K+S Aktiengesellschaft

FSX:SDF.DE

11.215 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 152.2320390.8142.3321.8167.6182.6140.2123.1375.21,011.3351.8442.8748.4529.067167.82349.41164.42474.0196.882130.5352.615113.045119.48600
Short Term Investments 367.3767.6318.2210.774.897.4119161.2141.2534.8856.2435315-50.8003.69615.21976.031106.134000000
Cash and Short Term Investments 519.51,087.6709353396.6265301.6301.4264.39101,867.5786.8757.8748.4529.067167.82353.10779.643150.041203.016130.5352.615113.045119.48600
Net Receivables 939.11,179.9613.52,946.8830.3837715724.9785.4732.9737.9001,124.1000000000000
Inventory 708675.1496.5483.5789.3691.5690.9710.4705.3578.8552.6687.9730740.2680.365684.611368.637370.155281.325248.686237.321238.647239.118187.07302.341204.506
Other Current Assets 228106.592.5128.6116.4172.5156118.9160.1993.2921.2973.41,120.624.61,031.6371,105.3471,102.859984.517806.881648.342647.697687.568577.958640.591,199.2651,204.74
Total Current Assets 2,394.63,049.11,911.53,911.92,132.62,0151,895.11,855.61,915.12,4823,341.32,448.12,608.42,637.32,241.0691,957.7811,524.6031,434.3151,238.2471,100.0441,015.548978.83930.121947.1461,501.6061,409.246
Non-Current Assets:
Property, Plant & Equipment, Net 6,588.86,292.86,406.54,109.97,2106,687.96,692.66,4565,054.84,112.72,933.22,527.42,2271,803.61,728.3421,246.431,124.8041,082.642791.927685.985625.906565.141556.782533.22977.202971.977
Goodwill 13.713.713.713.7712.4693.2672.7753.4725.9674.6606.3642.300000000000000
Intangible Assets 151.2167.766.269.7286.1289.1290.1330.9342.5341.1329.4358.51,020.9999.7915.306177.137172.48100033.88733.535.59524.41618.28610.763
Goodwill and Intangible Assets 164.9181.479.983.4998.5982.3962.81,084.31,068.41,015.7935.71,000.81,020.9999.7915.306177.137172.481189.03482.20936.94733.88733.535.59524.41618.28610.763
Long Term Investments 311-516.5-40.1-123.54134.6-45.1-39.7-15.5-488.4-663.879.4-240.674.90014.11946.312-0.749-36.309085.95674.65000
Tax Assets 340.443.930.217695.592.695.2117.498.974.433.448.355.357.833.16846.84270.652.01858.141-36.94700.2430.889000
Other Non-Current Assets -0.1839.3348.2229.7114.6153.8153.8171.9151.9658.8918.4535385.90.4294.58445.56558.19526.60589.289143.08179.113.0352.93375.309118.77851.88
Total Non-Current Assets 7,4056,840.96,824.74,475.58,459.67,951.27,859.37,789.96,358.55,373.24,156.94,190.93,448.52,936.42,971.41,515.9741,440.1991,396.6111,020.817792.757738.903687.875670.849632.9451,114.2661,034.62
Total Assets 9,799.69,8908,736.28,387.410,592.29,966.29,754.49,645.58,273.67,855.27,498.26,6396,056.95,573.75,212.4693,473.7552,964.8022,830.9262,259.0641,892.8011,754.4511,666.7051,600.971,580.0912,615.8722,443.866
Liabilities & Equity:
Current Liabilities:
Account Payables 335.1312.9186.9187.3241.3239.7288.4343.8306284.6271.5289.2613.8511.2346.908465.357409.091360.776353.9810000000
Short Term Debt 427.4472268.51,425.9525.9541.9569.9319.828.839.3746.20.90.817.5120.481159.288328.067233.96423.5350000000
Tax Payables 37.726.163.122.732.735.354.650.38158.149.150.123.282.4025.826.15516.64619.8450000000
Deferred Revenue 37.7-472-268.5-1,425.9537.535.3436.2459.3581.5530.2368291307.9387.6341.721313.321206.202211.964202.1760000000
Other Current Liabilities 317.1958.3808.62,549.771.3476.8594024.926.829.166.396.286.777.38968.16685.46477.7972.15444.311416.01500000
Total Current Liabilities 1,117.31,271.2995.52,7371,3761,293.71,353.51,162.9941.2880.91,414.8647.41,018.71,003886.4991,006.1321,028.824884.494651.842444.311416.01500000
Non-Current Liabilities:
Long Term Debt 103.3319.3978.22,031.52,8732,741.42,451.82,214.71,514.91,5121,5091,264.9769.8769.11,146.414107.116360.223136.7735.9820000000
Deferred Revenue Non-Current -103.3-319.3-978.2-2,031.51,628.11,543.71,525.51,399.21,221.11,208.2977.4926.9821.4865.6821.139569.016607.158591.797634.6460.2340.35800.5560.5180.0650
Deferred Tax Liabilities Non-Current 690.6382.7105.363.9202.4230.1252.6307.1294.5275.8196.1304.7342.3261.6245.15258.67721.66279.53413.7040000000
Other Non-Current Liabilities 1,488.61,516.12,3383,363.917.613.210.39.46.33.84.317.820.122.816.7814.53315.12713.98510.761846.859782.6751,153.33-0.556-0.518-0.0651,569.423
Total Non-Current Liabilities 2,179.21,898.82,443.33,427.84,721.14,528.44,240.23,930.43,036.82,999.82,686.82,514.31,953.61,919.12,229.485749.3421,004.17822.089665.093847.093783.0331,153.331,143.3811,132.2491,759.4081,569.423
Total Liabilities 3,296.53,1703,438.86,164.86,097.15,822.15,593.75,093.33,9783,880.74,101.63,161.72,972.32,922.13,115.9841,755.4742,032.9941,706.5831,316.9351,291.4041,199.0481,153.331,143.3811,132.2491,759.4081,569.423
Equity:
Preferred Stock 00000000000000000000000000
Common Stock 179.1191.4191.4191.4191.4191.4191.4191.4191.4191.4191.4191.4191.4191.4191.4165108.8108.8108.8108.8108.8115.2115.2115.2250.346250
Retained Earnings 5,883.76,062.44,5921,6473,365.23,324.23,3493,219.93,265.92,9392,60600001,547.483814.512000441.963337.7410224.997335.805297.661
Accumulated Other Comprehensive Income/Loss -218-179.8-169.9-263.2291.2-18.8-26.9493.7190.6839.3595.1000000000000000
Other Total Stockholders Equity 658.3646683.9645.7645.7645.7645.7645.7646.5003,282.32,890.12,457.61,901.4554.4667.6491,014.924833.281492.5974.6460.434342.389107.645268.427325.986
Total Shareholders Equity 6,503.16,7205,297.42,220.94,493.54,142.54,159.24,550.74,294.43,969.73,392.53,473.73,081.52,6492,092.8551,716.949930.9611,123.724942.081601.397555.403513.375457.589447.842854.578873.647
Total Equity 6,503.16,7205,297.42,222.64,495.14,144.14,160.74,552.24,295.63,974.53,396.63,477.33,084.62,651.62,094.671,718.281931.8081,124.343942.129601.397555.403513.375457.589447.842855.521874.045
Total Liabilities & Shareholders Equity 9,799.69,8908,736.28,387.410,592.29,966.29,754.49,645.58,273.67,855.27,498.26,6396,056.95,573.75,212.4693,473.7552,964.8022,830.9262,259.0641,892.8011,754.4511,666.7051,600.971,580.0912,615.8722,443.866