Sealed Air Corporation

NYSE:SEE

36.27 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 388.6352.8346.1281.3285.1303.1456.1248.8281.2278.2561393.7273.1370548.7316.8289.7274.6262.4200222.2236271.7191.3180.1326.95941,304.7243258.4363.7332.8297.5315.7358.4334.3569.2536.3322.6420.7356.5413.1992.4776.7640.1625.8679.6540.8503.9538.5722.8800.3705696675.6761.8663627.5694.5487.1789.2426.2128.9274.4267430.9430.3374.5379.2415.9373.1227.2531438.2455.8417455.1377.7358517.3475.8412.8365511.2450.3150.5126.75177.23415.228.98313.80551.53464.675102.35811.2296.25118.76617.72113.774.46085.34539.934.159.535.50
Short Term Investments 00000000000000000013.200000000000000010000000000000000000000000000000044.739.739.933.984.747.842.544.13703754.100000000000000000000000000000
Cash and Short Term Investments 388.6352.8346.1281.3285.1303.1456.1248.8281.2278.2561393.7273.1370548.7316.8289.7274.6262.4200222.2236271.7191.3180.1326.95941,304.7243258.4363.7332.8297.5315.7359.4334.3569.2536.3322.6420.7356.5413.1992.4776.7640.1625.8679.6540.8503.9538.5722.8800.3705696675.6761.8663627.5694.5487.1789.2426.2128.9274.4267430.9430.3419.2418.9455.8407311.9578.8480.7499.9454455.1414.7412.1517.3475.8412.8365511.2450.3150.5126.75177.23415.228.98313.80551.53464.675102.35811.2296.25118.76617.72113.774.46085.34539.934.159.535.50
Net Receivables 658.9651582.1612.6598.4608.5736.9753.9732.8775.4732.8766.7744.5690.2681.7663.8600.4581.7669.6571.7630.3593.4613.1630.2615.4577.8727.7638.9403.5534.51,053.2948.61,017.5954.7905.91,081.61,224.31,164.21,406.31,405.31,332.11,066.21,274.31,349.71,373.41,325.31,3261,354.51,359.91,330.61,385.8717.1731.5696.1697.1691.9642.8641.5666.7690.5677.8637.9682.8689.3716.7796.2789.8792748.1704.2721.3699.1673.3657.9674669.2642.5634.2662.5613.6589.9578.8615.2588.7570553.6546.761535.581543.296499.706418.161486.04460.61473.692505.935491.335483.415473.055470465.4450.1449.2453.1438.4423.5416.9140.4273
Inventory 806.1790.2774.3834.2938.8961.7866.3962.4932.7843.7725.7741730.7652.3596.7630.9638.2568.2570.3618.3596.1597.4544.9605.4580.2563.8506.8547.7532.1507659.9766748736.5660.8765.5765.2744.3707.6765.7783.5774688.4829.9819.4803.9736.4861883.3891798.1575.9601.8559495.8539.1512.4502.1469.4513.2529.3549564.3635.9655.1642.4581.7604.2572.6545.6509.4470.6440.2429.7409.1434.4454453.6417.9406392.8390.3371.2375.5381.6355.6329.449317.168317.147293.301288.57299.308307.433313.506309.116298.629272.291265.675245.9263.4269.1269.5275.3301.3301.5312.658.9229
Other Current Assets 197.3198.8260.8195200.3193.857.566.164.449.750.169.558.44754.455.9103.8135.761.7201.4128128.4125.1168.5155.3196.737.984.43,268.395.8135.2321.7293.6308.7279.2298.7180.5184.5227.8321414417.2464.9478.2499.3521.7622.7725.6292223.7355.9197.3169.5171171.5226.8239.2264.9242.8252.9297.9295.4296.795.2139.2145.5134.3123.9120.9119.5119119.5121.7115.3112.4114.9117.9117.3118.774.373.77376.471.962.354.953.29756.30857.74954.91155.81659.94758.11656.23550.875.49974.35874.53473.670.372.271.671.250.341.957.41627
Total Current Assets 2,050.91,992.81,963.32,122.82,213.92,067.12,116.82,031.22,011.11,9472,069.61,970.91,806.71,759.51,881.51,667.41,632.11,560.21,5641,591.41,576.61,555.21,554.81,595.41,5311,665.21,866.42,575.74,446.94,287.52,215.32,376.12,3602,319.12,215.62,485.62,7452,676.62,691.62,912.72,886.12,670.53,4203,434.53,332.23,276.73,364.73,481.93,039.12,983.83,262.62,290.62,207.82,122.12,0402,219.62,057.42,0362,073.41,943.72,294.21,908.51,672.71,694.81,7782,0151,936.11,939.31,860.51,825.11,756.71,601.11,8141,683.61,695.41,672.51,669.51,619.81,611.21,611.21,532.21,454.91,427.81,547.31,464.21,114.61,056.258986.291933.392876.901776.352896.829890.834945.791877.08871.714848.83830.985803.2873.5851.4875.6844.6829.9801846.4250.8529
Non-Current Assets:
Property, Plant & Equipment, Net 1,536.51,513.71,5241,472.21,502.61,478.91,346.11,301.11,307.11,317.81,295.81,277.21,273.51,247.71,265.81,213.71,196.91,1841,236.31,196.11,050.11,026.11,036.21,022983.71,013.6998.4951926.7910.11,060.31,033.5980954.4930.7905.9928.4913.7993.21,024.31,099.71,118.41,134.51,145.41,140.11,181.41,212.81,233.91,286.81,329.81,322.1915.2957958.3948.3965.3943.3979.71,010.71,037.91,037.21,009.71,051.41,105.21,140.41,115.31,080.11,058.41,028991.6970.1934.9924.6913.1911.2924.3939.4972.51,008.61,003.11,008.71,026.71,042.41,012.81,026.91,007.91,013.0171,011.9411,042.431,024.9431,050.4381,039.0271,021.5581,015.3141,032.1411,018.278995.591,006.4481,023.41,030.71,043.41,070.81,116.61,118.51,180.61,214.9171.11,082
Goodwill 2,884.12,887.72,892.52,913.32,919.32,908.92,174.52,157.12,173.92,192.22,189.42,213.32,220.92,217.22,222.62,207.72,196.42,195.82,216.92,213.11,957.21,9501,947.61,951.91,9321,943.31,939.81,898.31,889.11,884.72,855.62,913.52,906.82,929.42,909.52,9172,959.72,954.63,005.53,0573,123.13,115.73,114.63,157.13,133.63,160.13,137.13,117.44,184.24,273.44,220.51,947.61,954.21,952.11,945.91,947.81,938.81,941.41,948.71,949.71,949.21,932.61,938.11,963.11,9751,975.61,969.71,987.31,970.61,967.11,957.11,9591,946.81,940.31,908.80001,953.40001,939.50001,926.244001,911.73301,914.8061,927.2391,942.936000000000000013
Intangible Assets 409.9425.6439445.8463.3472138.4140.6147.1150.9152.6157.4162.1164.2171167.6171.8175.9177.8182.1100.5103.3101.7102.385.687.283.644.84139.3710.1741.8764.4783.6784.3812.8832.4837.5872.2909.6961.2990.21,016.91,0491,059.81,092.31,729.91,772.42,019.62,080.62,103.2000000000000000000000001,908.81,945.31,947.41,949.11,953.41,944.41,9421,942.21,939.51,931.91,9321,925.51,926.2441,922.1631,921.34201,9130001,959.9091,919.3751,843.9461,857.8431,8601,873.11,883.91,894.91,907.71,870.41,894.41,906.352.60
Goodwill and Intangible Assets 3,2943,313.33,331.53,359.13,382.63,380.92,312.92,297.72,3212,343.12,3422,370.72,3832,381.42,393.62,375.32,368.22,371.72,394.72,395.22,057.72,053.32,049.32,054.22,017.62,030.52,023.41,943.11,930.11,9243,565.73,655.33,671.23,7133,693.83,729.83,792.13,792.13,877.73,966.64,084.34,105.94,131.54,206.14,193.44,252.44,8674,889.86,203.86,3546,323.71,947.61,954.21,952.11,945.91,947.81,938.81,941.41,948.71,949.71,949.21,932.61,938.11,963.11,9751,975.61,969.71,987.31,970.61,967.11,957.11,9591,946.81,940.31,908.81,945.31,947.41,949.11,953.41,944.41,9421,942.21,939.51,931.91,9321,925.51,926.2441,922.1631,921.3421,911.7331,9131,914.8061,927.2391,942.9361,959.9091,919.3751,843.9461,857.8431,8601,873.11,883.91,894.91,907.71,870.41,894.41,906.352.613
Long Term Investments 13.413.513.813.213.613.613.312.313.130.145.846.139.830.725.40007.500000000000-210.5-178.4-170.3-201.6-204.7-102.7-120.4-100.6-105.9-78-80.6-83.4-63.1-161.3-153.2-150.5-255.80-126.5-134.60-167-172.2-167.30-162.5-147.1-143.7013.81710.710.733.43338.740.8000000000-21-250-33.6-33.1-33.50-41.1-41.800-213.127-213.824-210.280-206.75100-7.3670000000000000
Tax Assets 135.3130.7130.8119.5122.9123.7141.5117.1126.1138.2138.4172.1179.3172.9187.1246.3236.1228.8238.6175.8175.5166.4170.5113.6113.6127176.2275.7129.7122.4210.5178.4170.3201.6204.7102.7120.4100.6105.97880.683.463.1161.3153.2150.5255.8118.5126.5134.6129.3167172.2167.3179.6162.5147.1143.7146147.70084.1-33.4-33-38.7163.2000175.4000130.40212566.333.633.133.58541.141.8267.684.243213.127213.824210.285.686206.751007.3670000000000002
Other Non-Current Assets 238.3235.3237.2280.9288.8292284.1315.7327340.8337.7322.8324.3326.5330.4325.5323326.3324.1317.9356.6354239.4211.8213.3204.8215.9193.9193.5177.2547.8540.9515.5552.8585.9465489.9471.1479.2450.9461.8675.5440.1557.8553.7562.8570.9453.6579.1626.6459464.9468.3457.8285.6438.9400.1378.8241.3240330.9319.4229520.2488.2452.7248.4365.3338.9333.1161.6349.6345.6345218.4283.5272.4278.7215.5287.4280.1289.7209.4298277.90181.004173.89176.597168.817162.433168.052173.604172.276178.968180.234176.712176.718168.6178.9177.9177.3171196.7179.6179.323.957
Total Non-Current Assets 5,217.55,206.55,237.35,244.95,310.55,289.14,097.94,043.94,094.34,1704,159.74,188.94,199.94,159.24,202.34,160.84,124.24,110.84,201.24,0853,639.93,599.83,495.43,401.63,328.23,375.93,413.93,363.73,1803,133.75,173.85,229.75,166.75,220.25,210.45,100.75,210.45,176.95,350.15,441.85,645.85,899.85,706.15,909.35,887.25,996.66,650.76,695.88,069.78,310.48,234.13,327.73,379.53,368.23,359.43,3523,282.23,299.93,346.73,389.13,334.33,272.43,313.33,588.53,603.63,543.63,502.23,4113,337.53,291.83,264.23,243.53,2173,198.43,168.83,153.13,159.23,200.33,243.83,234.93,230.83,258.63,276.33,242.73,236.83,2013,204.5083,107.9943,140.3693,105.4933,131.5573,121.8853,122.4013,130.5263,171.0183,117.8873,016.2483,041.0093,0523,082.73,105.23,1433,195.33,185.63,254.63,300.5247.61,154
Total Assets 7,268.47,199.37,200.67,367.77,524.47,356.26,214.76,075.16,105.46,1176,229.36,159.86,006.65,918.76,083.85,828.25,756.35,6715,765.25,676.45,216.55,1555,050.24,9974,859.25,041.15,280.35,939.47,626.97,421.27,389.17,605.87,526.77,539.37,4267,586.37,955.47,853.58,041.78,354.58,531.98,570.39,126.19,343.89,219.49,273.310,015.410,177.711,108.811,294.211,496.75,618.35,587.35,490.35,399.45,571.65,339.65,335.95,420.15,332.85,628.55,180.94,9865,283.35,381.65,558.65,438.35,350.35,1985,116.95,020.94,844.65,0314,8824,864.24,825.64,828.74,820.14,8554,846.14,7634,713.54,704.14,7904,7014,315.64,260.7664,094.2854,073.7613,982.3943,907.9094,018.7144,013.2354,076.3174,048.0983,989.6013,865.0783,871.9943,855.23,956.23,956.64,018.64,039.94,015.54,055.64,146.9498.41,683
Liabilities & Equity:
Current Liabilities:
Account Payables 836.6811.8764.6746.1793.3826.3865.6912.5987.8958.1959.9918.3880.7814754.2718.8724.1715.3738.5712.7753769.1765775.3790.7729.9723.8778.2646.7581.1885.7823.3777.6719.7675.3716.6733.3686.8638.7660.2592573524.5525557.5573.9483.8545.9621.2621.5619279.2263.6265.5232238.2239.6223.9214.2228.1218.6216.4277.2306.3319.4313.7316.3312.2295.7292.9283.9276.9257.6248.1250.3241.1271.8239.5248.5217.2200.8185.5191.7169.7165.3168.6167.039156.187158.407132.213135.533142.88153.662162.365154.881160.648159.305173.024175.2168.8164167.1176.6170.2163.2152.748.8111
Short Term Debt 213.4205.5205.6269363.5216.8464.6425.83231.5509.7511.24754.753.853.5128.4211.3141.8243.8296.9282.9237.7313.4118.6157.327.586655.5393.4420.7660.8357.6414.7288.5315.294.386.5131.5418.3713.8695.6304.6255.2229.9231.44145151.236.136.424.111.7143028.324.921.534.734483.4186.4189.1286.7295.4350.8340.2336.3332.922.425.719.5271.5261.721.826.629.828.123.616.416.62220.636.243.546.955.40466.1995.5695.619137.491192.335209.056222.946291.846176.289149.443135.843159.6238.1148.7278.985.294.1164.1284.326.60
Tax Payables 30.528.228.719.823.724.619.92632.240.622.724.223.125.919.942.943.418.712.322.324.625.123.558.664.546.247.3183.60057.600049.700038.100035.600023.800065.9000000000000000008.248.905465.582.7057.765.685.707983.5100.2087.986.1109.7085.05668.79296.725096.8690000000000000000
Deferred Revenue 30.528.228.719.823.70034.50032.931.830.934.232.159.966.33741.863.47761.25777.984.966.862.7199.729.70000000000000925.1913.1901889876.9955.6854842.60820.3809.5798.7800.8777.6767.3757770.60727.3755.1768.5000564.6000497.800000005.70005.80004.2390005.097075.51575.45500000000000000
Other Current Liabilities 493.6457.3510.1685669.5689.7751.6538.7485.6493.3504.8464.1447.3423.5527.3481435.9404.2514.8482.4460.5367.9428.9400379.9468.8564.24531,738.11,687.1812.5799.7758.2765.5843.3951.4826.4820.9960.7941.8904.3856.8974.3953.4876.3819.5937.6963.3796.4734.11,728.1412.2374.5365.4384.9401370.3384.5414.31,191.4426.6378.9387.41,146.81,098.41,065.1520.51,045.91,020.61,027.2598.71,0431,028.7995.91,261.41,248994.8987.91,026982.2967.8959.8972.3965.2929.5918926.072409.017385.625372.946348.859316.073185.543179.802227.841271.444242.11262.518247.3271.6252257.3273.2278.4205.8181.688.295
Total Current Liabilities 1,574.11,502.81,5091,719.91,8501,732.82,081.81,8771,505.41,482.92,007.31,925.41,405.91,326.41,367.41,313.21,354.71,367.81,436.91,502.31,587.41,481.11,488.61,566.61,374.11,422.81,378.21,516.93,0702,661.62,118.92,283.81,893.41,899.91,807.11,983.21,6541,594.21,730.92,020.32,210.12,125.42,728.52,646.72,564.72,513.82,339.32,915.82,322.82,234.32,383.51,535.81,459.31,443.61,447.71,445.11,402.11,386.91,433.81,453.51,855.91,536.81,622.21,739.81,713.21,729.61,741.61,694.41,649.21,342.51,406.11,339.41,557.81,505.71,533.51,515.71,296.41,255.51,303.81,215.81,185.21,167.31,190.41,171.11,138.31,133.51,152.754631.394639.592600.778626.98651.288623.776640.568674.568608.381550.858571.385582.1678.5564.7703.3535542.7533.1618.6163.6206
Non-Current Liabilities:
Long Term Debt 4,415.34,470.44,501.14,695.44,702.64,698.63,287.53,287.63,699.53,735.33,264.13,363.13,760.63,754.93,784.63,764.63,751.43,747.13,764.33,751.43,291.73,284.63,236.53,242.53,217.13,247.93,230.53,219.43,790.13,762.73,938.34,000.74,259.14,2804,302.74,334.94,3694,261.84,282.54,197.74,054.94,110.54,094.94,335.24,351.74,376.54,540.84,486.34,935.64,9885,010.91,403.61,401.91,398.81,399.21,559.61,559.31,560.61,626.31,565.41,565.21,589.61,289.91,374.11,365.51,530.71,531.61,532.81,533.41,827.11,826.61,824.51,832.41,811.71,8131,8142,059.62,072.72,0882,271.92,2622,264.12,259.82,460.71,179.4869.1868.03861.473868.713856.199788.111894.522933.7191,002.288944.453884.695690.275706.902665.1701.2845.3805.8996.51,038.71,039.51,043.148.50
Deferred Revenue Non-Current 91.675.679.500000000.90000000000000000000-51-58.6-61.4-63.6-75-146.3-156.3-154.9-161.5-231.3-231.6-227.7-278.6-314.1-309.6-325.5-472.50-411.5-443.30-167-9.9-167.30-7.5-7.2-7.300000000000000000000000000001,327.0051,330.6351,343.1591,364.4041,366.1541,367.9171,380.428000000000000000
Deferred Tax Liabilities Non-Current 34.834.635.858.370.79733.451.946.845.746.739.238.6323131.531.631.430.720.320.620.820.418.519.427.428.54.74.44.35158.661.463.675146.3156.3154.9161.5231.3231.6227.7278.6314.1309.6325.5472.5528.3411.5443.35321679.9167.387.57.27.36.40005.80009.90007.600023.90212526.933.633.133.534.941.141.832.331.037213.127213.824210.28210.83206.751205.34210.314210.581210.54209.61212.659214.9206.6206.3207200.7147.6127.1118.116.60
Other Non-Current Liabilities 502.5517.6525.7485.7488.7481.3467.9640.4654662.7661.6704.4707.7704728.3694.4688.7706.6729.5706.5658660.9653.3615.1621707.8490.8437.8422.9397.8722.2768.5787.2798.3789.1826.2857.7847.8865.5809.2851.2854912.5945.9929.79571,359546.8988.31,029.8617.9145.8153.4154.9142.9168.3154157.4153.3141.4136.3134.3143.5151.7168.4164.8135.6155.7152.1154.4125.8129.8134.7128.3101.7120.495.3107.7102.893.198.187.295.487.883.37868.9870.17571.55867.71765.68273.29273.49673.24272.99473.05379.13877.88180.484.281.974.879.788.486.987.312.496
Total Non-Current Liabilities 5,044.25,098.25,142.15,239.45,2625,276.93,788.83,979.94,400.34,443.73,973.34,106.74,506.94,490.94,543.94,490.54,471.74,485.14,524.54,478.23,970.33,966.33,910.23,876.13,857.53,983.13,749.83,661.94,217.44,164.84,660.54,769.25,046.35,078.35,091.85,161.15,226.75,109.65,1485,006.94,906.14,964.55,007.45,281.15,281.45,333.55,899.85,561.45,923.96,017.86,160.81,549.41,555.31,553.71,550.11,727.91,713.31,7181,7861,706.81,701.51,723.91,439.21,525.81,533.91,695.51,677.11,688.51,685.51,981.51,9601,954.31,967.11,9401,938.61,934.42,175.92,205.42,217.72,398.62,393.22,384.82,390.12,589.61,304.5979.42,295.0522,475.412,497.2542,498.62,430.7772,542.4822,592.9831,285.8441,228.0281,168.288979.023997.442960.49921,133.51,087.61,276.91,274.71,253.51,248.577.596
Total Liabilities 6,618.36,6016,651.16,959.37,1127,009.75,870.65,856.95,905.75,926.65,980.66,032.15,912.85,817.35,911.35,803.75,826.45,852.95,961.45,980.55,557.75,447.45,398.85,442.75,231.65,405.95,1285,178.87,287.46,826.46,779.47,0536,939.76,978.26,898.97,144.36,880.76,703.86,878.97,027.27,116.27,089.97,735.97,927.87,846.17,847.38,239.18,477.28,246.78,252.18,544.33,085.23,014.62,997.32,997.83,1733,115.43,104.93,219.83,160.33,557.43,260.73,061.43,265.63,247.13,425.13,418.73,382.93,334.73,3243,366.13,293.73,524.93,445.73,472.13,450.13,472.33,460.93,521.53,614.43,578.43,552.13,580.53,760.72,442.82,112.93,447.8063,106.8043,136.8463,099.3783,057.7573,193.773,216.7591,926.4121,902.5961,776.6691,529.8811,568.8271,542.51,670.51,698.21,790.91,811.91,817.41,786.61,867.1241.1302
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000332000000000000000000000000000000000004,704.14,7901,289.51,3271,327.0051,330.6351,343.1591,364.40401,367.91701,380.4281,392.3731,535.8091,698.4171,701.4071,761.71,787.91,7881,789.71,7911,797.11,801.11,801.100
Common Stock 15.515.415.423.423.423.423.323.323.323.323.223.223.223.223.223.223.223.223.223.223.223.223.223.223.223.22323232322.822.722.722.722.622.622.622.622.522.522.522.522.422.422.522.522.422.322.322.322.118.918.918.918.818.718.718.718.718.718.618.616.816.816.816.816.816.816.816.78.68.68.69.59.59.58.68.68.68.68.68.68.68.58.58.58.4768.4668.4668.4618.4498.4448.4388.4368.4358.4278.4198.4158.48.4008.400000
Retained Earnings 617.8548.9496.53,293.73,266.33,195.53,163.43,098.32,993.62,909.32,790.72,640.12,562.82,485.62,400.72,283.82,175.12,099.91,998.51,919.21,876.41,8681,8351,646.71,593.21,502.91,735.21,7961,022.8965.41,040900.3758.6740.8675.2577.9517.9517.6448.5383.9352.6319.7276.4274.5262.4231.9254.8438.41,696.21,735.21,766.51,841.11,788.51,744.81,706.11,675.91,620.51,573.11,531.11,4861,444.61,403.31,364.31,3361,345.71,302.31,260.81,197.31,141.11,083.3972.4869.3804.1758.6715.1642577.8515459.3428.9365.2303.9243.7196.8133.180.331.885547.006494.114441.667394.799369.998339.392313.932293.126245.511206.788169.959132.189.954.120.7-8-54.517.627.195.90
Accumulated Other Comprehensive Income/Loss -1,010.4-985.2-955.5-1,000.5-957.6-949.2-978.8-1,029.5-962.3-926.1-933.9-967.6-944.8-969.6-963.5-998.9-993-1,018.3-909-928.8-911.4-898.6-919.9-870.7-858.8-825.8-844.9-835.9-920.6-899-949.1-858.9-843.5-854.3-820-813.2-684.1-675.3-613.8-380.8-255.3-274.9-277.4-249-272.7-181.6-164.9-93.3-183.9-37.3-145.1-119.3-23.4-50.4-110.3-86.5-197.2-137.6-112.7-80.1-132.4-235-175.8-55.849.640.6-57.2-40.8-86.7-99-123.9-123.7-142.9-171.9-186-166.7-155.4-124.7-90.5-159.5-165-156.6-156-197.4-200.1-232.3-233.412-252.093-243.448-239.504-221.051-221.41-213.987-214.877-206.373-200.701-193.794-190.788-198-227.6-858.8-836-829.5-793.9-761.9-735.4-144.12,764
Other Total Stockholders Equity 1,027.21,019.2993.1-1,908.2-1,919.7-1,923.2-1,863.8-1,873.9-1,854.9-1,816.1-1,631.3-1,568-1,547.4-1,437.8-1,287.9-1,283.6-1,275.4-1,286.7-1,308.9-1,317.7-1,329.4-1,285-1,286.9-1,244.9-1,130-1,065.1-761-222.5214.3505.4496488.7649.2651.9649.3654.71,218.31,284.81,305.61,301.71,294.51,411.71,367.41,366.41,361.21,3531,331.51,332.51,334.21,327.71,314797.4792.9783.3790791.4782.6776.7762.5746.7738.6731.2719.3720.7722.4773.8799.2794.1792.1791.9797.7796.7836.3840.1853.5890.7925.4960.3956.1953.7975.81,005.5-3,676.8-3,768.61,027.21,019.2-320.994-646.533-665.376-692.012667.955-700.005662.633661.986657.941623.886615.367614.174608.5627.11,275.11,253.31,266.11,249.41,212.21,187305.5-1,382
Total Shareholders Equity 650.1598.3549.5408.4412.4346.5344.1218.2199.7190.4248.7127.793.8101.4172.524.5-70.1-181.9-196.2-304.1-341.2-292.4-348.6-445.7-372.4-364.8152.3760.6339.5594.8609.7552.8587561.1527.14421,074.71,149.71,162.81,327.31,414.31,4791,388.81,414.31,373.41,425.81,775.81,699.92,868.83,047.92,957.52,538.12,576.92,496.62,404.62,399.52,224.62,230.92,199.62,171.32,069.41,918.11,924.62,017.72,134.52,133.52,019.61,967.41,863.31,792.91,654.81,550.91,506.11,436.31,392.11,375.51,356.41,359.21,333.51,231.71,184.61,161.41,123.61,029.32,258.22,202.7812.96987.481936.915883.016850.152824.944796.4762,149.9052,145.5022,212.9322,335.1972,303.1672,312.72,285.72,258.42,227.72,2282,198.12,2692,279.8257.31,382
Total Equity 650.1598.3549.5408.4412.4346.5344.1218.2199.7190.4248.7127.793.8101.4172.524.5-70.1-181.9-196.2-304.1-341.2-292.4-348.6-445.7-372.4-364.8152.3760.6339.5594.8609.7552.8587561.1527.14421,074.71,149.71,162.81,327.31,415.71,480.41,390.21,4161,373.31,4261,776.31,700.52,862.13,042.12,952.42,533.12,572.72,4932,401.62,398.62,224.22,2312,200.32,172.52,071.11,920.21,925.62,017.72,134.52,133.52,019.61,967.41,863.31,792.91,654.81,550.91,506.11,436.31,392.11,375.51,356.41,359.21,333.51,231.71,184.61,161.41,123.61,029.32,258.22,202.7812.96987.481936.915883.016850.152824.944796.4762,149.9052,145.5022,212.9322,335.1972,303.1672,312.72,285.72,258.42,227.72,2282,198.12,2692,279.8257.31,382
Total Liabilities & Shareholders Equity 7,268.47,199.37,200.67,367.77,524.47,356.26,214.76,075.16,105.46,1176,229.36,159.86,006.65,918.76,083.85,828.25,756.35,6715,765.25,676.45,216.55,1555,050.24,9974,859.25,041.15,280.35,939.47,626.97,421.27,389.17,605.87,526.77,539.37,4267,586.37,955.47,853.58,041.78,354.58,531.98,570.39,126.19,343.89,219.49,273.310,015.410,177.711,108.811,294.211,496.75,618.35,587.35,490.35,399.45,571.65,339.65,335.95,420.15,332.85,628.55,180.94,9865,283.35,381.65,558.65,438.35,350.35,1985,116.95,020.94,844.65,0314,8824,864.24,825.64,828.74,820.14,8554,846.14,7634,713.54,704.14,7904,7014,315.64,260.7664,094.2854,073.7613,982.3943,907.9094,018.7144,013.2354,076.3174,048.0983,989.6013,865.0783,871.9943,855.23,956.23,956.64,018.64,039.94,015.54,055.64,146.9498.41,684