Seafarms Group Limited
ASX:SFG.AX
0.002 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.226 | 8.454 | 36.196 | 0.497 | 6.466 | 16.303 | 4.14 | 11.875 | 8.284 | 12.031 | 3.525 | 14.228 | 27.984 | 17.886 | 12.384 | 8.735 | 4.199 | 3.296 | 4.664 | 9.031 | 12.545 | 14.044 | 7.351 | 0.029 | 0.804 | 0.066 | 0.026 | 0.032 | 0.138 | 0.119 | 0.012 | 0.094 | 0.193 | 0.094 | 0.069 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.026 | 0.018 | 0.021 | 0.17 | 0.216 | 0.365 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.001 | 0.006 | 0.002 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.226 | 8.454 | 36.196 | 0.497 | 6.466 | 16.303 | 4.158 | 11.896 | 8.453 | 12.248 | 3.89 | 14.228 | 27.984 | 17.886 | 12.384 | 8.735 | 4.199 | 3.296 | 4.665 | 9.037 | 12.547 | 14.082 | 7.351 | 0.029 | 0.804 | 0.066 | 0.026 | 0.032 | 0.138 | 0.119 | 0.012 | 0.094 | 0.193 | 0.094 | 0.069 |
Net Receivables
| 5.846 | 5.468 | 1.367 | 2.041 | 2.634 | 2.516 | 3.962 | 1.597 | 2.366 | 2.49 | 2.811 | 1.616 | 2.228 | 2.127 | 0.354 | 0.264 | 0.669 | 0.401 | 0.875 | 0 | 0 | 0 | 0.002 | 0.023 | 0.008 | 1.007 | 0.161 | 0.491 | 1.024 | 0.516 | 1.527 | 1.533 | 2.057 | 1.653 | 1.7 |
Inventory
| 6.404 | 11.753 | 10.66 | 12.546 | 10.685 | 12.598 | 7.295 | 7.709 | 9.692 | 8.597 | 5.855 | 2.175 | 5.763 | 6.913 | 7.212 | 3.085 | 2.877 | 1.497 | 0 | 0 | 0 | 0 | 5.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.588 | 0.09 | 0.049 | 0.025 | 2.896 | 3.674 | 7.064 | 5.826 | 0.558 | 3.877 | 4.126 | 1.048 | 0.73 | 1.895 | 2.98 | 0.682 | 2.904 | 0.006 | 1.151 | 0.04 | 0.045 | 0.033 | 0.086 | 0.452 | 0 | 0 | 0 | 0 | 0.007 | 0.001 | 0.001 | 0.004 | 0.004 | 0.005 | 0.016 |
Total Current Assets
| 20.064 | 27.135 | 49.542 | 16.145 | 23.763 | 35.92 | 23.167 | 27.643 | 21.069 | 28.961 | 16.697 | 19.32 | 36.705 | 29.064 | 19.949 | 12.965 | 10.745 | 5.287 | 6.691 | 9.077 | 12.593 | 14.115 | 12.547 | 0.505 | 0.811 | 1.073 | 0.187 | 0.523 | 1.169 | 0.636 | 1.54 | 1.631 | 2.254 | 1.752 | 1.785 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.669 | 18.064 | 38.255 | 43.062 | 45.924 | 44.154 | 20.13 | 19.302 | 18.266 | 19.374 | 18.338 | 10.467 | 4.141 | 5.689 | 5.89 | 5.931 | 5.788 | 5.642 | 4.607 | 0.511 | 0.414 | 0.383 | 0.512 | 0.556 | 1.4 | 1.252 | 2.828 | 2.865 | 2.667 | 2.429 | 2.112 | 1.384 | 0.858 | 0.382 | 0.113 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 1.207 | 1.207 | 1.207 | 1.207 | 1.207 | 1.398 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1.212 | 2.314 | 0.214 | 2.518 | 4.513 | 0.701 | 3.84 | 0.312 | 0.355 | 6.5 | 0.407 | 0.408 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 2.419 | 3.521 | 1.422 | 3.725 | 4.513 | 2.099 | 3.84 | 0.312 | 0.355 | 6.5 | 0.407 | 0.408 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.332 | 0.332 | 0 | 5 | 5 | 5 | 0.409 | 0.349 | 0.499 | 0.411 | 0.009 | 0.009 | 0.208 | 0.314 | 0.314 | 0.314 | 1.096 | 1.479 | 1.048 | 4.328 | 1.163 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.269 | 5.898 | 11.088 | 9.571 | 5.825 | 4.287 | 2.552 | 0.513 | 2.216 | 1.139 | 0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -21.22 | 0 | 0 | 0 | 0.185 | 0.185 | 2.164 | 0.185 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.893 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.155 | 0.224 |
Total Non-Current Assets
| 12.001 | 18.396 | 17.035 | 48.062 | 50.924 | 49.154 | 23.143 | 23.357 | 28.621 | 29.592 | 35.229 | 22.146 | 14.014 | 10.601 | 9.109 | 13.257 | 9.507 | 8.667 | 7.669 | 4.84 | 1.601 | 0.612 | 0.512 | 0.556 | 1.4 | 1.252 | 2.828 | 2.865 | 2.667 | 2.429 | 2.112 | 1.384 | 0.936 | 0.537 | 0.337 |
Total Assets
| 32.065 | 45.531 | 66.577 | 64.207 | 74.687 | 85.074 | 46.31 | 51 | 49.69 | 58.553 | 51.925 | 41.466 | 50.72 | 39.666 | 0 | 26.222 | 20.252 | 13.955 | 14.36 | 13.916 | 14.193 | 14.727 | 13.059 | 1.06 | 2.212 | 2.325 | 3.015 | 3.388 | 3.836 | 3.065 | 3.652 | 3.015 | 3.19 | 2.289 | 2.122 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 3.759 | 3.253 | 1.249 | 6.82 | 5.375 | 6.793 | 6.854 | 4.138 | 4.845 | 2.785 | 3.47 | 0.768 | 2.26 | 1.643 | 8.329 | 1.006 | 0.717 | 0.774 | 0.58 | 0.223 | 0.296 | 0.109 | 0.02 | 0 | 0.008 | 0.01 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 8.734 | 3.006 | 1.282 | 29.897 | 2.758 | 0.38 | 2.959 | 0.447 | 1.272 | 3.38 | 2.113 | 2.297 | 0.016 | 0.009 | 0.065 | 0.028 | 0.783 | 0.73 | 0.055 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.114 | 0.11 | 0.229 | 0.229 | 0.821 | 0.498 | 0.374 | 0 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.114 | 0 | 0 | 0 | 0 | 0 | 1.807 | 1.848 | 1.073 | 1.323 | 0.594 | 1.295 | 4.078 | 14.27 | 7.161 | 5.629 | 1.332 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.201 | 3.564 | 12.542 | 3.905 | 2.982 | 2.357 | 3.556 | 3.322 | 3.479 | 2.284 | 1.053 | 0.786 | 1.47 | 6.483 | 0 | 1.434 | 0.649 | 0.52 | 0.18 | 0.117 | 0.092 | 0.051 | 1.25 | 0.007 | 0 | 0 | 0 | 0.172 | 0.066 | 0.15 | 0.15 | 0.087 | 0.047 | 0.039 | 0.047 |
Total Current Liabilities
| 15.808 | 9.823 | 15.073 | 40.622 | 11.115 | 9.53 | 15.177 | 9.756 | 10.669 | 9.771 | 7.23 | 5.144 | 7.825 | 22.404 | 15.555 | 8.098 | 3.481 | 2.411 | 0.815 | 0.354 | 0.389 | 0.16 | 1.27 | 0.007 | 0.008 | 0.01 | 0.112 | 0.172 | 0.066 | 0.15 | 0.15 | 0.087 | 0.047 | 0.039 | 0.047 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1.143 | 17.932 | 18.382 | 32.984 | 36.222 | 15.047 | 8.224 | 8.822 | 9.772 | 5.013 | 0 | 0 | 0.016 | 0.027 | 0.092 | 0.079 | 0.127 | 0.221 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.453 | 0.45 | -16.738 | 0.169 | 0.166 | 0.109 | 0.243 | 0.302 | 0.197 | 0.068 | 0.029 | 0.074 | 0.057 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.453 | 1.593 | 1.195 | 18.551 | 33.15 | 36.332 | 15.291 | 8.525 | 9.019 | 9.84 | 5.042 | 0.074 | 0.057 | 0.133 | 0.038 | 0.092 | 0.079 | 0.127 | 0.221 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 17.262 | 11.416 | 16.268 | 59.173 | 44.265 | 45.862 | 30.467 | 18.281 | 19.687 | 19.611 | 12.272 | 5.218 | 7.882 | 22.538 | 15.593 | 8.19 | 3.56 | 2.538 | 1.035 | 0.418 | 0.389 | 0.16 | 1.27 | 0.007 | 0.008 | 0.01 | 0.112 | 0.172 | 0.066 | 0.15 | 0.15 | 0.087 | 0.047 | 0.039 | 0.047 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 300.317 | 300.317 | 300.317 | 169.83 | 172.055 | 154.757 | 103.674 | 101.513 | 79.021 | 69.6 | 54.352 | 44.288 | 43.786 | 30.83 | 30.658 | 30.014 | 29.99 | 26.855 | 22.75 | 23.972 | 21.638 | 21.624 | 15.557 | 5.183 | 5.183 | 5.183 | 5.675 | 5.675 | 5.672 | 4.544 | 4.544 | 4.134 | 4.134 | 3.009 | 2.05 |
Retained Earnings
| -300.346 | -281.034 | -254.519 | -179.406 | -153.65 | -127.562 | -93.994 | -74.047 | -54.271 | -35.911 | -19.951 | -13.302 | -6.547 | -20.358 | -22.258 | -18.472 | -19.153 | -20.727 | -14.518 | -10.474 | -7.834 | -7.056 | -4.369 | -4.129 | -2.979 | -2.868 | -2.28 | -1.966 | -1.41 | -1.137 | -0.55 | -0.222 | -0.007 | 0.2 | 0.025 |
Accumulated Other Comprehensive Income/Loss
| 14.833 | 14.833 | 12.456 | 12.017 | 12.017 | 12.017 | 6.163 | 5.253 | 5.253 | 5.253 | 5.253 | 5.261 | 5.599 | 6.656 | 6.623 | 6.49 | 5.855 | 5.288 | 4.515 | 0 | 0 | 1.671 | 0.601 | -0.003 | -0.001 | 0 | 0.492 | 0.492 | 0.492 | 0.492 | 0.492 | -0.003 | -0.001 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -0 | -7.945 | 2.592 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0.578 | 0 | 0 | -1.671 | 0 | 0.003 | 0.001 | 0 | -0.984 | -0.984 | -0.984 | -0.984 | -0.984 | -0.981 | -0.983 | -0.959 | 0 |
Total Shareholders Equity
| 14.803 | 34.115 | 50.309 | 5.034 | 30.422 | 39.212 | 15.843 | 32.719 | 30.003 | 38.942 | 39.654 | 36.248 | 42.837 | 17.128 | 15.087 | 18.032 | 16.692 | 11.417 | 13.325 | 13.498 | 13.804 | 14.567 | 11.789 | 1.054 | 2.204 | 2.315 | 2.903 | 3.216 | 3.77 | 2.915 | 3.502 | 2.928 | 3.143 | 2.25 | 2.075 |
Total Equity
| 14.803 | 34.115 | 50.309 | 5.034 | 30.422 | 39.212 | 15.843 | 32.719 | 30.003 | 38.942 | 39.654 | 36.248 | 42.837 | 17.128 | 15.087 | 18.032 | 16.692 | 11.417 | 13.325 | 13.498 | 13.804 | 14.567 | 11.789 | 1.054 | 2.204 | 2.315 | 2.903 | 3.216 | 3.77 | 2.915 | 3.502 | 2.928 | 3.143 | 2.25 | 2.075 |
Total Liabilities & Shareholders Equity
| 32.065 | 45.531 | 66.577 | 64.207 | 74.687 | 85.074 | 46.31 | 51 | 49.69 | 58.553 | 51.925 | 41.466 | 50.72 | 39.666 | 0 | 26.222 | 20.252 | 13.955 | 14.36 | 13.916 | 14.193 | 14.727 | 13.059 | 1.06 | 2.212 | 2.325 | 3.015 | 3.388 | 3.836 | 3.065 | 3.652 | 3.015 | 3.19 | 2.289 | 2.122 |