
SCI Engineered Materials, Inc.
OTC:SCIA
4.38 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.753 | 5.674 | 3.948 | 4.141 | 2.918 | 1.828 | 1.803 | 0.921 | 0.73 | 0.997 | 1.012 | 0.623 | 0.631 | 0.798 | 1.512 | 1.107 | 1.399 | 1.182 | 0.648 | 1.161 | 0.047 | 0.267 | 0.049 | 0.118 | 0.202 | 0 |
Short Term Investments
| 0.509 | 1 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.263 | 6.674 | 4.937 | 4.141 | 2.918 | 1.828 | 1.803 | 0.921 | 0.73 | 0.997 | 1.012 | 0.623 | 0.631 | 0.798 | 1.512 | 1.107 | 1.399 | 1.182 | 0.648 | 1.161 | 0.047 | 0.267 | 0.049 | 0.118 | 0.202 | 0 |
Net Receivables
| 0.775 | 0.911 | 0.896 | 0.425 | 0.459 | 0.349 | 0.478 | 0.336 | 0.272 | 0.303 | 0.468 | 0.634 | 0.453 | 0.518 | 0.682 | 0.57 | 0.577 | 0.286 | 0.493 | 0.308 | 0.167 | 0.127 | 0.258 | 0.406 | 0.391 | 0.326 |
Inventory
| 1.433 | 4.654 | 2.178 | 1.073 | 1.18 | 2.749 | 2.753 | 0.617 | 0.377 | 0.573 | 1.679 | 1.71 | 0.815 | 1.046 | 1.344 | 1.032 | 1.264 | 0.757 | 0.714 | 0.584 | 0.535 | 0.501 | 0.655 | 0.858 | 0.617 | 0.532 |
Other Current Assets
| 0.239 | 1.338 | 0.136 | 0.785 | 0.131 | 0.105 | 0.614 | 0.138 | 0.059 | 0.061 | 0.089 | 0.056 | 0.209 | 0.065 | 0.207 | 1.134 | 0.043 | 0.021 | 0.047 | 0.012 | 0.013 | 0.03 | 0.034 | 0.013 | 0.04 | 0.021 |
Total Current Assets
| 9.71 | 13.577 | 8.147 | 6.424 | 4.689 | 5.031 | 5.647 | 2.012 | 1.438 | 1.944 | 3.248 | 3.023 | 2.109 | 2.426 | 3.746 | 3.843 | 3.283 | 2.246 | 1.902 | 2.065 | 0.905 | 0.924 | 0.996 | 1.395 | 1.25 | 0.879 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.508 | 2.836 | 2.447 | 2.431 | 2.246 | 2.387 | 1.923 | 1.885 | 2.137 | 2.348 | 2.741 | 2.793 | 3.229 | 3.219 | 2.467 | 2.531 | 2.29 | 2.177 | 1.104 | 0.815 | 0.858 | 0.574 | 0.614 | 0.754 | 0.579 | 0.733 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.059 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.009 | 0.011 | 0.013 | 0 | 0.049 | 0.041 | 0.034 | 0.029 | 0.031 | 0.034 | 0.037 | 0.04 | 0.043 | 0.044 | 0 | 0 |
Goodwill and Intangible Assets
| 0.059 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.009 | 0.011 | 0.013 | 0.015 | 0.049 | 0.041 | 0.034 | 0.029 | 0.031 | 0.034 | 0.037 | 0.04 | 0.043 | 0.044 | 0 | 0 |
Long Term Investments
| 2.249 | 0.994 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.151 | 0.664 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.008 | 0.015 | 0.085 | 0.09 | 0.097 | 0.087 | 0.076 | 0.052 | 0.016 | 0.027 | 0.038 | 0.045 | 0.054 | 0.07 | 0.03 | 0 | 0.029 | 0.019 | 0.29 | 0.011 | 0.009 | 0.008 | 0 | 0 | 0.039 | 0.041 |
Total Non-Current Assets
| 5.823 | 3.909 | 3.683 | 3.184 | 3.361 | 2.474 | 1.999 | 1.937 | 2.188 | 2.41 | 2.788 | 2.848 | 3.296 | 3.305 | 2.546 | 2.594 | 2.353 | 2.225 | 1.425 | 0.86 | 0.904 | 0.622 | 0.657 | 0.798 | 0.617 | 0.774 |
Total Assets
| 15.533 | 17.486 | 11.83 | 9.608 | 8.05 | 7.505 | 7.646 | 3.95 | 3.625 | 4.353 | 6.037 | 5.871 | 5.405 | 5.731 | 6.292 | 6.437 | 5.637 | 4.471 | 3.327 | 2.925 | 1.809 | 1.546 | 1.654 | 2.193 | 1.868 | 1.652 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.419 | 0.385 | 0.515 | 0.25 | 0.147 | 0.254 | 0.321 | 0.307 | 0.152 | 0.191 | 0.425 | 0.456 | 0.261 | 0.364 | 0.574 | 0.263 | 0.249 | 0.16 | 0.297 | 0.296 | 0.238 | 0.23 | 0.338 | 0.326 | 0.296 | 0.314 |
Short Term Debt
| 0.175 | 0.16 | 0.203 | 0.388 | 0.747 | 0.358 | 0.23 | 0.48 | 0.415 | 0.321 | 0.59 | 0.456 | 0.538 | 0.725 | 0.464 | 0.426 | 0.306 | 0.26 | -0.405 | 0.04 | 0.355 | 0.23 | 0.218 | 0.101 | 0.037 | 0.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.338 | 0 | 1.826 | 1.725 | 1.01 | 2.409 | 3.202 | 0.408 | 0.25 | 0.156 | 1.282 | 1.106 | 0.314 | 0.255 | 0.366 | 1.319 | 0.7 | 0.019 | 0.05 | -0.04 | 0.084 | 0.051 | 0.043 | 0 | 0 | 0 |
Other Current Liabilities
| 0.532 | 5.399 | 2.218 | 0.154 | -0.027 | 0.018 | 0.222 | 0.092 | 0.089 | 0.255 | 0.063 | 0.087 | 0.508 | 0.271 | 0.671 | 0.278 | 0.942 | 0.306 | 0.258 | 0.286 | 0.512 | 0.241 | 0.139 | 0.277 | 0.157 | 0.306 |
Total Current Liabilities
| 1.464 | 5.944 | 2.935 | 2.517 | 1.878 | 3.039 | 3.975 | 1.288 | 0.906 | 0.933 | 2.359 | 2.105 | 1.306 | 1.614 | 1.708 | 2.287 | 1.497 | 0.726 | 0.677 | 0.621 | 1.188 | 0.752 | 0.695 | 0.704 | 0.49 | 0.821 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 1.062 | 0.492 | 0.149 | 0.352 | 0.621 | 0.517 | 0.148 | 0.182 | 0.447 | 0.609 | 0.95 | 1.042 | 1.22 | 1.05 | 0.759 | 1.056 | 1.002 | 0.846 | 0.146 | 0.071 | 0.039 | 0.799 | 0.122 | 0.231 | 0.179 | 0.497 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.122 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.111 | 0 | 0 |
Total Non-Current Liabilities
| 1.183 | 0.562 | 0.149 | 0.352 | 0.621 | 0.517 | 0.148 | 0.182 | 0.447 | 0.619 | 0.95 | 1.042 | 1.22 | 1.05 | 0.759 | 1.056 | 1.002 | 0.846 | 0.146 | 0.071 | 0.039 | 0.799 | 0.244 | 0.343 | 0.179 | 0.497 |
Total Liabilities
| 2.648 | 6.506 | 3.084 | 2.869 | 2.499 | 3.556 | 4.123 | 1.47 | 1.353 | 1.552 | 3.308 | 3.146 | 2.527 | 2.664 | 2.467 | 3.343 | 2.499 | 1.572 | 0.822 | 0.693 | 1.227 | 1.552 | 0.939 | 1.046 | 0.669 | 1.317 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.514 | 0.514 | 0.514 | 0.514 | 0.49 | 0.466 | 0.466 | 0.442 | 0.418 | 0.394 | 0.394 | 0.372 | 0.374 | 0.376 | 0.36 | 0.335 | 0.31 | 0.285 | 0.335 | 0.333 | 0.426 | 0.692 |
Common Stock
| 10.706 | 10.662 | 10.618 | 10.574 | 10.531 | 10.411 | 10.276 | 10.131 | 10.05 | 9.993 | 9.908 | 9.834 | 9.8 | 0 | 0 | 9.209 | 9.18 | 0 | 9.008 | 9.048 | 7.542 | 6.378 | 6.378 | 6.367 | 6.335 | 4.861 |
Retained Earnings
| -0.054 | -1.916 | -4.105 | -6.062 | -7.74 | -9.242 | -9.548 | -10.455 | -10.462 | -9.755 | -9.606 | -9.386 | -9.099 | -8.773 | -7.882 | -7.899 | -7.402 | -7.526 | -7.859 | -8.161 | -7.828 | -6.728 | -6.007 | -5.6 | -5.66 | -5.86 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0 | -6.721 | -6.422 | -6.02 | -5.643 | -5.206 | -4.781 | -4.254 | -3.692 | -3.25 | -2.868 | -2.469 | -2.185 | -2.012 | -1.815 | -1.641 | -1.827 | -2.068 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2.233 | 2.233 | 2.232 | 2.227 | 2.247 | 2.266 | 9.001 | 8.712 | 2.194 | 2.098 | 1.96 | 1.835 | 6.013 | 11.446 | 11.313 | 1.412 | 3.454 | 10.049 | 3.008 | 2.826 | 2.2 | 1.887 | 2.077 | 0.047 | 0.098 | 0.496 |
Total Shareholders Equity
| 12.885 | 10.98 | 8.746 | 6.739 | 5.551 | 3.949 | 3.523 | 2.48 | 2.272 | 2.801 | 2.728 | 2.725 | 2.878 | 3.067 | 3.825 | 3.094 | 3.137 | 2.899 | 2.504 | 2.232 | 0.582 | -0.006 | 0.715 | 1.147 | 1.199 | 0.189 |
Total Equity
| 12.885 | 10.98 | 8.746 | 6.739 | 5.551 | 3.949 | 3.523 | 2.48 | 2.272 | 2.801 | 2.728 | 2.725 | 2.878 | 3.067 | 3.825 | 3.094 | 3.137 | 2.899 | 2.504 | 2.232 | 0.582 | -0.006 | 0.715 | 1.147 | 1.199 | 0.335 |
Total Liabilities & Shareholders Equity
| 15.533 | 17.486 | 11.83 | 9.608 | 8.05 | 7.505 | 7.646 | 3.95 | 3.625 | 4.353 | 6.037 | 5.871 | 5.405 | 5.731 | 6.292 | 6.437 | 5.637 | 4.471 | 3.327 | 2.925 | 1.809 | 1.546 | 1.654 | 2.193 | 1.868 | 1.652 |