PT Bank Woori Saudara Indonesia 1906 Tbk
IDX:SDRA.JK
460 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,009,529 | 2,152,000 | 1,708,347 | 1,462,285 | 1,410,019 | 1,514,708 | 1,300,380 | 1,114,488 | 956,060 | 393,429 | 545,356 | 467,688 | 357,099 | 284,156.028 | 189,812.285 | 182,838.167 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,009,529 | 2,152,000 | 1,708,347 | 1,462,285 | 1,410,019 | 1,514,708 | 1,300,380 | 1,114,488 | 956,060 | 393,429 | 545,356 | 467,688 | 357,099 | 284,156.028 | 189,812.285 | 182,838.167 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 325,413 | 254,621 | 225,141 | 218,943 | 204,195 | 199,796 | 176,169 | 185,485 | 181,223 | 50,367 | 89,715 | 70,891 | 139,444 | 105,616.193 | 77,929.914 | 65,546.269 |
Selling & Marketing Expenses
| 16,078 | 17,983 | 14,413 | 13,475 | 10,707 | 10,267 | 14,141 | 14,087 | 21,102 | 1,148 | 21,455 | 21,458 | 0 | 0 | 0 | 0 |
SG&A
| 341,491 | 272,604 | 239,554 | 232,418 | 214,902 | 210,063 | 190,310 | 199,572 | 202,325 | 51,515 | 111,170 | 92,349 | 139,444 | 105,616.193 | 77,929.914 | 65,546.269 |
Other Expenses
| -346,221 | 518,418 | 490,502 | 466,279 | 442,390 | 4,987 | 7,314 | 5,588 | -3,361 | -3,250 | -2,846 | -2,421 | -1,530 | -2,304.95 | -1,041.043 | 643.596 |
Operating Expenses
| 346,221 | 791,022 | 730,056 | 698,697 | 657,292 | 671,556 | 679,334 | 650,016 | 567,238 | 111,808 | 331,701 | 264,631 | 233,762 | 177,627.437 | 131,260.078 | 115,204.128 |
Operating Income
| 907,284 | 2,178,486 | 820,650 | 692,054 | 672,866 | 1,659,583 | 1,499,287 | 413,901 | 1,141,188 | 225,050 | 686,026 | 529,867 | 386,709 | 262,820.728 | 217,334.273 | 183,420.366 |
Operating Income Ratio
| 0.226 | 1.012 | 0.48 | 0.473 | 0.477 | 1.096 | 1.153 | 0.371 | 1.194 | 0.572 | 1.258 | 1.133 | 1.083 | 0.925 | 1.145 | 1.003 |
Total Other Income Expenses Net
| 908,101 | -1,065,031 | 820,650 | 692,054 | 672,866 | -924,860 | -903,795 | 5,588 | -779,094 | -36,252 | -517,931 | -369,500 | -264,902 | -181,216.606 | -166,218.971 | -128,120.348 |
Income Before Tax
| 908,101 | 1,113,455 | 820,650 | 692,054 | 672,866 | 734,723 | 595,492 | 419,489 | 362,094 | 188,798 | 168,095 | 160,367 | 121,807 | 81,604.123 | 51,115.303 | 55,300.018 |
Income Before Tax Ratio
| 0.226 | 0.517 | 0.48 | 0.473 | 0.477 | 0.485 | 0.458 | 0.376 | 0.379 | 0.48 | 0.308 | 0.343 | 0.341 | 0.287 | 0.269 | 0.302 |
Income Tax Expense
| 210,237 | 252,884 | 191,482 | 156,053 | 173,075 | 196,752 | 156,767 | 109,673 | 96,864 | 50,725 | 44,430 | 41,524 | 31,764 | 21,663.275 | 15,470.254 | 17,642.449 |
Net Income
| 697,864 | 860,571 | 629,168 | 536,001 | 499,791 | 537,971 | 438,725 | 309,816 | 265,230 | 138,073 | 123,665 | 118,843 | 90,043 | 59,940.848 | 35,645.049 | 37,657.569 |
Net Income Ratio
| 0.174 | 0.4 | 0.368 | 0.367 | 0.354 | 0.355 | 0.337 | 0.278 | 0.277 | 0.351 | 0.227 | 0.254 | 0.252 | 0.211 | 0.188 | 0.206 |
EPS
| 81.45 | 100.44 | 88.89 | 80.55 | 75.1 | 80.84 | 65.93 | 57.67 | 49.37 | 45.03 | 65.91 | 48.45 | 36.71 | 24.99 | 22.41 | 23.71 |
EPS Diluted
| 81.45 | 100.44 | 88.89 | 80.55 | 75.1 | 80.84 | 65.93 | 57.67 | 49.37 | 45.03 | 65.91 | 48.45 | 36.71 | 24.85 | 21.52 | 23.71 |
EBITDA
| 139,466 | 2,316,064 | 937,271 | 805,301 | 745,617 | 1,726,928 | 1,562,903 | 1,342,004 | 1,188,745 | 234,855 | 701,082 | 539,571 | 386,709 | 262,820.728 | 217,334.273 | 183,420.366 |
EBITDA Ratio
| 0.035 | 1.076 | 0.549 | 0.551 | 0.529 | 1.14 | 1.202 | 1.204 | 1.243 | 0.597 | 1.286 | 1.154 | 1.083 | 0.925 | 1.145 | 1.003 |