | -0.157 | -0.157 | 0.002 | 0.002 | 0.002 | 0.002 | 0.035 | 0.035 | 0.035 | 0.035 | 0.139 | 0.139 | 0.139 | 0.139 | 0.077 | 0.077 | 0.077 | 0.077 | 0.042 | 0.042 | 0.042 | 0.042 | 0.058 | 0.058 | 0.058 | 0.058 | 0.004 | 0.004 | 0.004 | 0.004 | -0.002 | -0.002 | -0.002 | -0.002 |
Operating Income
| -11.065 | -5.851 | 1.745 | -14.798 | -51.494 | -33.635 | -9.459 | -12.343 | -11.664 | -5.359 | -9.544 | -13.5 | -6.937 | -12.912 | -8.474 | -4.58 | -9.572 | -8.708 | -2.935 | -3.276 | -10.704 | -8.539 | -3.282 | -3.905 | -3.282 | -5.266 | -2.507 | -1.625 | -2.507 | -3.743 | -3.235 | -6.986 | -3.235 | 1.415 | 1.415 | 1.415 | 1.415 | 0.041 | 0.041 | 0.041 | -0.605 | -0.605 | -0.605 | -0.605 | -0.064 | -0.064 | -0.064 | -0.064 | -1.041 | -1.041 | -1.041 | -1.041 | -0.534 | -0.534 | -0.534 | -0.534 | -0.49 | -0.49 | -0.49 | -0.49 | -0.277 | -0.277 | -0.277 | -0.277 | -0.262 | -0.262 | -0.262 | -0.262 | -0.093 | -0.093 | -0.093 | -0.093 | -0.292 | -0.292 | -0.292 | -0.292 | -0.056 | -0.056 | -0.056 | -0.056 | -0.294 | -0.294 | -0.294 | -0.294 | -0.157 | -0.157 | -0.157 | -0.157 | -0.002 | -0.002 | -0.002 | -0.002 | -0.035 | -0.035 | -0.035 | -0.035 | -0.139 | -0.139 | -0.139 | -0.139 | -0.078 | -0.078 | -0.078 | -0.078 | -0.062 | -0.062 | -0.062 | -0.062 | -0.078 | -0.078 | -0.078 | -0.078 | -0.023 | -0.023 | -0.023 | -0.023 | -0.002 | -0.002 | -0.002 | -0.002 |
Operating Income Ratio
| -2.148 | -0.289 | 0.176 | -0.929 | -12.566 | -2.187 | -1.578 | -0.826 | -1.86 | -0.774 | -0.443 | -2.089 | -1.144 | -0.72 | -0.891 | -0.524 | -0.584 | -0.928 | -0.33 | -0.124 | -0.506 | -1.416 | -0.493 | -0.193 | -0.493 | -0.565 | -0.45 | -0.113 | -0.45 | -0.205 | -0.296 | -0.258 | -0.296 | 0.09 | 0.09 | 0.09 | 0.09 | 0.007 | 0.007 | 0.007 | -0.167 | -0.167 | -0.167 | -0.167 | -0.021 | -0.021 | -0.021 | -0.021 | -1.094 | -1.094 | -1.094 | -1.094 | -0.677 | -0.677 | -0.677 | -0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.246 | -57.246 | -57.246 | -57.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -2.244 | -0.153 | -4.46 | 2.158 | 2.945 | -3.25 | -3.486 | -0.468 | -1.619 | -1.026 | -2.715 | -4.202 | -0.948 | -0.926 | -0.55 | -0.406 | -0.442 | -0.204 | -0.441 | -1.317 | -0.393 | -2.87 | -0.802 | -1.021 | -0.802 | 0.727 | 0.496 | -1.882 | 0.496 | -0.64 | 0.551 | 0.634 | 0.551 | 0.346 | 0.346 | 0.346 | 0.346 | -1.381 | -1.381 | -1.381 | 0.995 | 0.995 | 0.995 | 0.995 | 0.153 | 0.153 | 0.153 | 0.153 | 0.084 | 0.084 | 0.084 | 0.084 | 0.18 | 0.18 | 0.18 | 0.18 | -0.17 | -0.17 | -0.17 | -0.17 | 0.083 | 0.083 | 0.083 | 0.083 | -0.41 | -0.41 | -0.41 | -0.41 | 0.033 | 0.033 | 0.033 | 0.033 | 0.005 | 0.005 | 0.005 | 0.005 | 0.028 | 0.028 | 0.028 | 0.028 | 0.147 | 0.147 | 0.147 | 0.147 | 0.078 | 0.078 | 0.078 | 0.078 | -0.137 | -0.137 | -0.137 | -0.137 | -0.033 | -0.033 | -0.033 | -0.033 | -0.008 | -0.008 | -0.008 | -0.008 | -0.004 | -0.004 | -0.004 | -0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.026 | 0.026 | 0.026 | 0.026 | 0.067 | 0.067 | 0.067 | 0.067 | 0.007 | 0.007 | 0.007 | 0.007 |
Income Before Tax
| -13.308 | -6.004 | -2.715 | -12.641 | -48.549 | -36.885 | -12.945 | -12.811 | -13.284 | -6.386 | -12.259 | -17.702 | -7.885 | -13.838 | -9.024 | -4.986 | -10.014 | -8.913 | -3.377 | -4.594 | -11.097 | -11.409 | -4.084 | -4.926 | -4.084 | -4.539 | -2.011 | -3.506 | -2.011 | -4.383 | -2.684 | -6.352 | -2.684 | 1.761 | 1.761 | 1.761 | 1.761 | -1.34 | -1.34 | -1.34 | 0.391 | 0.391 | 0.391 | 0.391 | 0.089 | 0.089 | 0.089 | 0.089 | -0.956 | -0.956 | -0.956 | -0.956 | -0.355 | -0.355 | -0.355 | -0.355 | -0.66 | -0.66 | -0.66 | -0.66 | -0.194 | -0.194 | -0.194 | -0.194 | -0.672 | -0.672 | -0.672 | -0.672 | -0.06 | -0.06 | -0.06 | -0.06 | -0.288 | -0.288 | -0.288 | -0.288 | -0.028 | -0.028 | -0.028 | -0.028 | -0.147 | -0.147 | -0.147 | -0.147 | -0.078 | -0.078 | -0.078 | -0.078 | -0.139 | -0.139 | -0.139 | -0.139 | -0.068 | -0.068 | -0.068 | -0.068 | -0.147 | -0.147 | -0.147 | -0.147 | -0.082 | -0.082 | -0.082 | -0.082 | -0.054 | -0.054 | -0.054 | -0.054 | -0.052 | -0.052 | -0.052 | -0.052 | 0.044 | 0.044 | 0.044 | 0.044 | 0.006 | 0.006 | 0.006 | 0.006 |
Income Before Tax Ratio
| -2.583 | -0.297 | -0.273 | -0.794 | -11.847 | -2.398 | -2.16 | -0.858 | -2.118 | -0.922 | -0.569 | -2.74 | -1.301 | -0.772 | -0.949 | -0.57 | -0.611 | -0.95 | -0.379 | -0.174 | -0.525 | -1.892 | -0.614 | -0.244 | -0.614 | -0.487 | -0.361 | -0.244 | -0.361 | -0.241 | -0.245 | -0.234 | -0.245 | 0.112 | 0.112 | 0.112 | 0.112 | -0.243 | -0.243 | -0.243 | 0.108 | 0.108 | 0.108 | 0.108 | 0.029 | 0.029 | 0.029 | 0.029 | -1.005 | -1.005 | -1.005 | -1.005 | -0.449 | -0.449 | -0.449 | -0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.596 | -146.596 | -146.596 | -146.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0.221 | 0.221 | 0.221 | -0.268 | -0.268 | -0.268 | 0.091 | 0.001 | 0.102 | 1.567 | 1.567 | 6.269 | 0.057 | 1.097 | -0.094 | 1.471 | -0.094 | 1.073 | -0.349 | 0.323 | -0.349 | 1.805 | -0.989 | 2.15 | -0.989 | 0.533 | 0.533 | 0.533 | 0.533 | -0.394 | -0.394 | -0.394 | 0.221 | 0.221 | 0.221 | 0.221 | -0.304 | -0.304 | -0.304 | -0.304 | -0.035 | -0.035 | -0.035 | -0.035 | -0.005 | -0.005 | -0.005 | -0.005 | -0.66 | -0.66 | -0.66 | -0.66 | -0.194 | -0.194 | -0.194 | -0.194 | -0.672 | -0.672 | -0.672 | -0.672 | -0.06 | -0.06 | -0.06 | -0.06 | -0.288 | -0.288 | -0.288 | -0.288 | -0.028 | -0.028 | -0.028 | -0.028 | -0.147 | -0.147 | -0.147 | -0.147 | -0.078 | -0.078 | -0.078 | -0.078 | -0.139 | -0.139 | -0.139 | -0.139 | -0.068 | -0.068 | -0.068 | -0.068 | -0.147 | -0.147 | -0.147 | -0.147 | -0.082 | -0.082 | -0.082 | -0.082 | -0.054 | -0.054 | -0.054 | -0.054 | -0.052 | -0.052 | -0.052 | -0.052 | 0.044 | 0.044 | 0.044 | 0.044 | 0.006 | 0.006 | 0.006 | 0.006 |
Net Income
| -13.308 | -6.004 | -2.715 | -12.641 | -48.549 | -36.885 | -12.945 | -12.811 | -13.284 | -6.386 | -12.259 | -17.702 | -7.736 | -13.838 | -8.933 | -4.987 | -9.912 | -8.913 | -4.944 | -10.863 | -11.154 | -12.506 | -3.99 | -3.454 | -3.99 | -3.467 | -1.662 | -3.183 | -1.662 | -2.578 | -1.695 | -4.201 | -1.695 | 1.228 | 1.228 | 1.228 | 1.228 | -0.946 | -0.946 | -0.946 | 0.17 | 0.17 | 0.17 | 0.17 | 0.393 | 0.393 | 0.393 | 0.393 | -0.921 | -0.921 | -0.921 | -0.921 | -0.35 | -0.35 | -0.35 | -0.35 | -0.66 | -0.66 | -0.66 | -0.66 | 0 | 0 | 0 | 0 | -0.672 | -0.672 | -0.672 | -0.672 | -0.06 | -0.06 | -0.06 | -0.06 | -0.288 | -0.288 | -0.288 | -0.288 | -0.028 | -0.028 | -0.028 | -0.028 | -0.147 | -0.147 | -0.147 | -0.147 | -0.078 | -0.078 | -0.078 | -0.078 | -0.139 | -0.139 | -0.139 | -0.139 | -0.068 | -0.068 | -0.068 | -0.068 | -0.147 | -0.147 | -0.147 | -0.147 | -0.082 | -0.082 | -0.082 | -0.082 | -0.054 | -0.054 | -0.054 | -0.054 | -0.052 | -0.052 | -0.052 | -0.052 | 0.044 | 0.044 | 0.044 | 0.044 | 0.006 | 0.006 | 0.006 | 0.006 |
Net Income Ratio
| -2.583 | -0.297 | -0.273 | -0.794 | -11.847 | -2.398 | -2.16 | -0.858 | -2.118 | -0.922 | -0.569 | -2.74 | -1.276 | -0.772 | -0.939 | -0.571 | -0.605 | -0.95 | -0.555 | -0.412 | -0.527 | -2.074 | -0.6 | -0.171 | -0.6 | -0.372 | -0.299 | -0.221 | -0.299 | -0.142 | -0.155 | -0.155 | -0.155 | 0.078 | 0.078 | 0.078 | 0.078 | -0.172 | -0.172 | -0.172 | 0.047 | 0.047 | 0.047 | 0.047 | 0.13 | 0.13 | 0.13 | 0.13 | -0.968 | -0.968 | -0.968 | -0.968 | -0.443 | -0.443 | -0.443 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.596 | -146.596 | -146.596 | -146.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.003 | -0.001 | -0.001 | -0.003 | -0.01 | -0.009 | -0.005 | -0.005 | -0.006 | -0.004 | -0.006 | -0.01 | -0.005 | -0.009 | -0.006 | -0.004 | -0.007 | -0.008 | -0.004 | -0.009 | -0.013 | -0.017 | -0.006 | -0.005 | -0.006 | -0.007 | -0.003 | -0.007 | -0.003 | -0.006 | -0.004 | -0.009 | -0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.012 | -0.012 | -0.012 | -0.012 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.003 | -0.001 | -0.001 | -0.003 | -0.01 | -0.009 | -0.005 | -0.005 | -0.006 | -0.004 | -0.006 | -0.01 | -0.005 | -0.009 | -0.006 | -0.004 | -0.007 | -0.008 | -0.004 | -0.009 | -0.013 | -0.017 | -0.006 | -0.005 | -0.006 | -0.007 | -0.003 | -0.007 | -0.003 | -0.006 | -0.004 | -0.009 | -0.004 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.012 | -0.012 | -0.012 | -0.012 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -10.048 | -4.558 | 2.931 | -13.922 | -49.519 | -31.646 | -7.513 | -10.306 | -9.452 | -4.115 | -7.66 | -12.095 | -6.472 | -11.983 | -7.367 | -4.23 | -8.81 | -7.844 | -2.67 | -2.335 | -9.781 | -7.764 | -3.471 | -2.939 | -3.471 | -4.553 | -1.579 | -0.996 | -1.579 | -3.368 | -2.496 | -6.66 | -2.496 | 1.888 | 1.888 | 1.888 | 1.888 | -1.055 | -1.055 | -1.055 | 0.545 | 0.545 | 0.545 | 0.545 | 0.14 | 0.14 | 0.14 | 0.14 | -0.919 | -0.919 | -0.919 | -0.919 | -0.332 | -0.332 | -0.332 | -0.332 | -1.318 | -1.318 | -1.318 | -1.318 | -0.276 | -0.276 | -0.276 | -0.276 | -1.344 | -1.344 | -1.344 | -1.344 | -0.119 | -0.119 | -0.119 | -0.119 | -0.575 | -0.575 | -0.575 | -0.575 | -0.056 | -0.056 | -0.056 | -0.056 | -0.294 | -0.294 | -0.294 | -0.294 | -0.157 | -0.157 | -0.157 | -0.157 | -0.278 | -0.278 | -0.278 | -0.278 | -0.136 | -0.136 | -0.136 | -0.136 | -0.293 | -0.293 | -0.293 | -0.293 | -0.163 | -0.163 | -0.163 | -0.163 | -0.088 | -0.088 | -0.088 | -0.088 | -0.084 | -0.084 | -0.084 | -0.084 | 0.107 | 0.107 | 0.107 | 0.107 | 0.013 | 0.013 | 0.013 | 0.013 |
EBITDA Ratio
| -1.95 | -0.225 | 0.295 | -0.874 | -12.084 | -2.058 | -1.253 | -0.69 | -1.507 | -0.594 | -0.356 | -1.872 | -1.068 | -0.668 | -0.775 | -0.484 | -0.537 | -0.836 | -0.3 | -0.089 | -0.462 | -1.288 | -0.522 | -0.146 | -0.522 | -0.489 | -0.283 | -0.069 | -0.283 | -0.185 | -0.228 | -0.246 | -0.228 | 0.121 | 0.121 | 0.121 | 0.121 | -0.191 | -0.191 | -0.191 | 0.151 | 0.151 | 0.151 | 0.151 | 0.046 | 0.046 | 0.046 | 0.046 | -0.966 | -0.966 | -0.966 | -0.966 | -0.42 | -0.42 | -0.42 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -293.171 | -293.171 | -293.171 | -293.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |