PT Bank Woori Saudara Indonesia 1906 Tbk

IDX:SDRA.JK

460 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 4,478,1504,516,4943,925,3512,751,3545,336,5813,026,4713,381,8462,231,8782,575,1001,953,8311,374,0641,863,8711,083,429455,866.261265,123.613353,041.704
Short Term Investments 0000000000000000
Cash and Short Term Investments 4,478,1504,516,4943,925,3512,751,3545,336,5813,026,4713,381,8462,231,8782,575,1001,953,8311,374,0641,863,8711,083,429455,866.261265,123.613353,041.704
Net Receivables 1,024,930914,547698,898583,870459,499258,505422,82497,18083,21873,08164,27759,5680000
Inventory -5,503,080-6,710,628-5,424,484-4,220,178-6,472,2060-4,079,314-2,507,660-2,879,3750000000
Other Current Assets 5,866,4466,710,6285,424,4844,220,1786,472,20604,079,3142,507,6602,879,3750000000
Total Current Assets 5,866,4465,431,0414,624,2493,335,2245,796,0803,284,9763,804,6702,329,0582,658,3182,026,9121,438,3411,923,4391,083,429455,866.261265,123.613353,041.704
Non-Current Assets:
Property, Plant & Equipment, Net 353,324367,719398,057448,354370,993355,058366,474355,551326,607312,719148,977131,81987,22160,448.7338,284.60636,317.595
Goodwill 1,474,4921,474,4921,474,4921,474,4921,474,4921,474,4921,474,4921,474,4921,474,4921,474,492000000
Intangible Assets 232,998276,192283,774302,039325,626349,613369,667361,976277,959291,270000000
Goodwill and Intangible Assets 1,707,4901,750,6841,758,2661,776,5311,800,1181,824,1051,844,1591,836,4681,752,4511,765,762000000
Long Term Investments 4492,433,3602,151,4041,469,0281,454,1291,064,4511,655,3031,446,3971,265,245646,195446,770307,643424,139162,359.015161,824.13853,493.3
Tax Assets 46,634,944000000000000000
Other Non-Current Assets 259,528-4,551,763-4,307,727-3,693,913-3,625,240-3,243,614-3,865,936-3,638,416-3,344,303-2,724,676-595,747-439,462-511,360-222,807.744-200,108.744-89,810.896
Total Non-Current Assets 48,955,7354,551,7634,307,7273,693,9133,625,2403,243,6143,865,9363,638,4163,344,3032,724,676595,747439,462511,360222,807.744200,108.74489,810.896
Total Assets 54,822,18151,499,42443,801,57138,053,93936,936,26229,631,69327,086,50422,630,63420,019,52316,432,7768,230,8427,621,3095,085,7623,245,762.7932,403,695.6991,977,150.162
Liabilities & Equity:
Current Liabilities:
Account Payables 217,764122,83066,983104,339153,03984,57687,12674,96560,55845,22528,09922,3670000
Short Term Debt 6,066,0848,224,7128,313,7368,966,4576,750,2046,941,7812,772,0951,936,711806,0590000000
Tax Payables 81,63952,23353,74349,62926,68319,49258,89221,96856,82225,89214,89519,44110,9486,884.5388,429.3166,300.83
Deferred Revenue 10,48213,0367,73310,3997,4922,9696,6193,08315,0750000000
Other Current Liabilities 9,803,710-8,237,748-8,321,469-8,976,856-6,757,696-6,944,750-2,778,714-1,939,794-821,134-45,225-28,099-22,3670000
Total Current Liabilities 16,098,040122,83066,983104,339153,03984,57687,12674,96560,55845,22528,09922,3670000
Non-Current Liabilities:
Long Term Debt 6,291,31011,843,3588,969,56610,916,0478,024,7754,951,6012,240,5252,066,8681,017,300704,788468,647541,1714,88716,942.0213,401.2795,714.476
Deferred Revenue Non-Current 10,48213,0367,73310,3997,4922,9696,6193,08315,0750000000
Deferred Tax Liabilities Non-Current 10,89723,94532,78845,964105,694104,25791,53794,91379,1100000000
Other Non-Current Liabilities 22,138,370-11,757,509-40,521-56,363-113,186-107,226-98,156-97,996-94,185-704,788-468,647-541,171-4,887-16,942.02-13,401.279-5,714.476
Total Non-Current Liabilities 28,451,059122,8308,969,56610,916,0478,024,7754,951,6012,240,5252,066,8681,017,300704,788468,647541,1714,612,5872,852,188.3022,150,071.1281,776,624.027
Total Liabilities 44,549,09941,568,67134,544,38030,782,96830,000,67223,081,22520,979,50618,218,74415,883,59212,528,5117,653,0227,083,4024,612,5872,852,188.3022,150,071.1281,776,624.027
Equity:
Preferred Stock 0000000000119,49600000
Common Stock 856,823856,823856,823658,092658,092658,092671,990521,133521,133521,133231,637231,637231,637231,637.3163,795.6150,000
Retained Earnings 5,070,0584,727,7294,091,9173,530,5033,195,1222,810,0002,432,3392,069,3521,806,6541,581,892335,838248,793182,194122,026.05174,940.68546,795.636
Accumulated Other Comprehensive Income/Loss 173,215173,215135,465135,465135,465135,46569,65654,16540,9040-119,49600000
Other Total Stockholders Equity 4,172,9864,172,9864,172,9862,946,9112,946,9112,946,9112,933,0131,767,2401,767,2401,801,24010,34557,47759,34439,911.1414,888.2853,730.499
Total Shareholders Equity 10,273,0829,930,7539,257,1917,270,9716,935,5906,550,4686,106,9984,411,8904,135,9313,904,265577,820537,907473,175393,574.491253,624.57200,526.135
Total Equity 10,273,0829,930,7539,257,1917,270,9716,935,5906,550,4686,106,9984,411,8904,135,9313,904,265577,820537,907473,175393,574.491253,624.57200,526.135
Total Liabilities & Shareholders Equity 54,822,18151,499,42443,801,57138,053,93936,936,26229,631,69327,086,50422,630,63420,019,52316,432,7768,230,8427,621,3095,085,7623,245,762.7932,403,695.6991,977,150.162