Seamec Limited

NSE:SEAMECLTD.NS

1327.2 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,361.3785.5236.675275.47280.3219.9613.1438.411,602.762,699.141,023.611,035.44426.812,029.962,551.446635.425547.244
Short Term Investments 1,067.38301,661.358351.19673.81355.98594.23982.11,555.0170.150000000
Cash and Short Term Investments 1,361.31,615.51,898.033626.66954.13375.94607.371,020.511,602.762,769.291,023.611,035.44426.812,029.962,551.446635.425547.244
Net Receivables 2,276.51,058.6578.7581,782.741,638.851,664.651,237.211,086.211,907.371,293.771,552.651,406.951,120.030000
Inventory 542.9412276.125202.15175.35152.2143.28167.02212.11169.19247.8222.08187.25191.661177.047117.649183.471
Other Current Assets 334.950.746.3231,296.752,147.331,583.1855.36468.35144.0689.1965.569.93499.272718.03853.247308.132
Total Current Assets 4,515.63,136.82,799.2162,634.553,477.132,675.472,333.832,329.14,190.594,376.312,913.252,730.031,744.022,720.8933,446.5231,606.3211,038.847
Non-Current Assets:
Property, Plant & Equipment, Net 7,023.25,848.34,125.332,908.432,492.292,355.661,684.032,072.131,726.092,159.522,327.282,566.142,978.672,125.7532,222.3592,341.8772,385.968
Goodwill 156.1000000000-0.01000000
Intangible Assets 21.10.991.010.331.322.422.934.175.831.912.433.440.3790.6020.881.104
Goodwill and Intangible Assets 158.11.10.991.010.331.322.422.934.175.831.92.433.440.3790.6020.881.104
Long Term Investments 1,259.4536.4908.72,345.951,676.641,063.3-174.07-634.58512.3300000000
Tax Assets 26-536.40700.140001,249.88-512.3300000000
Other Non-Current Assets 1,092.21,6551,871.844-0.01747.85444.06979.946.61562.47248.34252.3473.4829.6012.2406.65
Total Non-Current Assets 9,558.97,504.46,906.8645,955.524,917.113,864.342,492.322,696.972,292.732,413.692,581.522,642.053,011.712,126.1322,235.2012,342.7572,393.722
Total Assets 14,074.510,641.29,706.0818,590.078,394.246,539.814,826.155,026.076,483.326,7905,494.775,372.084,755.734,847.0255,681.7243,949.0783,432.569
Liabilities & Equity:
Current Liabilities:
Account Payables 1,125601242.586353.211,503.861,232.441,016.471,226.521,139.03409.54733.63561.9500000
Short Term Debt 1,266.5912.6532.432562.09239.71343.0373.17179.1281.08127.310000000
Tax Payables 4.579.47835.9272.0446.9991.8469.4630.5843.6800000000
Deferred Revenue 4.5178.7595.407232.51124.4391.84257.3152.9617.0249.630000000
Other Current Liabilities 404.6376.641219.62111.0298.8716.1134.88129.36304.1748.4265.93410.11380.484543.99731.415686.119
Total Current Liabilities 2,800.62,0691,000.0461,148.811,869.021,766.181,363.051,593.461,566.49890.65782.05627.88410.11380.484543.99731.415686.119
Non-Current Liabilities:
Long Term Debt 1,815.2474.7734.131395.97564.91379.4500000000000
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 01.760.99351.2323.174.6923.8916.454.9600000000
Other Non-Current Liabilities 334.5180.4398.73349.72325.9692.527.010201.705.53810.450000
Total Non-Current Liabilities 2,149.7656.81,193.854796.92914.04476.6630.916.45206.6605.53810.450000
Total Liabilities 4,950.32,725.82,193.91,945.732,783.062,242.841,393.951,609.911,566.49890.65787.58635.88420.56380.484543.99731.415686.119
Equity:
Preferred Stock 000000000002.0800000
Common Stock 254.3254.3254.25254.25254.25254.25254.25254.25254.25339339339339339339339339
Retained Earnings 6,542.3835,540.7485,380.6914,808.893,965.812,870.352,134.012,117.973,574.533,539.32,446.073,213.2200000
Accumulated Other Comprehensive Income/Loss 2,317.6111,912.7661,742.7661,695.141,453.55-1,810.53-1,293.58-929.99-3,917.5-3,456.86-3,450.99-2.08-2,510.3-2,176.295-1,932.145-1,631.559-1,409.463
Other Total Stockholders Equity 0.006195.486106.981-137.38-62.432,982.92,337.521,973.935,005.555,477.915,373.111,183.986,506.476,303.8366,730.8794,510.2223,816.913
Total Shareholders Equity 9,114.37,903.37,484.6886,620.95,611.184,296.973,432.23,416.164,916.835,899.354,707.194,736.24,335.174,466.5415,137.7343,217.6632,746.45
Total Equity 9,124.27,915.47,512.1816,644.345,611.184,296.973,432.23,416.164,916.835,899.354,707.194,736.24,335.174,466.5415,137.7343,217.6632,746.45
Total Liabilities & Shareholders Equity 14,074.510,641.29,706.0818,590.078,394.246,539.814,826.155,026.076,483.326,7905,494.775,372.084,755.734,847.0255,681.7243,949.0783,432.569