Scandi Standard AB (publ)
SSE:SCST.ST
66.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||
Net Income
| 269 | 290 | 222 | 351 | 424 | 323 | 294.7 | 238.2 | 259.5 | 238.5 | -136.971 |
Depreciation & Amortization
| 411 | 433 | 370 | 347 | 325 | 331 | 232.4 | 202.8 | 181.9 | 171 | 164.914 |
Deferred Income Tax
| -3.472 | -2.63 | -375.165 | -359.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.472 | 2.63 | 5.165 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 228 | -136 | 162 | 143 | 264 | 162 | -147.2 | -60.1 | 53.3 | 109.2 | -397.886 |
Accounts Receivables
| 40 | -301 | 64 | 13 | 37 | 56 | -248.2 | -94 | -27.9 | 45 | -200.571 |
Inventory
| 95 | -107 | -60 | -16 | -69 | -1 | -56.6 | -49 | -10.7 | 91.6 | -197.314 |
Accounts Payables
| 93 | 272 | 158 | 146 | 296 | 103 | 157.6 | 82.9 | 91.9 | 0 | 0 |
Other Working Capital
| 93 | 0 | 0 | 0 | 0 | 163 | -90.6 | -11.1 | 64 | 17.6 | 0 |
Other Non Cash Items
| 15 | -142 | 229 | 307 | -93 | 96 | 144.3 | 96.5 | 126 | 39 | 348.514 |
Operating Cash Flow
| 923 | 445 | 613 | 801 | 920 | 581 | 291.8 | 274.6 | 438.8 | 386.7 | -21.429 |
Investing Activities: | |||||||||||
Investments In Property Plant And Equipment
| -339 | -314 | -307 | -357 | -433 | -378 | -214.2 | -265.4 | -206.5 | -142.3 | -156 |
Acquisitions Net
| -34 | 0 | -171 | -104 | -133 | -4 | -274.1 | -30.2 | -55.7 | -30.7 | -3,339.429 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -85 | -34 | -1 | -2 | 13 | 7 | 15.4 | -0 | 0 | 1 | 2.229 |
Investing Cash Flow
| -373 | -314 | -478 | -461 | -553 | -375 | -472.9 | -295.6 | -262.2 | -172 | -3,493.201 |
Financing Activities: | |||||||||||
Debt Repayment
| -361 | -2,930 | -31 | -55 | -12 | -156 | -1,520.8 | -25.6 | -20.4 | -207.9 | 0 |
Common Stock Issued
| 0 | 0 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0 |
Common Stock Repurchased
| 0 | 0 | -32 | 0 | 0 | 0 | -10.3 | -14.3 | -20.4 | 0 | 0 |
Dividends Paid
| -75 | -4 | -81 | 0 | -131 | -118 | -80.2 | -107.3 | -78.1 | 0 | 0 |
Other Financing Activities
| -118 | 2,466 | 29 | -47 | -119 | 122 | 1,805.8 | 25.6 | -20.4 | -207.9 | 3,637.715 |
Financing Cash Flow
| -554 | -468 | -199 | -102 | -262 | -152 | 194.5 | -96 | -118.9 | -201.7 | 3,637.715 |
Other Information: | |||||||||||
Effect Of Forex Changes On Cash
| 6 | -10 | 1 | -19 | 0 | 4 | -6.4 | -2.5 | -4.7 | 4.9 | 0 |
Net Change In Cash
| 1 | -347 | -63 | 219 | 105 | 59 | 7 | -119.5 | 53 | 17.9 | 123.086 |
Cash At End Of Period
| 4 | 3 | 350 | 413 | 194 | 89 | 30.2 | 23.2 | 142.7 | 89.7 | 123.086 |