SCI Engineered Materials, Inc.
OTC:SCIA
4.38 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22.87 | 27.984 | 23.467 | 13.448 | 10.896 | 12.95 | 11.362 | 6.801 | 5.466 | 8.049 | 9.255 | 7.976 | 8.757 | 9.153 | 8.916 | 8.01 | 9.62 | 10.833 | 8.046 | 3.457 | 2.173 | 2.268 | 2.959 | 3.663 | 3.205 | 2.678 |
| Cost of Revenue
| 17.802 | 22.732 | 18.68 | 9.919 | 8.698 | 10.742 | 8.457 | 5.224 | 4.381 | 5.95 | 7.406 | 6.44 | 7.1 | 7.619 | 6.642 | 6.14 | 7.408 | 8.775 | 6.258 | 2.716 | 1.946 | 1.833 | 2.15 | 2.463 | 2.17 | 1.932 |
| Gross Profit
| 5.068 | 5.252 | 4.787 | 3.529 | 2.198 | 2.209 | 2.905 | 1.578 | 1.084 | 2.099 | 1.849 | 1.536 | 1.657 | 1.534 | 2.274 | 1.87 | 2.211 | 2.058 | 1.788 | 0.741 | 0.226 | 0.436 | 0.809 | 1.2 | 1.035 | 0.747 |
| Gross Profit Ratio
| 0.222 | 0.188 | 0.204 | 0.262 | 0.202 | 0.171 | 0.256 | 0.232 | 0.198 | 0.261 | 0.2 | 0.193 | 0.189 | 0.168 | 0.255 | 0.233 | 0.23 | 0.19 | 0.222 | 0.214 | 0.104 | 0.192 | 0.273 | 0.328 | 0.323 | 0.279 |
| Reseach & Development Expenses
| 0.565 | 0.502 | 0.376 | 0.236 | 0.338 | 0.366 | 0.352 | 0.331 | 0.319 | 0.439 | 0.307 | 0.324 | 0.31 | 0.62 | 0.442 | 0.314 | 0.454 | 0.369 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.94 | 1.771 | 1.55 | 1.281 | 1.149 | 1.262 | 1.257 | 1.021 | 1.08 | 1.298 | 1.192 | 1.052 | 1.109 | 1.043 | 1.129 | 1.238 | 0.967 | 1.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.519 | 0.484 | 0.381 | 0.235 | 0.196 | 0.249 | 0.361 | 0.176 | 0.346 | 0.453 | 0.501 | 0.448 | 0.503 | 0.513 | 0.623 | 0.648 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.459 | 2.255 | 1.931 | 1.516 | 1.344 | 1.511 | 1.618 | 1.198 | 1.426 | 1.752 | 1.693 | 1.5 | 1.612 | 1.555 | 1.752 | 1.886 | 1.554 | 1.342 | 1.283 | 1.008 | 1.12 | 0.993 | 1.079 | 1.132 | 0.871 | 0.591 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.269 |
| Operating Expenses
| 3.024 | 2.757 | 2.307 | 1.751 | 1.682 | 1.878 | 1.97 | 1.528 | 1.745 | 2.19 | 2 | 1.824 | 1.922 | 2.175 | 2.194 | 2.2 | 2.009 | 1.711 | 1.496 | 1.008 | 1.12 | 0.993 | 1.079 | 1.132 | 1.134 | 0.86 |
| Operating Income
| 2.045 | 2.494 | 2.48 | 1.778 | 0.516 | 0.331 | 0.935 | 0.049 | -0.661 | -0.092 | -0.151 | -0.288 | -0.264 | -0.642 | 0.08 | -0.33 | 0.203 | 0.346 | 0.293 | -0.267 | -0.894 | -0.691 | -0.461 | 0.068 | -0.099 | -0.114 |
| Operating Income Ratio
| 0.089 | 0.089 | 0.106 | 0.132 | 0.047 | 0.026 | 0.082 | 0.007 | -0.121 | -0.011 | -0.016 | -0.036 | -0.03 | -0.07 | 0.009 | -0.041 | 0.021 | 0.032 | 0.036 | -0.077 | -0.411 | -0.305 | -0.156 | 0.019 | -0.031 | -0.042 |
| Total Other Income Expenses Net
| 0.393 | 0.286 | 0.019 | 0.293 | -0.032 | -0.022 | -0.009 | -0.041 | -0.045 | -0.057 | -0.07 | 0 | -0.089 | -0.083 | -0.072 | -0.226 | -0.078 | -0.014 | 0.01 | -0.066 | -0.206 | -0.014 | 0.054 | -0.008 | 0.003 | 0.02 |
| Income Before Tax
| 2.438 | 2.781 | 2.499 | 2.071 | 0.484 | 0.308 | 0.926 | 0.008 | -0.706 | -0.149 | -0.22 | -0.288 | -0.353 | -0.725 | 0.008 | -0.556 | 0.125 | 0.333 | 0.302 | -0.333 | -1.1 | -0.705 | -0.407 | 0.06 | -0.096 | -0.094 |
| Income Before Tax Ratio
| 0.107 | 0.099 | 0.107 | 0.154 | 0.044 | 0.024 | 0.081 | 0.001 | -0.129 | -0.019 | -0.024 | -0.036 | -0.04 | -0.079 | 0.001 | -0.069 | 0.013 | 0.031 | 0.038 | -0.096 | -0.506 | -0.311 | -0.138 | 0.016 | -0.03 | -0.035 |
| Income Tax Expense
| 0.577 | 0.587 | 0.542 | 0.392 | -1.018 | 0.003 | 0.018 | 0.002 | 0 | 0 | -0.001 | -0 | -0.027 | 0.166 | -0.009 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.036 |
| Net Income
| 1.861 | 2.194 | 1.957 | 1.679 | 1.502 | 0.305 | 0.908 | 0.006 | -0.706 | -0.149 | -0.22 | -0.288 | -0.326 | -0.891 | 0.017 | -0.497 | 0.125 | 0.333 | 0.302 | -0.333 | -1.1 | -0.721 | -0.407 | 0.06 | -0.154 | -0.15 |
| Net Income Ratio
| 0.081 | 0.078 | 0.083 | 0.125 | 0.138 | 0.024 | 0.08 | 0.001 | -0.129 | -0.019 | -0.024 | -0.036 | -0.037 | -0.097 | 0.002 | -0.062 | 0.013 | 0.031 | 0.038 | -0.096 | -0.506 | -0.318 | -0.138 | 0.016 | -0.048 | -0.056 |
| EPS
| 0.41 | 0.48 | 0.43 | 0.37 | 0.33 | 0.065 | 0.21 | 0.002 | -0.17 | -0.038 | -0.057 | -0.075 | -0.085 | -0.24 | 0.005 | -0.14 | 0.035 | 0.096 | 0.088 | -0.13 | -0.5 | -0.4 | -0.22 | 0.033 | -0.1 | -0.12 |
| EPS Diluted
| 0.41 | 0.48 | 0.43 | 0.37 | 0.33 | 0.065 | 0.21 | 0.002 | -0.17 | -0.038 | -0.057 | -0.075 | -0.085 | -0.24 | 0.005 | -0.14 | 0.031 | 0.079 | 0.076 | -0.12 | -0.5 | -0.4 | -0.22 | 0.033 | -0.1 | -0.12 |
| EBITDA
| 2.519 | 2.964 | 2.999 | 2.294 | 1.049 | 0.834 | 1.388 | 0.519 | -0.206 | 0.355 | 0.364 | 0.285 | 0.321 | -0.064 | 0.585 | 0.123 | 0.602 | 0.639 | 0.512 | -0.064 | -0.691 | -0.343 | -0.038 | 0.288 | 0.164 | 0.144 |
| EBITDA Ratio
| 0.11 | 0.106 | 0.128 | 0.171 | 0.096 | 0.064 | 0.122 | 0.076 | -0.038 | 0.044 | 0.039 | 0.036 | 0.037 | -0.007 | 0.066 | 0.015 | 0.063 | 0.059 | 0.064 | -0.019 | -0.318 | -0.151 | -0.013 | 0.079 | 0.051 | 0.054 |