K+S Aktiengesellschaft
FSX:SDF.DE
13.21 (EUR) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 115.2 | -53 | -30 | -6.1 | 27.7 | 39.4 | -76.4 | -64.2 | 390.3 | 697.9 | 384.3 | 497.3 | 420.1 | 573.8 | 1,445.6 | 317.7 | 172.7 | 227.7 | -1,989 | 7.9 | 55.2 | 56.7 | -47.2 | 42.4 | 172.4 | 109.5 | -62.1 | -18.8 | 136.7 | 95.6 | 27.4 | 56.1 | 148.2 | 14.7 | -32.7 | 15.4 | 293.6 | 142.8 | 77 | 227.7 | 268.1 | 121.2 | 151.8 | 192.4 | 195.3 | 79 | 114.9 | 157.1 | 274.1 | 192.3 | 177.1 | 201 | 281.1 | 151.3 | 91.1 | 205.4 | 384.3 | 195.2 | 108.5 | 76.5 | 172.5 | 15.767 | 9.4 | -30.1 | 107.4 |
| Depreciation & Amortization
| 122.9 | 154.7 | 120.5 | 121.9 | 125.3 | 118.3 | 115.3 | 102.3 | 107.9 | 116.9 | 111.1 | 114.4 | 101.4 | 19.7 | -1,345.9 | -77.7 | -114.9 | -58.7 | 2,102 | 117.6 | 107.7 | 112.1 | 106.7 | 103.8 | 99.4 | 103.1 | 94.5 | 91.8 | 89.7 | 84.9 | 64.3 | 73.5 | 73.5 | 61.6 | 87.3 | 68.4 | 67 | 71.6 | 67.2 | 68.1 | 66.3 | 70.3 | 53 | 66.3 | 60.2 | 68.8 | 59.8 | 64.3 | 58.4 | 60.5 | 0 | 55.4 | 56 | 0 | 55.4 | 53.3 | 58.8 | 65.7 | 55.7 | 61.5 | 65.4 | 0 | 35.9 | 35 | 35.1 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -33.3 | -63.8 | 105 | -36.2 | 60.2 | -2.2 | 66.3 | 280.3 | -157 | -70.1 | 100.8 | -358.8 | -251.3 | -61.4 | -110.6 | 20.9 | -65.3 | 82.7 | 22 | 16.6 | 66.3 | -17.9 | -50.4 | 113.9 | 51.5 | -109.1 | -58.5 | 21.4 | 18.5 | -167 | -48.8 | 20.2 | 58.9 | -8.7 | -26.8 | 58.4 | 50.4 | -101.8 | 30.5 | -67.3 | -52.3 | -34.1 | -20.7 | -44.5 | 132.1 | -34.6 | -9.6 | 80.1 | 53.5 | -16.2 | 6.7 | -25.9 | -209 | -6.3 | -77.1 | 62 | -53.4 | -108.7 | 21.8 | 18.2 | 99.3 | 153.728 | 83.6 | 105.3 | -97.2 |
| Accounts Receivables
| -21.7 | -45.7 | 84.7 | -29.9 | 73.2 | -4.5 | 54.3 | 305.4 | -45.4 | -91.9 | 138.2 | -360.2 | -222.7 | -58.3 | -134.8 | 133.9 | -144.9 | -17.4 | -14.3 | 150.2 | 38.3 | 0 | -64.1 | 219.1 | 31 | -235.2 | -61.8 | 165.9 | -3.6 | -253.9 | 48 | 109.8 | -3.8 | -200.5 | 88.9 | 153.4 | 43.5 | -70.8 | 42.8 | 134.4 | -147.2 | -118.1 | 26 | 88.5 | 22.1 | 0 | 10.6 | 215.7 | -76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -20.2 | 19.2 | 36.9 | -33 | 41.8 | 39.5 | 28.5 | 2.5 | -103.1 | -22.3 | -51.2 | -61.8 | -55.6 | -13.8 | 2.2 | -51.5 | 119.9 | 21.5 | -23.7 | -78 | 2.5 | -17.9 | -50.4 | -98.7 | 84.3 | 33.8 | -38.8 | -98.4 | 110.2 | 17.6 | -53.7 | -82.8 | 87.8 | 32.3 | -24.3 | -46.2 | 50.4 | -52.1 | -70.2 | -100.6 | 115.5 | -18.6 | -57.8 | -75.2 | 155 | 67 | -39.3 | -64.3 | 153.3 | -38.2 | -9.7 | -8 | 13.1 | -86.3 | -57.1 | -95.9 | 130.5 | -14.9 | -75.4 | -70.8 | 131.1 | 66.179 | 25 | 15 | 104 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -54.3 | -305.4 | 45.4 | 91.9 | -138.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 8.6 | -37.3 | -16.6 | 26.7 | -59 | -37.2 | 37.8 | 277.8 | -53.9 | -47.8 | 152 | -297 | -195.7 | -47.6 | -112.8 | 72.4 | -185.2 | 61.2 | 45.7 | 94.6 | 63.8 | 17.9 | 50.4 | 212.6 | -32.8 | -142.9 | -19.7 | 119.8 | -91.7 | -184.6 | 4.9 | 103 | -28.9 | -41 | -2.5 | 104.6 | -45.5 | -49.7 | 100.7 | 33.3 | -167.8 | -15.5 | 37.1 | 30.7 | -22.9 | -101.6 | 29.7 | 144.4 | -99.8 | 22 | 16.4 | -17.9 | -222.1 | 80 | -20 | 157.9 | -183.9 | -93.8 | 97.2 | 89 | -31.8 | 87.549 | 58.6 | 90.3 | -201.2 |
| Other Non Cash Items
| -43.2 | 60.5 | -21.9 | 14.3 | -1.1 | 8.7 | 71.2 | -55.4 | -123.9 | -493.9 | 60.2 | -21 | -17.4 | -288 | 24.5 | -338.8 | 154.6 | -151.2 | -130 | -74.1 | 25.8 | 91.2 | 89.8 | -66.9 | 1.1 | -70.7 | 9.8 | -35 | -12.1 | -4.3 | 19.5 | 41.1 | 59.9 | 49.1 | 90.6 | -8.4 | -50.2 | -2 | 83.4 | -36.1 | 93.2 | -4.2 | -23.9 | -10.8 | 51.9 | 24.9 | -31.8 | -7.1 | -13.6 | -92.9 | -59.3 | -23.2 | -47 | -51.2 | 161.6 | -147 | -93.3 | -18.4 | -85.6 | 102.2 | 27.7 | 40.929 | -24.7 | 34.9 | 29.8 |
| Operating Cash Flow
| 161.6 | 99 | 173.6 | 93.9 | 224.3 | 164.2 | 176.4 | 263 | 217.3 | 250.8 | 656.4 | 231.9 | 252.8 | 244.1 | 13.6 | -77.9 | 147.1 | 100.5 | 5 | 68 | 255 | 130 | -7.8 | 193.2 | 324.4 | 32.8 | -16.3 | 59.4 | 232.8 | -75.7 | -1.9 | 117.4 | 267 | 55.1 | 31.1 | 65.4 | 293.8 | 39 | 190.9 | 124.3 | 309 | 82.9 | 107.2 | 137.1 | 379.3 | 138.1 | 73.5 | 230.1 | 314 | 143.7 | 124.5 | 207.3 | 81.1 | 93.8 | 175.6 | 173.7 | 296.4 | 133.8 | 100.4 | 258.4 | 364.9 | 210.424 | 104.2 | 145.1 | 75.1 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -137.1 | -141.2 | -132 | -121.5 | -114.9 | -160.1 | -109.7 | -104.3 | -108.1 | -145.3 | -77.7 | -100.4 | -150.9 | -89.1 | -83.3 | -74 | -112.3 | -187.9 | -125.7 | -113.5 | -109.3 | -194 | -124.6 | -89 | -98.3 | -181.1 | -134.2 | -109.7 | -89.7 | -134.6 | -214 | -193.8 | -212.4 | -379 | -299.4 | -289.6 | -243.8 | -412.1 | -362.4 | -322.6 | -212.4 | -368.3 | -285.1 | -187.6 | -177.6 | -256.2 | -185.3 | -167.4 | -110.8 | -190.3 | -102.6 | -77.6 | -52.9 | -95.6 | -96.5 | -50 | -29.4 | -87.1 | -45.5 | -34.4 | -27.3 | -58.66 | -43.5 | -41.5 | -29.1 |
| Acquisitions Net
| 0 | 0 | 0 | 1.8 | 0.5 | 1 | 1.6 | -1.1 | 0.8 | 2.8 | 2.2 | 0.7 | 0.2 | 97 | -1.2 | 2,661.2 | 2.5 | 0 | 0 | -4.8 | 44.3 | 7.2 | 0 | -1.9 | -0.6 | -5.3 | -2.1 | -1.3 | -1.3 | 5.8 | -1.3 | -1.7 | 0 | -4.3 | -2.3 | -0.6 | -0.6 | -3 | -1 | -0.8 | -0.8 | -2.3 | 0 | -1.6 | -3 | -4.1 | -2.9 | -3 | -0.8 | 10.1 | 75 | -2.1 | -4.2 | 0 | 0 | 0 | -242.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -5.4 | -42 | -269.8 | 0.5 | -3.5 | -16.8 | -22.1 | -251.4 | -228.4 | -0.2 | -407.2 | -267.5 | -77.7 | -112.6 | -50.5 | -337.1 | 0 | 0 | 0 | -0.1 | 0 | -6.1 | -0.1 | -9.8 | -5.1 | 7.5 | -246.2 | -57.8 | -5.7 | -6.5 | -9.8 | -20.6 | 0 | -0.1 | -14.3 | -11.4 | -0.3 | -35.3 | -1 | -26.7 | -133.9 | -111.4 | 1.5 | -196.5 | -701.4 | -510 | -56.3 | -48.4 | -132.6 | -45 | -448.4 | -269.6 | -109 | -372.5 | 65.6 | -65.7 | -3 | 1.8 | 0.1 | -2.2 | -2.1 | -0.678 | -0.1 | -0.1 | -0.9 |
| Sales Maturities Of Investments
| 2.7 | 88.9 | 4.8 | 178.2 | 171.2 | 38.1 | 2.4 | 368.6 | 394.7 | 6.7 | -2.2 | 236.3 | 60 | 172.5 | 50.1 | -1.5 | 0 | 0 | 0 | 5 | 0 | 5 | 0 | 5.1 | 5.1 | 272.4 | 9.6 | 10.6 | 5.2 | 22.8 | 34.3 | -0.1 | 5.4 | 9.2 | 0.2 | 0.2 | 23.9 | 190.1 | 16.9 | 295.9 | 222.4 | 394 | 658.5 | 260.6 | 136.6 | 302.5 | 98.4 | 183 | 61 | 49.9 | 87.8 | 124.6 | 50 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 7.3 | -6.6 | -4.2 | -0.5 | 0.5 | 1 | 2.2 | 2.9 | 0.8 | 9.4 | 2.2 | 0.7 | 0.2 | -31.5 | 1.8 | 7.3 | 2.5 | 0.2 | 4.5 | 7.2 | 14.4 | -5.9 | 1.3 | 4.1 | 7.6 | 7 | 4.7 | 3.2 | 1.5 | 56.9 | 2.7 | 2.8 | 0.6 | 7.7 | 0.8 | 1.3 | 1 | 4.2 | 2.3 | 2.6 | 1.8 | 3.9 | 1.7 | 2.7 | 4.5 | 11.3 | 3.8 | 4.5 | 4 | -3.9 | 9.4 | 5.3 | 2.5 | 162.1 | -56.6 | -0.3 | -1.6 | 2.4 | -0.9 | 3.6 | 1.4 | -1,085.871 | -86.8 | 0.8 | 0.5 |
| Investing Cash Flow
| -132.5 | -100.9 | -401.2 | 58.5 | 53.3 | -137.8 | -125.6 | 14.7 | 59 | -126.6 | -482.7 | -130.9 | -168.4 | 36.3 | -83.1 | 2,255.9 | -109.8 | -187.7 | -121.2 | -106.2 | -50.6 | -193.8 | -123.4 | -91.5 | -91.3 | 100.5 | -368.2 | -155 | -90 | -55.6 | -188.1 | -213.4 | -206.4 | -366.5 | -315 | -300.1 | -219.8 | -256.1 | -345.2 | -51.6 | -122.9 | -84.1 | 375.1 | -122.4 | -740.9 | -456.5 | -142.3 | -31.3 | -179.2 | -179.2 | -378.8 | -219.4 | -113.6 | -306 | -87.5 | -116 | -273.3 | -82.9 | -46.3 | -33 | -28 | -1,145.209 | -130.4 | -40.8 | -29.5 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -10.1 | -38.3 | -288.3 | 437.9 | -50.8 | 0 | -8.2 | -20.2 | -429.9 | -138.2 | -40.9 | -260 | -82.1 | -514.2 | -19.8 | -1,708.5 | -11.8 | 85.5 | 147.5 | -128.8 | -176.4 | 0 | -22.1 | -54.5 | -1.9 | -283.7 | 495.8 | 28.1 | 14.1 | 37.6 | 115.1 | 366.7 | -50.3 | 311.2 | 99.8 | 498.3 | 80 | 22.1 | -0.6 | -0.4 | -0.4 | 0.5 | -731.3 | -1.7 | -11.2 | 992.9 | -0.5 | -0.3 | -0.2 | -0.5 | -2.9 | 495.2 | 3.2 | 0 | -2.6 | -0.6 | -5.8 | -15.7 | 1.8 | -39.6 | -358.1 | -1,029.526 | 1,123.8 | 129.8 | -67.9 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -84 | -66.8 | -46.7 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | -6.5 | 0 | 0 | 59.3 | 0 | -73.1 | 0 | 0 | 0 | -8.4 | -0.001 | 0 | -7.4 | -6.5 |
| Dividends Paid
| 0 | -0.8 | 0 | -125.4 | 0 | 0 | 0 | -191.4 | 0 | 0 | 0 | -38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | -47.9 | 0 | 0 | 0 | -67 | 0 | 0 | 0 | -57.4 | 0 | 0 | 0 | -220.1 | 0 | 0 | 0 | -172.3 | 0 | 0 | 0 | -47.9 | 0 | 0 | 0 | -268 | 0 | 0 | 0 | -248.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 2.6 | -0.1 | 4.7 | -0.3 | 1.7 | -0.2 | -0.3 | -0.4 | 3.6 | -0.4 | -0.5 | -0.6 | 4.5 | -0.3 | -2.4 | -59.2 | -187.2 | -0.7 | -1.4 | -0.2 | -33 | -0.1 | 1,414.043 | 0 | -388.2 | 0 |
| Financing Cash Flow
| -10.1 | -39.1 | -288.3 | 312.5 | -50.8 | -32.7 | -75 | -258.3 | -429.9 | -138.2 | -40.9 | -298.4 | -82.1 | -514.2 | -19.8 | -1,708.5 | -11.8 | 85.5 | 147.5 | -136.5 | -176.4 | 137.4 | -22.1 | -102.4 | -1.9 | -283.7 | 495.8 | -38.9 | 14.1 | 37.6 | 115.1 | 309.1 | -50.3 | 311.2 | 99.8 | 278.1 | 80 | 22.8 | -0.6 | -167 | -0.5 | 5.2 | -731.6 | -50 | -11.4 | 992.6 | -0.9 | -269.8 | -0.6 | -0.8 | -3.5 | 244.4 | 2.9 | -2.4 | -2.5 | -179.9 | -79.6 | -17.1 | 1.6 | -72.1 | -366.6 | 384.517 | 1,123.8 | -265.8 | -74.4 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -4.6 | 4.7 | -2.9 | 1.1 | 0 | -5.6 | 4.1 | -2.1 | -0.1 | -14.3 | 6.1 | 4.2 | 7.1 | 5.3 | -11.2 | 11.4 | 7.8 | -6.1 | -3.9 | 1.4 | 1.8 | -6.6 | 8.7 | -2.8 | 4 | -0.3 | 2.5 | 10.2 | -9.2 | -2.5 | -0.5 | -13.5 | -1.2 | 5.1 | -2.8 | 1.2 | -0.4 | 9.3 | -13.8 | -7 | 17.5 | 3.2 | 15.6 | 5.2 | -5.1 | -6.9 | -1.9 | -7.7 | 4.4 | -3.7 | -1.9 | 9.2 | -4.5 | 8.9 | -88.1 | -0.2 | -8.3 | 2 | -11.3 | 8.8 | 7.9 | 6.646 | -5.1 | -1.1 | 1.2 |
| Net Change In Cash
| 14.4 | -36.3 | 0 | 465.9 | 253.8 | -11 | -206 | -148.6 | -153.7 | -28.3 | -69.6 | -595.8 | 12.8 | -228.5 | -100.5 | 250.2 | 33.3 | -7.8 | 27.4 | -524.4 | 34.8 | 67 | -144.3 | -3.5 | 235.2 | -150.7 | -93.2 | -124.3 | 147.7 | -96.2 | -347.8 | 199.6 | 13 | 4.9 | -186.9 | -270.9 | 153.6 | -185 | -168.7 | -101.3 | 203.1 | 7.2 | -233.7 | -30.1 | -378.1 | 671 | -71.6 | -78.7 | 139.3 | -40 | -646.6 | -394 | -34.1 | -205.7 | -555.9 | -798.2 | -64.8 | 35.8 | 44.4 | 162.1 | -21.8 | -543.683 | 1,092.5 | -161.6 | -27.6 |
| Cash At End Of Period
| 323.6 | 309.2 | 0 | 872.5 | 398.3 | 152.2 | -20.1 | 17.3 | 159.2 | 312.9 | 138.9 | -193.2 | 395.5 | 382.6 | -100.5 | 480.9 | 230.7 | 197.4 | 27.4 | -173.3 | 351.1 | 316.3 | 254.4 | -2.8 | 397.4 | 162.2 | 113.8 | 10.2 | 323.4 | 175.7 | -0.5 | -13.5 | 147.7 | 134.7 | -2.8 | 1.2 | 272.1 | 118.4 | -13.8 | -7 | 573.4 | 370.3 | 15.6 | 5.2 | 626.9 | 1,005 | -1.9 | -7.7 | 484.3 | 345 | -1.9 | 9.2 | 403.2 | 437.3 | -2.5 | -122.4 | 675.8 | 740.6 | 704.8 | 660.4 | 498.3 | 520.117 | 1,063.8 | -28.7 | 132.9 |