Sealed Air Corporation
NYSE:SEE
34.8 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,488.9 | 5,641.9 | 5,533.8 | 4,903.2 | 4,791.1 | 4,732.7 | 4,461.6 | 6,778.3 | 7,031.5 | 7,750.5 | 7,690.8 | 7,648.1 | 5,640.9 | 4,490.1 | 4,242.8 | 4,843.5 | 4,651.2 | 4,327.9 | 4,085.1 | 3,798.1 | 3,531.9 | 3,204.256 | 3,067.482 | 3,067.714 | 2,839.6 | 2,506.8 | 842.8 | 3,454.1 |
| Cost of Revenue
| 3,914.5 | 3,869 | 3,852.9 | 3,293.9 | 3,226.3 | 3,230.6 | 3,044.4 | 4,246.7 | 4,444.9 | 5,062.9 | 5,103.3 | 5,103.8 | 3,999.7 | 3,237.3 | 3,024.3 | 3,606.9 | 3,350.1 | 3,087.8 | 2,927.1 | 2,636 | 2,419.1 | 2,146.643 | 2,077.195 | 1,864.227 | 1,636.7 | 1,478.1 | 477.7 | 2,071 |
| Gross Profit
| 1,574.4 | 1,772.9 | 1,680.9 | 1,609.3 | 1,564.8 | 1,502.1 | 1,417.2 | 2,531.6 | 2,586.6 | 2,687.6 | 2,587.5 | 2,544.3 | 1,641.2 | 1,252.8 | 1,218.5 | 1,236.6 | 1,301.1 | 1,240.1 | 1,158 | 1,162.1 | 1,112.8 | 1,057.613 | 990.287 | 1,203.487 | 1,202.9 | 1,028.7 | 365.1 | 1,383.1 |
| Gross Profit Ratio
| 0.287 | 0.314 | 0.304 | 0.328 | 0.327 | 0.317 | 0.318 | 0.373 | 0.368 | 0.347 | 0.336 | 0.333 | 0.291 | 0.279 | 0.287 | 0.255 | 0.28 | 0.287 | 0.283 | 0.306 | 0.315 | 0.33 | 0.323 | 0.392 | 0.424 | 0.41 | 0.433 | 0.4 |
| Reseach & Development Expenses
| 96.9 | 102.5 | 99.8 | 95.9 | 77.3 | 80.8 | 91.8 | 88 | 129.3 | 134.6 | 133 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.9 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 782.3 | 796 | 1,604.6 | 1,656.2 | 1,845.3 | 1,787.3 | 1,785.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 598.6 | 786.2 | 772.4 | 772.7 | 915.5 | 782.3 | 796 | 1,604.6 | 1,656.2 | 1,845.3 | 1,787.3 | 1,785.3 | 1,034.9 | 710.2 | 719.2 | 755 | 750.2 | 701.1 | 645.9 | 626.1 | 574.1 | 542.575 | 513.086 | 516.312 | 527.1 | 486.2 | 172.8 | 713.3 |
| Other Expenses
| -4.7 | 36.1 | 38.8 | 37.5 | 28.9 | -18.1 | -18.5 | -34.8 | 19.9 | 8.8 | -14 | -9.8 | 41.3 | 15.2 | 0 | 0 | -6.8 | 0 | 0 | 0 | 0 | 0 | 57.005 | 219.959 | 223.6 | 196 | 45.8 | 184.4 |
| Operating Expenses
| 695.5 | 822.3 | 811.2 | 810.2 | 944.4 | 798 | 809.1 | 1,699.5 | 1,744.9 | 1,964.2 | 1,910.5 | 1,919.3 | 1,076.2 | 710.2 | 719.2 | 755 | 743.4 | 701.1 | 645.9 | 626.1 | 574.1 | 542.575 | 570.091 | 736.271 | 750.7 | 682.2 | 218.6 | 991.6 |
| Operating Income
| 878.9 | 944.8 | 900.9 | 788.1 | 578.5 | 656.3 | 596 | 819.1 | 763.4 | 653.6 | 602.1 | -881.2 | 447.4 | 535 | 492.3 | 396.5 | 549.3 | 526.1 | 510.4 | 503 | 539.2 | 516.386 | 387.391 | 467.216 | 452.2 | 346.5 | 146.5 | 391.5 |
| Operating Income Ratio
| 0.16 | 0.167 | 0.163 | 0.161 | 0.121 | 0.139 | 0.134 | 0.121 | 0.109 | 0.084 | 0.078 | -0.115 | 0.079 | 0.119 | 0.116 | 0.082 | 0.118 | 0.122 | 0.125 | 0.132 | 0.153 | 0.161 | 0.126 | 0.152 | 0.159 | 0.138 | 0.174 | 0.113 |
| Total Other Income Expenses Net
| -449.2 | -215.5 | -184.7 | -161.9 | -208.2 | -68.4 | -30.6 | -53.3 | -188.1 | -168.5 | -138.3 | -1,576.4 | -131.8 | -37.6 | -14.5 | -145.3 | 25.8 | -7.7 | 14.2 | -59.4 | -27.5 | -841.656 | -46.346 | 10.726 | 1.6 | -94 | -6.1 | 38.9 |
| Income Before Tax
| 429.7 | 729.3 | 716.2 | 626.2 | 370.3 | 457.8 | 393.3 | 565.9 | 425.9 | 267.2 | 177.7 | -1,336.1 | 216.1 | 343.4 | 329.9 | 222.3 | 456 | 400.1 | 376.6 | 322.9 | 376.9 | -391.933 | 297.452 | 413.429 | 395.7 | 198.9 | 133.5 | 348.6 |
| Income Before Tax Ratio
| 0.078 | 0.129 | 0.129 | 0.128 | 0.077 | 0.097 | 0.088 | 0.083 | 0.061 | 0.034 | 0.023 | -0.175 | 0.038 | 0.076 | 0.078 | 0.046 | 0.098 | 0.092 | 0.092 | 0.085 | 0.107 | -0.122 | 0.097 | 0.135 | 0.139 | 0.079 | 0.158 | 0.101 |
| Income Tax Expense
| 90.4 | 238 | 225 | 142.1 | 76.6 | 307.5 | 330.5 | 79.5 | 90.5 | 9.1 | 84 | -58 | 67 | 87.5 | 85.6 | 42.4 | 103 | 126 | 120.8 | 107.3 | 136.5 | -82.864 | 140.755 | 188.11 | 184.2 | 125.9 | 53.6 | 134.8 |
| Net Income
| 341.6 | 491.6 | 506.8 | 502.9 | 263 | 193.1 | 814.9 | 486.4 | 335.4 | 258.1 | 124.2 | -1,078.3 | 149.1 | 255.9 | 244.3 | 179.9 | 353 | 274.1 | 255.8 | 215.6 | 240.4 | -309.069 | 156.697 | 225.319 | 211.5 | 73 | 79.9 | 2,857.7 |
| Net Income Ratio
| 0.062 | 0.087 | 0.092 | 0.103 | 0.055 | 0.041 | 0.183 | 0.072 | 0.048 | 0.033 | 0.016 | -0.141 | 0.026 | 0.057 | 0.058 | 0.037 | 0.076 | 0.063 | 0.063 | 0.057 | 0.068 | -0.096 | 0.051 | 0.073 | 0.074 | 0.029 | 0.095 | 0.827 |
| EPS
| 2.35 | 3.37 | 3.26 | 3.12 | 1.9 | 1.21 | 4.33 | 2.49 | 1.63 | 1.22 | 0.65 | -5.59 | 0.89 | 1.61 | 1.54 | 1.13 | 2.21 | 1.7 | 1.55 | 1.28 | 1.11 | -1.79 | 0.65 | 1.24 | 0.85 | 0.02 | 1.27 | 15.53 |
| EPS Diluted
| 2.34 | 3.33 | 3.22 | 3.1 | 1.89 | 1.21 | 4.29 | 2.46 | 1.62 | 1.2 | 0.58 | -5.59 | 0.8 | 1.44 | 1.35 | 0.99 | 1.89 | 1.47 | 1.35 | 1.13 | 1 | -1.79 | 0.61 | 0.97 | 0.84 | 0.01 | 1.2 | 15.53 |
| EBITDA
| 1,112.3 | 933.5 | 891.6 | 853.8 | 629.8 | 701.7 | 620.3 | 892.4 | 950.3 | 851.1 | 786.2 | 749.2 | 606.3 | 542.6 | 499.3 | 798.4 | 736 | 717.5 | 675.7 | 778.1 | 739.8 | 1,522.393 | 687.719 | 676.449 | 674.2 | 636.5 | 198.4 | 537 |
| EBITDA Ratio
| 0.203 | 0.165 | 0.161 | 0.174 | 0.131 | 0.148 | 0.139 | 0.132 | 0.135 | 0.11 | 0.102 | 0.098 | 0.107 | 0.121 | 0.118 | 0.165 | 0.158 | 0.166 | 0.165 | 0.205 | 0.209 | 0.475 | 0.224 | 0.221 | 0.237 | 0.254 | 0.235 | 0.155 |