Sequoia Financial Group Limited
ASX:SEQ.AX
0.39 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61.784 | 62.767 | 37.352 | 61.146 | 68.229 | 79.083 | 64.042 | 52.421 | 43.407 | 41.092 | 38.206 | 39.54 | 45.36 | 12.929 | 13.196 | 11.092 | 8.258 | 7.984 | 12.609 | 5.156 | 6.699 | 1.567 | 1.567 | 1.567 | 1.567 | 1.447 | 1.447 | 1.447 | 1.447 | 1.951 | 1.951 | 1.951 | 1.951 | 0.676 | 0.676 | 0.676 | 0.676 | 1.513 | 1.513 | 1.513 | 1.513 | 1.62 | 1.62 | 1.62 | 1.62 | 2.02 | 2.02 | 2.02 | 2.02 | 1.586 | 1.586 | 1.586 | 1.586 | 0.812 | 0.812 | 0.812 | 0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.123 | 0.123 | 0.123 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 47.152 | 51.187 | 28.918 | 45.942 | 49.77 | 61.375 | 46.061 | 39.391 | 32.516 | 31.927 | 28.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.453 | 0 | 1.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.749 | 0.749 | 0.749 | 0.749 | 0.595 | 0.595 | 0.595 | 0.595 | 0.273 | 0.273 | 0.273 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 14.631 | 11.58 | 8.434 | 15.204 | 18.459 | 17.708 | 17.98 | 13.03 | 10.891 | 9.165 | 9.455 | 39.54 | 45.36 | 12.929 | 13.196 | 11.092 | 8.258 | 7.984 | 5.156 | 5.156 | 5.156 | 1.567 | 1.567 | 1.567 | 1.567 | 1.447 | 1.447 | 1.447 | 1.447 | 1.951 | 1.951 | 1.951 | 1.951 | 0.676 | 0.676 | 0.676 | 0.676 | 1.513 | 1.513 | 1.513 | 1.513 | 1.62 | 1.62 | 1.62 | 1.62 | 1.27 | 1.27 | 1.27 | 1.27 | 0.992 | 0.992 | 0.992 | 0.992 | 0.539 | 0.539 | 0.539 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.098 | 0.098 | 0.098 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.237 | 0.184 | 0.226 | 0.249 | 0.271 | 0.224 | 0.281 | 0.249 | 0.251 | 0.223 | 0.247 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.409 | 1 | 0.77 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.629 | 0.629 | 0.629 | 0.629 | 0.625 | 0.625 | 0.625 | 0.625 | 0.664 | 0.664 | 0.664 | 0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.794 | 0.794 | 0.794 | 0.794 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0.333 | 0.587 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2.344 | 0 | 3.068 | 3.507 | 3.468 | 2.994 | 2.145 | 1.785 | 1.624 | 1.924 | 1.723 | 1.464 | 1.197 | 0.935 | 0.671 | 0.759 | 0.632 | 1.116 | 1.24 | 0.721 | 0.827 | 0.827 | 0.827 | 0.827 | 0.845 | 0.845 | 0.845 | 0.845 | 0.927 | 0.927 | 0.927 | 0.927 | 0.772 | 0.772 | 0.772 | 0.772 | 0.822 | 0.822 | 0.822 | 0.822 | 0.993 | 0.993 | 0.993 | 0.993 | 0.876 | 0.876 | 0.876 | 0.876 | 0.887 | 0.887 | 0.887 | 0.887 | 0.394 | 0.394 | 0.394 | 0.394 | 0.003 | 0.003 | 0.003 | 0.003 | 0.032 | 0.032 | 0.032 | 0.032 | 0.206 | 0.206 | 0.206 | 0.206 | 1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.272 | 0 | 0.243 | 0.177 | 0.136 | 0.2 | 0.105 | 0.08 | 0.252 | 0.177 | 0.217 | 0.258 | 0.164 | 0.166 | 0.176 | 0.115 | 0.089 | 0.141 | 0.061 | 0.105 | 0.019 | 0.019 | 0.019 | 0.019 | 0.028 | 0.028 | 0.028 | 0.028 | 0.077 | 0.077 | 0.077 | 0.077 | 0.055 | 0.055 | 0.055 | 0.055 | 0.036 | 0.036 | 0.036 | 0.036 | 0.017 | 0.017 | 0.017 | 0.017 | -0.266 | -0.266 | -0.266 | -0.266 | 0.026 | 0.026 | 0.026 | 0.026 | 0.012 | 0.012 | 0.012 | 0.012 | 0.028 | 0.028 | 0.028 | 0.028 | 0.002 | 0.002 | 0.002 | 0.002 | -0.037 | -0.037 | -0.037 | -0.037 | -1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.881 | 10.009 | 1.791 | 10.819 | 12.212 | 12.89 | 11.444 | 9.562 | 7.484 | 7.942 | 8.333 | 8.545 | 7.564 | 5.716 | 4.543 | 4.486 | 3.354 | 2.724 | 3.269 | 1.301 | 1.935 | 0.846 | 0.846 | 0.846 | 0.846 | 0.873 | 0.873 | 0.873 | 0.873 | 1.004 | 1.004 | 1.004 | 1.004 | 0.827 | 0.827 | 0.827 | 0.827 | 0.858 | 0.858 | 0.858 | 0.858 | 1.01 | 1.01 | 1.01 | 1.01 | 0.61 | 0.61 | 0.61 | 0.61 | 0.913 | 0.913 | 0.913 | 0.913 | 0.406 | 0.406 | 0.406 | 0.406 | 0.031 | 0.031 | 0.031 | 0.031 | 0.033 | 0.033 | 0.033 | 0.033 | 0.169 | 0.169 | 0.169 | 0.169 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0 | 0 | -0 | 0 | -13.424 | -13.775 | -11.96 | -10.413 | -8.483 | -8.561 | -8.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.047 | 3.047 | 3.047 | 0.216 | 0.216 | 0.216 | 0.216 | 0.005 | 0.005 | 0.005 | 0.005 | 0.218 | 0.218 | 0.218 | 0.218 | 0.24 | 0.24 | 0.24 | 0.24 | -0.129 | -0.129 | -0.129 | -0.129 | -0.264 | -0.264 | -0.264 | -0.264 | 0 | 0 | 0 | 0 | -0.728 | -0.728 | -0.728 | -0.728 | -0.217 | -0.217 | -0.217 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0.312 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.034 | -0.034 |
Operating Expenses
| 2.214 | 59.513 | 8.789 | 43.281 | 53.623 | 63.931 | 48.852 | 41.419 | 34.422 | 36.304 | 8.881 | 41.447 | 42.895 | 12.035 | 12.875 | 10.385 | 7.795 | 7.945 | 30.358 | 4.348 | 7.271 | 1.061 | 1.061 | 1.061 | 1.061 | 0.878 | 0.878 | 0.878 | 0.878 | 1.222 | 1.222 | 1.222 | 1.222 | 1.067 | 1.067 | 1.067 | 1.067 | 0.729 | 0.729 | 0.729 | 0.729 | 0.745 | 0.745 | 0.745 | 0.745 | 0.61 | 0.61 | 0.61 | 0.61 | 0.185 | 0.185 | 0.185 | 0.185 | 0.189 | 0.189 | 0.189 | 0.189 | 0.031 | 0.031 | 0.031 | 0.031 | 0.033 | 0.033 | 0.033 | 0.033 | 0.169 | 0.169 | 0.169 | 0.169 | 0.092 | 0.312 | 0.312 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.034 | -0.034 |
Operating Income
| -4.663 | 1.213 | -0.355 | 1.371 | 5.036 | 3.934 | 6.021 | 2.617 | 2.409 | 0.604 | 0.574 | -1.377 | 2.466 | 0.894 | 0.327 | 0.707 | 0.492 | 0.039 | -0.796 | -0.538 | -0.573 | -0.359 | -0.359 | -0.359 | -0.359 | -0.325 | -0.325 | -0.325 | -0.325 | -0.331 | -0.331 | -0.331 | -0.331 | -1.254 | -1.254 | -1.254 | -1.254 | -0.097 | -0.097 | -0.097 | -0.097 | -0.18 | -0.18 | -0.18 | -0.18 | -0.274 | -0.274 | -0.274 | -0.274 | -0.14 | -0.14 | -0.14 | -0.14 | -0.062 | -0.062 | -0.062 | -0.062 | -0.034 | -0.034 | -0.034 | -0.034 | -0.065 | -0.065 | -0.065 | -0.065 | -0.337 | -0.337 | -0.337 | -0.337 | -1.086 | 0.312 | 0.312 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.034 | -0.034 |
Operating Income Ratio
| -0.075 | 0.019 | -0.009 | 0.022 | 0.074 | 0.05 | 0.094 | 0.05 | 0.055 | 0.015 | 0.015 | -0.035 | 0.054 | 0.069 | 0.025 | 0.064 | 0.06 | 0.005 | -0.063 | -0.104 | -0.085 | -0.229 | -0.229 | -0.229 | -0.229 | -0.225 | -0.225 | -0.225 | -0.225 | -0.17 | -0.17 | -0.17 | -0.17 | -1.856 | -1.856 | -1.856 | -1.856 | -0.064 | -0.064 | -0.064 | -0.064 | -0.111 | -0.111 | -0.111 | -0.111 | -0.136 | -0.136 | -0.136 | -0.136 | -0.088 | -0.088 | -0.088 | -0.088 | -0.076 | -0.076 | -0.076 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.74 | -2.74 | -2.74 | -2.74 | -2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0.821 | -3.731 | 0.263 | -0.183 | -0.153 | -0.317 | -0.218 | 0.021 | -0.152 | 0.125 | -0.426 | 0.059 | 0.04 | 0.002 | 0 | -0.03 | 0 | -16.953 | -4.043 | -4.043 | 0.043 | 0.043 | 0.043 | 0.043 | -0.074 | -0.074 | -0.074 | -0.074 | -0.392 | -0.392 | -0.392 | -0.392 | 0.932 | 0.932 | 0.932 | 0.932 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.006 | 0.006 | 0.006 | -1.568 | -1.568 | -1.568 | -1.568 | -2.105 | -2.105 | -2.105 | -2.105 | -0.01 | -0.01 | -0.01 | -0.01 | -0.005 | -0.005 | -0.005 | -0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.288 | 0.288 | 0.288 | 0.288 | -0.523 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 |
Income Before Tax
| -0 | 2.034 | -4.086 | 1.634 | 4.852 | 3.781 | 5.703 | 2.398 | 2.429 | 0.452 | 0.699 | -1.803 | 2.525 | 0.934 | 0.33 | 0.707 | 0.462 | 0.039 | -17.749 | -4.58 | -0.573 | -0.316 | -0.316 | -0.316 | -0.316 | -0.4 | -0.4 | -0.4 | -0.4 | -0.723 | -0.723 | -0.723 | -0.723 | -0.322 | -0.322 | -0.322 | -0.322 | -0.087 | -0.087 | -0.087 | -0.087 | -0.174 | -0.174 | -0.174 | -0.174 | -1.842 | -1.842 | -1.842 | -1.842 | -2.246 | -2.246 | -2.246 | -2.246 | -0.071 | -0.071 | -0.071 | -0.071 | -0.039 | -0.039 | -0.039 | -0.039 | -0.063 | -0.063 | -0.063 | -0.063 | -0.05 | -0.05 | -0.05 | -0.05 | -1.609 | 0.312 | 0.312 | -0.038 | -0.038 | -0.038 | -0.038 | -0.017 | -0.017 | -0.017 | -0.017 |
Income Before Tax Ratio
| -0 | 0.032 | -0.109 | 0.027 | 0.071 | 0.048 | 0.089 | 0.046 | 0.056 | 0.011 | 0.018 | -0.046 | 0.056 | 0.072 | 0.025 | 0.064 | 0.056 | 0.005 | -1.408 | -0.888 | -0.085 | -0.202 | -0.202 | -0.202 | -0.202 | -0.276 | -0.276 | -0.276 | -0.276 | -0.371 | -0.371 | -0.371 | -0.371 | -0.477 | -0.477 | -0.477 | -0.477 | -0.058 | -0.058 | -0.058 | -0.058 | -0.107 | -0.107 | -0.107 | -0.107 | -0.912 | -0.912 | -0.912 | -0.912 | -1.416 | -1.416 | -1.416 | -1.416 | -0.088 | -0.088 | -0.088 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.403 | -0.403 | -0.403 | -0.403 | -3.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0 | 0.598 | 0.493 | 1.003 | 1.756 | 1.163 | 1.844 | 0.735 | 0.754 | 0.195 | 0.294 | 0.397 | 0.791 | 0.298 | 0.086 | 0.225 | 0.18 | 0.036 | 0.188 | -0.087 | 0.16 | -0.001 | -0.001 | -0.001 | -0.001 | -0.059 | -0.059 | -0.059 | -0.059 | -0.383 | -0.383 | -0.383 | -0.383 | 0.933 | 0.933 | 0.933 | 0.933 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | -1.565 | -1.565 | -1.565 | -1.565 | -2.105 | -2.105 | -2.105 | -2.105 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | -0.039 | -0.039 | -0.063 | -0.063 | -0.063 | -0.063 | -0.05 | -0.05 | -0.05 | -0.05 | -1.609 | 0.312 | 0.312 | -0.038 | -0.038 | -0.038 | -0.038 | -0.017 | -0.017 | -0.017 | -0.017 |
Net Income
| 130.252 | 1.629 | -3.261 | 0.631 | 3.096 | 2.618 | 3.885 | 1.663 | 1.676 | 0.257 | 0.405 | -1.406 | 1.683 | 0.628 | 0.236 | 0.474 | 0.317 | 0.003 | -17.561 | -4.494 | -0.413 | -0.315 | -0.315 | -0.315 | -0.315 | -0.4 | -0.4 | -0.4 | -0.4 | -0.723 | -0.723 | -0.723 | -0.723 | -0.322 | -0.322 | -0.322 | -0.322 | -0.086 | -0.086 | -0.086 | -0.086 | -0.136 | -0.136 | -0.136 | -0.136 | -1.896 | -1.896 | -1.896 | -1.896 | -2.246 | -2.246 | -2.246 | -2.246 | -0.072 | -0.072 | -0.072 | -0.072 | -0.039 | -0.039 | -0.039 | -0.039 | -0.063 | -0.063 | -0.063 | -0.063 | -0.05 | -0.05 | -0.05 | -0.05 | -1.609 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 |
Net Income Ratio
| 2.108 | 0.026 | -0.087 | 0.01 | 0.045 | 0.033 | 0.061 | 0.032 | 0.039 | 0.006 | 0.011 | -0.036 | 0.037 | 0.049 | 0.018 | 0.043 | 0.038 | 0 | -1.393 | -0.871 | -0.062 | -0.201 | -0.201 | -0.201 | -0.201 | -0.276 | -0.276 | -0.276 | -0.276 | -0.371 | -0.371 | -0.371 | -0.371 | -0.477 | -0.477 | -0.477 | -0.477 | -0.057 | -0.057 | -0.057 | -0.057 | -0.084 | -0.084 | -0.084 | -0.084 | -0.939 | -0.939 | -0.939 | -0.939 | -1.416 | -1.416 | -1.416 | -1.416 | -0.088 | -0.088 | -0.088 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.403 | -0.403 | -0.403 | -0.403 | -3.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.98 | 0.012 | -0.024 | 0.005 | 0.023 | 0.02 | 0.03 | 0.013 | 0.014 | 0.002 | 0.003 | -0.012 | 0.016 | 0.01 | 0.005 | 0.009 | 0 | 0 | -39.07 | -10 | -0.92 | -0.061 | -0.061 | -0.061 | -0.061 | -0.075 | -0.075 | -0.075 | -0.075 | -0.19 | -0.19 | -0.19 | -0.19 | -0.1 | -0.1 | -0.1 | -0.1 | -0.032 | -0.032 | -0.032 | -0.032 | -0.063 | -0.063 | -0.063 | -0.063 | -0.83 | -0.83 | -0.83 | -0.83 | -1.43 | -1.43 | -1.43 | -1.43 | -0.095 | -0.095 | -0.095 | -0.095 | -3.08 | -3.08 | -3.08 | -3.08 | -5.13 | -5.13 | -5.13 | -5.13 | -4.69 | -4.69 | -4.69 | -4.69 | -4,167.27 | 0 | 0 | 0 | 0 | 0 | 0 | -101.16 | -101.16 | -101.16 | -101.16 |
EPS Diluted
| 0.98 | 0.012 | -0.024 | 0.005 | 0.023 | 0.019 | 0.029 | 0.013 | 0.014 | 0.002 | 0.003 | -0.012 | 0.016 | 0.009 | 0.005 | 0.009 | 0 | 0 | -39.07 | -10 | -0.92 | -0.061 | -0.061 | -0.061 | -0.061 | -0.075 | -0.075 | -0.075 | -0.075 | -0.19 | -0.19 | -0.19 | -0.19 | -0.1 | -0.1 | -0.1 | -0.1 | -0.032 | -0.032 | -0.032 | -0.032 | -0.063 | -0.063 | -0.063 | -0.063 | -0.83 | -0.83 | -0.83 | -0.83 | -1.43 | -1.43 | -1.43 | -1.43 | -0.095 | -0.095 | -0.095 | -0.095 | -3.08 | -3.08 | -3.08 | -3.08 | -5.13 | -5.13 | -5.13 | -5.13 | -4.69 | -4.69 | -4.69 | -4.69 | -4,167.27 | 0 | 0 | 0 | 0 | 0 | 0 | -101.16 | -101.16 | -101.16 | -101.16 |
EBITDA
| 1.081 | 3.11 | 1.436 | 3.174 | 6.835 | 5.52 | 7.531 | 3.986 | 3.383 | 1.442 | 0.946 | 0.367 | 0.008 | 0.033 | -0.006 | -0.007 | 0.005 | 0 | -16.577 | -4.536 | 0.319 | -0.284 | -0.284 | -0.284 | -0.284 | -0.363 | -0.363 | -0.363 | -0.363 | -0.659 | -0.659 | -0.659 | -0.659 | -0.285 | -0.285 | -0.285 | -0.285 | -0.061 | -0.061 | -0.061 | -0.061 | -0.087 | -0.087 | -0.087 | -0.087 | -1.836 | -1.836 | -1.836 | -1.836 | -2.211 | -2.211 | -2.211 | -2.211 | -0.066 | -0.066 | -0.066 | -0.066 | -0.079 | -0.079 | -0.079 | -0.079 | -0.125 | -0.125 | -0.125 | -0.125 | -0.027 | -0.027 | -0.027 | -0.027 | -2.989 | 0.312 | 0.312 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.034 | -0.034 |
EBITDA Ratio
| 0.017 | 0.05 | 0.038 | 0.052 | 0.1 | 0.07 | 0.118 | 0.076 | 0.078 | 0.035 | 0.025 | 0.009 | 0 | 0.003 | -0 | -0.001 | 0.001 | 0 | -1.315 | -0.88 | 0.048 | -0.181 | -0.181 | -0.181 | -0.181 | -0.251 | -0.251 | -0.251 | -0.251 | -0.338 | -0.338 | -0.338 | -0.338 | -0.422 | -0.422 | -0.422 | -0.422 | -0.041 | -0.041 | -0.041 | -0.041 | -0.053 | -0.053 | -0.053 | -0.053 | -0.909 | -0.909 | -0.909 | -0.909 | -1.394 | -1.394 | -1.394 | -1.394 | -0.081 | -0.081 | -0.081 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.216 | -0.216 | -0.216 | -0.216 | -5.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |