Sequoia Financial Group Limited
ASX:SEQ.AX
0.39 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 124.551 | 98.499 | 110.372 | 116.463 | 84.499 | 74.346 | 58.289 | 24.288 | 16.242 | 2.523 | 6.266 | 5.788 | 7.805 | 6.729 | 6.061 | 6.48 | 8.079 | 6.345 | 3.248 | 0 | 0 | 0.493 | 2.04 | 0 | 0 | 0 |
Cost of Revenue
| 98.34 | 74.86 | 81.185 | 85.453 | 64.442 | 65.449 | 57.898 | 24.347 | 15.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.998 | 2.379 | 1.09 | 0 | 0 | 0.102 | 0.497 | 0 | 0 | 0 |
Gross Profit
| 26.211 | 23.638 | 29.187 | 31.01 | 20.056 | 8.897 | 0.391 | -0.06 | 0.38 | 2.523 | 6.266 | 5.788 | 7.805 | 6.729 | 6.061 | 6.48 | 5.081 | 3.967 | 2.158 | 0 | 0 | 0.391 | 1.543 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.21 | 0.24 | 0.264 | 0.266 | 0.237 | 0.12 | 0.007 | -0.002 | 0.023 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.629 | 0.625 | 0.664 | 0 | 0 | 0.794 | 0.756 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.32 | 6.1 | 6.134 | 5.139 | 3.409 | 3.647 | 2.66 | 1.606 | 1.39 | 4.958 | 3.306 | 3.334 | 3.71 | 3.087 | 3.289 | 3.974 | 3.505 | 3.547 | 1.531 | 0.013 | 0.127 | 0.822 | 4.288 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.495 | 0.397 | 0.197 | 0.305 | 0.331 | 0.394 | 0.422 | 0.343 | 0.204 | 0.246 | 0.077 | 0.113 | 0.308 | 0.22 | 0.142 | 0.066 | 0 | 0.103 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17.815 | 21.366 | 21.629 | 21.006 | 15.427 | 16.878 | 13.28 | 9.029 | 6.077 | 5.204 | 3.383 | 3.447 | 4.017 | 3.307 | 3.431 | 4.04 | 3.505 | 3.651 | 1.579 | 0.013 | 0.127 | 0.822 | 4.288 | 0 | 0 | 0 |
Other Expenses
| 2.048 | -22.622 | -22.783 | -22.692 | -17.043 | -18.04 | -13.641 | -9.469 | -6.587 | 18.87 | 0.223 | -0.241 | -0.45 | 0.697 | 0.009 | 3.159 | 2.673 | 0.23 | 0.174 | -0.022 | 0.01 | 1.618 | -1.981 | 1.249 | 0 | -0.137 |
Operating Expenses
| 119.472 | 22.622 | 22.783 | 22.692 | 17.043 | 75.67 | 54.93 | 23.261 | 15.74 | 22.775 | 7.702 | 7.043 | 9.128 | 7.721 | 6.439 | 7.199 | 6.178 | 4.528 | 2.401 | 0.136 | 0.261 | 1.74 | 5.21 | 1.249 | 0 | -0.137 |
Operating Income
| 4.744 | 1.017 | 6.404 | 8.318 | 3.013 | -0.77 | 3.359 | 1.034 | 0.532 | -2.15 | -1.436 | -1.301 | -1.324 | -5.017 | -0.387 | -0.719 | -1.096 | -0.561 | -0.246 | -0.136 | -0.261 | -1.349 | -4.342 | 1.249 | 0 | -0.137 |
Operating Income Ratio
| 0.038 | 0.01 | 0.058 | 0.071 | 0.036 | -0.01 | 0.058 | 0.043 | 0.033 | -0.852 | -0.229 | -0.225 | -0.17 | -0.746 | -0.064 | -0.111 | -0.136 | -0.088 | -0.076 | 0 | 0 | -2.74 | -2.128 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -6.362 | -3.468 | -0.275 | -0.216 | -0.132 | -0.335 | 0.099 | 0.002 | -0.03 | 1.917 | 0.223 | -0.241 | -1.543 | -0.316 | 0.009 | 0.023 | -6.38 | -8.555 | 0.124 | -0.022 | 0.01 | 1.197 | -2.661 | -0.002 | 0 | 0.07 |
Income Before Tax
| -1.618 | -2.452 | 6.129 | 8.102 | 2.881 | -1.104 | 3.458 | 1.036 | 0.502 | -18.322 | -1.264 | -1.552 | -2.892 | -1.289 | -0.349 | -0.695 | -7.367 | -8.982 | -0.086 | -0.157 | -0.251 | -0.199 | -6.434 | 1.247 | -0.151 | -0.067 |
Income Before Tax Ratio
| -0.013 | -0.025 | 0.056 | 0.07 | 0.034 | -0.015 | 0.059 | 0.043 | 0.031 | -7.262 | -0.202 | -0.268 | -0.371 | -0.192 | -0.058 | -0.107 | -0.912 | -1.416 | -0.026 | 0 | 0 | -0.403 | -3.154 | 0 | 0 | 0 |
Income Tax Expense
| 1.679 | 1.496 | 2.167 | 2.58 | 0.949 | 0.103 | 1.088 | 0.311 | 0.216 | -0.347 | -0.004 | -0.179 | -0.414 | 0.701 | 0.012 | -0.106 | 0.224 | 0.231 | 0 | -0.157 | -0.251 | -0.199 | -6.434 | 1.247 | -0.151 | -0.067 |
Net Income
| -3.034 | -2.63 | 5.714 | 5.548 | 1.932 | -1.001 | 2.311 | 0.71 | 0.32 | -17.974 | -1.26 | -1.552 | -2.892 | -1.289 | -0.345 | -0.544 | -7.582 | -8.982 | -0.086 | -0.157 | -0.251 | -0.199 | -6.434 | 0 | 0 | -0.07 |
Net Income Ratio
| -0.024 | -0.027 | 0.052 | 0.048 | 0.023 | -0.013 | 0.04 | 0.029 | 0.02 | -7.124 | -0.201 | -0.268 | -0.371 | -0.192 | -0.057 | -0.084 | -0.939 | -1.416 | -0.026 | 0 | 0 | -0.403 | -3.154 | 0 | 0 | 0 |
EPS
| -0.023 | -0.019 | 0.043 | 0.043 | 0.016 | -0.009 | 0.028 | 0.015 | 0.007 | -40 | -0.24 | -0.29 | -0.77 | -0.41 | -0.13 | -0.25 | -3.32 | -5.74 | -0.11 | -12.33 | -20.52 | -18.77 | -16,668.39 | 0 | 0 | -404.62 |
EPS Diluted
| -0.023 | -0.019 | 0.042 | 0.042 | 0.016 | -0.009 | 0.027 | 0.014 | 0.007 | -39.99 | -0.24 | -0.29 | -0.77 | -0.41 | -0.13 | -0.25 | -3.32 | -5.74 | -0.11 | -12.33 | -20.52 | -18.77 | -16,668.39 | 0 | -851.13 | -404.62 |
EBITDA
| 8.522 | 4.61 | 9.779 | 11.197 | 4.826 | -0.129 | 0.04 | -0.013 | 0.005 | -3.121 | -1.134 | -1.405 | -1.541 | -0.128 | -0.25 | -0.497 | -0.747 | -0.057 | -0.014 | -0.136 | -0.261 | 0.513 | -4.726 | 1.249 | 0 | -0.137 |
EBITDA Ratio
| 0.068 | 0.047 | 0.089 | 0.096 | 0.057 | -0.002 | 0.001 | -0.001 | 0 | -1.237 | -0.181 | -0.243 | -0.197 | -0.019 | -0.041 | -0.077 | -0.092 | -0.009 | -0.004 | 0 | 0 | 1.042 | -2.317 | 0 | 0 | 0 |