Seamec Limited
NSE:SEAMECLTD.NS
1368.6 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,292.9 | 4,372.4 | 3,490.962 | 2,560.65 | 3,799.82 | 3,109.87 | 1,934.62 | 2,070.55 | 3,279.17 | 3,504.9 | 4,078.37 | 3,373.31 | 1,817.69 | 1,023.667 | 0 | 2,682.973 | 1,701.341 |
| Cost of Revenue
| 5,612.6 | 1,880.4 | 2,342.192 | 1,898.83 | 2,295.96 | 2,001.59 | 1,682.75 | 1,888.22 | 1,818.18 | 2,614.59 | 3,354.33 | 2,224.35 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,680.3 | 2,492 | 1,148.77 | 661.82 | 1,503.86 | 1,108.28 | 251.87 | 182.33 | 1,460.99 | 890.31 | 724.04 | 1,148.96 | 1,817.69 | 1,023.667 | 0 | 2,682.973 | 1,701.341 |
| Gross Profit Ratio
| 0.23 | 0.57 | 0.329 | 0.258 | 0.396 | 0.356 | 0.13 | 0.088 | 0.446 | 0.254 | 0.178 | 0.341 | 1 | 1 | 0 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 194.419 | 158.876 | 144.406 | 100.41 | 141.74 | 122.28 | 81.58 | 48.67 | 161.32 | 186.38 | 258.15 | 138.91 | 0 | 175.809 | 0 | 255.65 | 192.677 |
| Selling & Marketing Expenses
| 411.581 | 4.731 | 2.196 | 7.21 | 4.15 | 1.04 | 1.32 | 11.06 | 0 | 0 | 69.87 | 3.68 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 606 | 163.607 | 146.602 | 107.62 | 145.89 | 123.32 | 82.9 | 59.73 | 161.32 | 186.38 | 328.02 | 233 | 0 | 175.809 | 0 | 255.65 | 192.677 |
| Other Expenses
| 288.5 | 2,184.093 | 458.201 | 443.79 | 139.93 | 11.73 | 4.17 | 0.06 | 2.9 | 33.86 | 71.28 | 15.4 | 1,904.28 | 48.294 | 0 | 1,939.902 | 1,101.635 |
| Operating Expenses
| 606 | 2,347.7 | 604.803 | 551.41 | 285.82 | 370.82 | 234.42 | 1,785.07 | 1,592.5 | 3,259.28 | 4,185.36 | 3,123.94 | 1,904.28 | 1,702.789 | 0 | 2,195.552 | 1,294.312 |
| Operating Income
| 1,074.3 | 344.1 | 817.752 | 302.21 | 1,390.42 | 746.76 | 24.17 | -1,585.9 | 85.15 | 1,246.44 | -51.16 | 447.85 | -86.59 | -679.122 | 0 | 487.421 | 407.029 |
| Operating Income Ratio
| 0.147 | 0.079 | 0.234 | 0.118 | 0.366 | 0.24 | 0.012 | -0.766 | 0.026 | 0.356 | -0.013 | 0.133 | -0.048 | -0.663 | 0 | 0.182 | 0.239 |
| Total Other Income Expenses Net
| 126 | -68 | 30.266 | 760.19 | -3.53 | 110.25 | 5.58 | 138.57 | 219.56 | 1,034.68 | 127.11 | 213.88 | -0.12 | 40.59 | 0 | -3.758 | -4.225 |
| Income Before Tax
| 1,200.3 | 276.1 | 848.018 | 1,062.4 | 1,386.89 | 857.01 | 29.75 | -1,447.33 | 88.05 | 1,280.3 | 20.12 | 463.25 | -86.71 | -638.532 | 0 | 483.663 | 402.804 |
| Income Before Tax Ratio
| 0.165 | 0.063 | 0.243 | 0.415 | 0.365 | 0.276 | 0.015 | -0.699 | 0.027 | 0.365 | 0.005 | 0.137 | -0.048 | -0.624 | 0 | 0.18 | 0.237 |
| Income Tax Expense
| -6.2 | -59.5 | 10.912 | 74.58 | 54.41 | 38.48 | 19.73 | 41.31 | 52.82 | 60.22 | 40.77 | 59.25 | 45.2 | 33.13 | 0 | 12.45 | 32.528 |
| Net Income
| 1,197.06 | 330.057 | 832.108 | 985.618 | 1,332.48 | 818.53 | 10.02 | -1,488.64 | 35.23 | 1,220.08 | -20.65 | 404 | -131.91 | -671.662 | 0 | 471.213 | 370.276 |
| Net Income Ratio
| 0.164 | 0.075 | 0.238 | 0.385 | 0.351 | 0.263 | 0.005 | -0.719 | 0.011 | 0.348 | -0.005 | 0.12 | -0.073 | -0.656 | 0 | 0.176 | 0.218 |
| EPS
| 47.08 | 12.98 | 32.73 | 38.76 | 52.4 | 32.19 | 0.39 | -58.55 | 1.14 | 35.99 | -0.61 | 11.92 | -3.89 | -19.81 | 0 | 13.9 | 10.92 |
| EPS Diluted
| 47.08 | 12.98 | 32.73 | 38.76 | 52.4 | 32.19 | 0.39 | -58.54 | 1.14 | 35.99 | -0.61 | 11.92 | -3.89 | -19.81 | 0 | 13.9 | 10.92 |
| EBITDA
| 2,422.2 | 1,463.9 | 1,656.513 | 867.81 | 1,935.47 | 1,374.74 | 581.02 | -971.86 | 539.24 | 971.55 | 519.91 | 723.81 | 256.2 | -369.98 | 0 | 741.549 | 596.527 |
| EBITDA Ratio
| 0.332 | 0.335 | 0.475 | 0.339 | 0.509 | 0.442 | 0.3 | -0.469 | 0.164 | 0.277 | 0.127 | 0.215 | 0.141 | -0.361 | 0 | 0.276 | 0.351 |