
SC Asset Corporation Public Company Limited
SET:SC.BK
1.68 (THB) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,323.189 | 2,037.67 | 2,140.116 | 5,435.129 | 2,245.279 | 880.137 | 1,141.622 | 1,062.512 | 630.006 | 910.437 | 648.371 | 834.763 | 750.359 | 1,172.697 | 694.261 | 745.935 | 559.869 | 840.894 | 255.451 | 238.358 | 282.744 |
Short Term Investments
| 0 | 53.047 | 0 | 878.241 | 2,231.468 | 10 | 179.999 | 170.999 | 362.469 | 292.134 | 507.708 | 0 | 210.118 | 0 | 0 | 0 | 0 | 0 | 19.999 | 0 | 0 |
Cash and Short Term Investments
| 1,323.189 | 2,037.67 | 2,140.116 | 6,313.37 | 4,476.748 | 890.137 | 1,321.62 | 1,233.511 | 992.476 | 1,202.571 | 1,156.079 | 834.763 | 960.478 | 1,172.697 | 694.261 | 745.935 | 559.869 | 840.894 | 275.45 | 238.358 | 282.744 |
Net Receivables
| 544.548 | 18.282 | 12.313 | 100.664 | 181.583 | 100.434 | 115.665 | 36.73 | 30.291 | 19.242 | 18.045 | 49.174 | 43.131 | 63.647 | 64.884 | 218.847 | 24.413 | 0 | 0 | 0 | 0 |
Inventory
| 48,687.391 | 46,602.693 | 42,488.398 | 33,092.33 | 30,167.465 | 33,906.385 | 32,188.633 | 28,236.295 | 24,359.354 | 21,118.645 | 19,966.523 | 18,805.429 | 14,640.856 | 10,745.376 | 9.688 | 62.435 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,384.286 | 1,752.499 | 779.452 | 309.449 | 532.232 | 1,364.166 | 611.86 | 1,090.328 | 211.454 | 990.415 | 548.529 | 218.794 | 552.792 | 187.457 | 7,181.569 | 5,425.218 | 3,891.905 | 3,324.005 | 3,668.547 | 3,490.385 | 3,066.213 |
Total Current Assets
| 52,939.413 | 50,411.144 | 45,843.248 | 40,001.863 | 35,334.6 | 36,441.121 | 34,191.214 | 30,956.204 | 25,856.969 | 23,509.17 | 21,896.771 | 20,253.275 | 16,197.256 | 11,991.274 | 7,940.714 | 6,389.999 | 4,734.375 | 4,164.899 | 3,943.997 | 3,728.743 | 3,348.957 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,252.068 | 2,587.792 | 2,389.194 | 2,204.88 | 2,323.883 | 2,001.714 | 1,976.161 | 1,987.069 | 1,992.791 | 1,414.358 | 1,103.397 | 1,009.879 | 937.668 | 86.845 | 99.371 | 2,913.918 | 2,736.108 | 2,819.92 | 2,942.13 | 3,091.674 | 3,229.322 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 141.678 | 127.36 | 122.203 | 86.525 | 76.07 | 67.001 | 40.785 | 934.927 | 920.168 | 283.579 | 90.761 | 60.494 | 63.84 | 67.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 141.678 | 127.36 | 122.203 | 86.525 | 76.07 | 67.001 | 40.785 | 934.927 | 920.168 | 283.579 | 90.761 | 60.494 | 63.84 | 67.185 | 70.531 | 73.876 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,676.714 | 798.37 | 718.89 | 578.059 | 579.242 | 619.638 | 698.096 | 40 | -33,524.018 | -35.808 | 5,822.619 | 5,617.177 | 0 | 5,781.378 | 5,735.935 | 1,467.726 | 1,479.027 | 0 | 0 | 0 | 0 |
Tax Assets
| 77.96 | 22.536 | 195.586 | 6,815.27 | 5,954.14 | 5,913.015 | 5,628.021 | 4,557.921 | 33,524.018 | 35.808 | 34.345 | 27.743 | 0 | 31.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,170.208 | 9,940.513 | 8,132.192 | 67.846 | 50.901 | 40.226 | 39.535 | 22.041 | 4,716.638 | 5,750.273 | 20.899 | 24.717 | 5,552.532 | 462.416 | 344.081 | 10.209 | 103.578 | 1,536.058 | 1,422.935 | 1,309.212 | 1,177.224 |
Total Non-Current Assets
| 14,318.627 | 13,476.571 | 11,558.065 | 9,752.581 | 8,984.236 | 8,641.594 | 8,382.598 | 7,541.958 | 7,629.597 | 7,448.211 | 7,072.021 | 6,740.01 | 6,554.04 | 6,429.32 | 6,249.919 | 4,465.729 | 4,318.713 | 4,355.979 | 4,365.065 | 4,400.886 | 4,406.546 |
Total Assets
| 67,258.041 | 63,887.714 | 57,401.313 | 49,754.444 | 44,318.837 | 45,082.715 | 42,573.812 | 38,498.162 | 33,486.566 | 30,957.381 | 28,968.792 | 26,993.284 | 22,751.296 | 18,420.594 | 14,190.633 | 10,855.728 | 9,053.089 | 8,520.877 | 8,309.062 | 8,129.629 | 7,755.503 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 3,280.195 | 1,226.258 | 1,590.111 | 581.903 | 216.75 | 407.38 | 2,561.166 | 367.528 | 439.129 | 398.042 | 426.056 | 543.681 | 287.17 | 276.377 | 532.81 | 772.037 | 391.401 | 252.325 | 108.839 | 119.997 | 103.545 |
Short Term Debt
| 15,140.434 | 17,995.392 | 16,059.298 | 13,387.033 | 12,321.504 | 12,954.182 | 9,409.815 | 8,634.721 | 8,337.619 | 7,583.043 | 8,220.356 | 7,068.872 | 6,716.209 | 5,061.277 | 2,972.356 | 2,290.907 | 690.663 | 399.8 | 956.87 | 200.901 | 201.077 |
Tax Payables
| 42.467 | 160.945 | 232.2 | 182.255 | 163.523 | 256.76 | 172.469 | 155.026 | 64.839 | 189.237 | 184.358 | 64.992 | 140.757 | 134.047 | 208.09 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,386.156 | 0 | 908.568 | 825.052 | 624.069 | 649.134 | 829.487 | 961.016 | 516.208 | 715.53 | 949.848 | 939.35 | 464.238 | 171.358 | 131.953 | 279.232 | 46.967 | 85.238 | 77.273 | 55.829 | 60.484 |
Other Current Liabilities
| 2,567.804 | 3,784.64 | 3,790.871 | 3,151.95 | 2,664.348 | 3,209.186 | 1,578.658 | 2,928.568 | 1,783.601 | 1,896.277 | 1,980.66 | 1,781.308 | 749.433 | 516.002 | 454.973 | 640.234 | 662.762 | 673.015 | 714.57 | 674.975 | 521.694 |
Total Current Liabilities
| 22,417.055 | 23,167.235 | 21,672.479 | 17,303.14 | 15,366.124 | 16,827.509 | 14,598.411 | 12,085.843 | 10,625.188 | 10,066.599 | 10,811.431 | 9,458.853 | 8,357.808 | 6,159.062 | 4,326.287 | 3,982.411 | 1,659.479 | 1,823.059 | 1,780.279 | 995.873 | 826.316 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 18,800.144 | 15,583.836 | 12,452.955 | 11,048.206 | 8,927.944 | 9,482.3 | 10,442.106 | 10,305.295 | 7,298.085 | 6,565.4 | 5,375.961 | 5,994.208 | 3,922.613 | 2,513.843 | 735.347 | 373.48 | 586.92 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 196.678 | 196.692 | 182.286 | 181.449 | 178.855 | 170.462 | 172.684 | 151.371 | 156.525 | 140.239 | 198.446 | 208.318 | 214.054 | 76.171 | 115.07 | 159.184 | 183.253 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 823.425 | 732.119 | 613.733 | 562.528 | 559.414 | 572.031 | 600.139 | 576.83 | 571.496 | 544.906 | 542.376 | 511.45 | 179.54 | 99.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 926.205 | 955.795 | 770.534 | 1,349.423 | 1,382.083 | 1,216.338 | 555.357 | 1,191.596 | 1,122.397 | 1,100.425 | 1,145.046 | 293.1 | 6.548 | 184.978 | 276.778 | 167.105 | 989.196 | 1,556.306 | 1,875.415 | 2,685.593 | 2,752.543 |
Total Non-Current Liabilities
| 20,746.452 | 17,468.443 | 14,019.508 | 12,397.63 | 10,310.028 | 10,698.638 | 11,770.287 | 11,496.892 | 8,420.483 | 7,665.825 | 6,521.007 | 7,007.077 | 4,322.755 | 2,874.357 | 1,127.195 | 699.769 | 1,759.369 | 1,556.306 | 1,875.415 | 2,685.593 | 2,752.543 |
Total Liabilities
| 43,163.507 | 40,635.678 | 35,691.988 | 29,700.77 | 25,676.151 | 27,526.147 | 26,368.697 | 23,582.734 | 19,045.67 | 17,732.424 | 17,332.438 | 16,465.929 | 12,680.563 | 9,033.419 | 5,453.482 | 4,682.18 | 3,418.848 | 3,379.366 | 3,655.694 | 3,681.465 | 3,578.859 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 16,432.635 | 15,036.62 | 13,707.212 | 12,603.405 | 11,289.455 | 9,975.167 | 9,522.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,277.213 | 4,272.851 | 4,222.616 | 4,189.904 | 4,179.625 | 4,179.625 | 4,179.625 | 4,179.332 | 4,179.332 | 4,179.332 | 3,714.967 | 3,712.622 | 3,291.683 | 3,285.091 | 3,219.325 | 3,210 | 3,210 | 3,210 | 3,210 | 3,210 | 3,210 |
Retained Earnings
| 18,655.67 | 17,848.375 | 16,432.635 | 15,036.62 | 13,707.212 | 12,612.608 | 11,255.357 | 9,975.167 | 9,522.999 | 8,307.061 | 7,182.823 | 6,102.669 | 6,119.043 | 5,786.471 | 5,223.494 | 2,670.575 | 2,131.267 | 1,638.539 | 1,150.395 | 945.19 | 673.671 |
Accumulated Other Comprehensive Income/Loss
| 437.933 | 161.41 | 584.69 | 437.933 | 437.933 | 437.933 | 437.933 | 437.933 | 420 | 420 | 420 | 393.5 | 341.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 677.08 | 945.001 | 639.323 | 333.689 | 319.357 | 319.357 | 319.357 | 318.564 | -9,204.435 | 318.564 | 318.564 | 318.564 | 316.887 | 1,242.48 | 548.367 | 292.973 | 292.973 | 292.973 | 292.973 | 292.973 | 292.973 |
Total Shareholders Equity
| 24,047.896 | 23,227.637 | 21,732.507 | 20,084.118 | 18,661.841 | 17,565.36 | 16,205.268 | 14,913.206 | 14,440.895 | 13,224.957 | 11,636.353 | 10,527.355 | 10,070.733 | 9,387.175 | 8,737.151 | 6,173.548 | 5,634.241 | 5,141.512 | 4,653.369 | 4,448.163 | 4,176.644 |
Total Equity
| 24,094.533 | 23,252.037 | 21,709.325 | 20,053.674 | 18,642.685 | 17,556.568 | 16,205.115 | 14,915.428 | 29,084.124 | 13,224.957 | 11,636.353 | 10,527.355 | 10,070.733 | 9,387.175 | 8,737.151 | 6,173.548 | 5,634.241 | 5,141.512 | 4,653.369 | 4,448.163 | 4,176.644 |
Total Liabilities & Shareholders Equity
| 67,258.041 | 63,887.714 | 57,401.313 | 49,754.444 | 44,318.837 | 45,082.715 | 42,573.812 | 38,498.162 | 33,486.566 | 30,957.381 | 28,968.792 | 26,993.284 | 22,751.296 | 18,420.594 | 14,190.633 | 10,855.728 | 9,053.089 | 8,520.877 | 8,309.062 | 8,129.629 | 7,755.503 |