Scandi Standard AB (publ)
SSE:SCST.ST
66.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,014 | 12,119 | 10,101 | 9,940 | 9,891 | 8,797 | 7,100.9 | 5,967.4 | 5,422.9 | 5,267.2 | 5,192 | 4,935 | 4,593.7 |
| Cost of Revenue
| 12,563 | 7,697 | 6,146 | 5,868 | 5,980 | 5,301 | 4,275.8 | 3,558.9 | 3,146.7 | 3,115.7 | 4,301.7 | 4,173.3 | 3,968.1 |
| Gross Profit
| 451 | 4,422 | 3,955 | 4,072 | 3,911 | 3,496 | 2,825.1 | 2,408.5 | 2,276.2 | 2,151.5 | 890.3 | 761.7 | 625.6 |
| Gross Profit Ratio
| 0.035 | 0.365 | 0.392 | 0.41 | 0.395 | 0.397 | 0.398 | 0.404 | 0.42 | 0.408 | 0.171 | 0.154 | 0.136 |
| Reseach & Development Expenses
| 13 | 11 | 6 | 3 | 6 | 6 | 6 | 7.3 | 5.3 | 0.5 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 18 | 23 | 32 | 2,070 | 30 | 1,765 | 900.6 | 880.1 | 850.6 | 947.1 | 864.686 | 0 | 0 |
| Other Expenses
| 37 | 4,143 | 3,735 | 3,729 | 3,494 | -4 | 3.6 | 0.3 | 2,019.7 | 1,915.5 | 0.1 | 482.6 | 443.9 |
| Operating Expenses
| 31 | 4,143 | 3,735 | 3,729 | 3,494 | 3,175 | 2,575.3 | 2,175.6 | 2,019.7 | 1,915.5 | 5,031.5 | 482.6 | 443.9 |
| Operating Income
| 420 | 290 | 222 | 351 | 424 | 323 | 294.7 | 238.2 | 259.5 | 238.5 | 163 | 280.5 | 183.5 |
| Operating Income Ratio
| 0.032 | 0.024 | 0.022 | 0.035 | 0.043 | 0.037 | 0.042 | 0.04 | 0.048 | 0.045 | 0.031 | 0.057 | 0.04 |
| Total Other Income Expenses Net
| -88 | -104 | -82 | -91 | -112 | -86 | -71.1 | -71.3 | -44 | -162.2 | -151 | 0 | -0.1 |
| Income Before Tax
| 332 | 186 | 140 | 260 | 312 | 237 | 223.6 | 166.9 | 215.5 | 76.3 | 12 | 280.5 | 183.4 |
| Income Before Tax Ratio
| 0.026 | 0.015 | 0.014 | 0.026 | 0.032 | 0.027 | 0.031 | 0.028 | 0.04 | 0.014 | 0.002 | 0.057 | 0.04 |
| Income Tax Expense
| 60 | 47 | 37 | 52 | 75 | 33 | 55.7 | 35.5 | 51.6 | 20.2 | 42 | -1.4 | -1.8 |
| Net Income
| 269 | 132 | 104 | 207 | 235 | 202 | 167.9 | 131.4 | 163.9 | 56.1 | -30 | 280.5 | 183.4 |
| Net Income Ratio
| 0.021 | 0.011 | 0.01 | 0.021 | 0.024 | 0.023 | 0.024 | 0.022 | 0.03 | 0.011 | -0.006 | 0.057 | 0.04 |
| EPS
| 4.12 | 2.02 | 1.59 | 3.16 | 3.6 | 3.09 | 2.73 | 2.21 | 2.73 | 1.02 | -0.49 | 4.6 | 3.01 |
| EPS Diluted
| 4.12 | 2.02 | 1.59 | 3.16 | 3.6 | 3.09 | 2.73 | 2.21 | 2.73 | 1.02 | -0.49 | 4.6 | 3.01 |
| EBITDA
| 831 | 699 | 589 | 678 | 717 | 551 | 469 | 412.1 | 448 | 342.5 | 324 | 399.5 | 290.5 |
| EBITDA Ratio
| 0.064 | 0.058 | 0.058 | 0.068 | 0.072 | 0.063 | 0.066 | 0.069 | 0.083 | 0.065 | 0.062 | 0.081 | 0.063 |