SC Asset Corporation Public Company Limited

SET:SC.BK

1.67 (THB) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,323.1892,177.9862,034.5242,065.6592,037.671,894.0682,256.6122,050.8772,140.1162,048.1762,273.3281,979.6955,435.1293,612.7582,852.1011,566.1822,245.2791,548.2381,917.7911,792.303880.1371,461.6631,291.6421,272.8961,141.6221,247.6741,208.2911,171.2011,062.512993.128911.957615.945630.006645.069724.416799.577910.437774.328868.243598.567648.371709.688677.46655.371834.763555.178687.96502.871750.359467.542440.147558.431,172.697631.031835.024607.32694.261726.312830.1561,004.785745.935
Short Term Investments 000000000720.809555.084815.018878.2412,602.2473,048.6132,239.6752,231.468213.245147.0321010404040179.999230.0158031170.99991122429.828362.469306.254733.414326.307292.13465.00849.56849.568507.70814010100950210.118000000000000
Cash and Short Term Investments 1,323.1892,177.9862,034.5242,065.6592,037.671,894.0682,256.6122,050.8772,140.1162,768.9852,828.4122,794.7136,313.376,215.0055,900.7143,805.8574,476.7481,761.4832,064.8231,802.303890.1371,501.6631,331.6421,312.8961,321.621,477.6891,288.2911,202.2011,233.5111,084.1281,033.9571,045.773992.476951.3231,457.831,125.8841,202.571839.336917.811648.1351,156.079849.688687.46665.371834.763564.178692.96502.871960.478467.542440.147558.431,172.697631.031835.024607.32694.261726.312830.1561,004.785745.935
Net Receivables 544.548757.30231.69231.141201.4623.11321.109194.11512.313162.565162.268166.34100.664195.701200.039205.30615.90112.89645.37492.52699.353187.32828.87933.116115.6657.85427.71825.90136.7327.90821.27129.48330.29155.51721.17326.57319.24225.20519.02620.38418.04548.25912.95413.86649.17412.11541.6148.20343.13159.76764.24878.81663.64713.93618.37511.3964.884195.9869.6219.353218.847
Inventory 48,687.39148,302.89149,427.42750,096.44348,108.39546,247.63344,133.29643,695.65342,488.39839,488.42437,864.33335,831.55633,092.3330,729.62630,407.59230,740.59430,167.46532,446.47634,813.80935,641.26733,906.38535,106.05934,289.11733,370.2232,188.63333,209.23632,277.35731,841.77728,236.29529,028.18926,945.4625,064.66624,359.35422,849.63721,523.17623,517.21521,118.64522,14421,593.8322,378.87919,966.52319,585.53120,407.77820,495.24318,805.42918,040.27817,589.58716,937.66714,640.85614,203.2112,642.12211,766.15610,745.3768,896.5428,012.937,813.8869.68826.63154.12245.58762.435
Other Current Assets 2,384.2862,946.6232,915.3721,879.7751,752.499695.963610.8551,082.332779.452794.473766.912747.606309.449442.758560.547344.641532.232330.919296.315419.2551,364.1661,241.104927.186807.072611.86278.27249.55358.4371,090.328212.821356.929440.349211.454372.452412.338135.58990.4151,162.12411.793154.085548.529499.976190.41683.594218.794314.263472.569379.636552.79214,633.42612,798.25211,772.423187.4578,947.0148,070.2667,862.4047,181.5696,160.2415,778.9935,422.3495,425.218
Total Current Assets 52,939.41354,184.80254,409.01552,485.87650,411.14449,273.11547,477.97247,022.97745,843.24843,214.44741,621.92539,540.21540,001.86337,583.0937,068.89235,096.39835,334.634,707.16737,376.96238,147.19536,441.12138,186.44636,759.48935,736.80734,191.21435,233.5134,189.54233,743.2530,956.20430,726.54628,570.78426,827.97625,856.96924,484.90623,730.49124,998.9223,509.1724,367.94923,132.72523,405.32821,896.77121,279.92921,654.95721,598.8920,253.27519,312.04718,796.72617,868.37716,197.25615,160.73513,302.64712,409.66911,991.2749,591.9818,923.6658,481.1147,940.7147,082.5396,618.776,436.4876,389.999
Non-Current Assets:
Property, Plant & Equipment, Net 1,252.0681,522.5291,760.6233,202.3872,819.2052,490.3152,416.2932,394.3062,389.1942,187.6862,193.0242,205.7592,204.882,303.7872,318.6692,328.9292,323.8832,320.1982,218.8622,245.0052,001.7141,999.6171,969.7761,947.3881,976.1611,985.8171,954.6591,984.9111,987.0691,967.2151,982.9112,000.5911,992.7911,760.4331,559.7641,469.8391,414.3581,269.981,183.171,153.5161,103.3971,036.5771,039.7071,017.9271,009.879936.75926.478933.233937.668543.62393.67487.46586.845107.412103.69296.82199.371401.5142,897.4142,897.4412,913.918
Goodwill 000000000000000000000-875.864-884.381-892.8050000000000000000000000000000000000000
Intangible Assets 141.6780135.761125.637127.36124.093120.248122.484122.203104.72893.10187.41686.52581.28180.34276.5476.0772.83972.92570.83567.001937.009938.352945.2140.785909.654918.171926.595934.927943.444951.961960.385920.168668.513480.881361.32283.579226.631161.788129.87990.76157.99258.83559.66960.49461.33862.18163.01563.8464.68165.52266.35467.18500000000
Goodwill and Intangible Assets 141.678136.306135.761125.637127.36124.093120.248122.484122.203104.72893.10187.41686.52581.28180.34276.5476.0772.83972.92570.83567.00161.14553.97152.40540.785909.654918.171926.595934.927943.444951.961960.385920.168668.513480.881361.32283.579226.631161.788129.87990.76157.99258.83559.66960.49461.33862.18163.01563.8464.68165.52266.35467.18568.02968.87269.70670.53171.37472.21873.05273.876
Long Term Investments 1,676.7141,518.7791,689.875880.562851.417971.735894.417774.075718.89619.888590.161572.609578.059589.645562.466566.99579.242592.152594.033602.029619.638660.25672.829686.299698.09640404040101010000000005,822.6195,664.8515,641.3435,632.2065,617.1775,588.7265,584.5685,537.80905,823.815,818.1955,783.455,781.3785,782.9515,777.6065,741.9435,735.9355,721.0571,467.7261,467.7261,467.726
Tax Assets 77.9663.34432.31330.86722.53659.80862.30989.198195.5860006,815.276,771.4686,737.3546,726.7245,954.145,936.1725,926.3565,921.0495,913.0155,657.4375,651.1655,646.8085,628.0214,589.6194,579.4784,570.0664,557.9214,659.2114,666.4614,660.680000000034.34528.05628.66827.87827.74327.827.82427.208037.87438.438.92531.49623.2620000000
Other Non-Current Assets 11,170.20810,398.25910,242.08410,671.1529,656.0539,845.7618,764.8528,181.6048,132.1927,377.3897,274.5016,910.00567.84682.44859.59550.36550.90145.09545.28648.57740.22643.00842.49340.98839.53535.45928.86633.47522.04121.94121.29220.7074,716.6385,038.2855,410.0955,672.2045,750.2735,763.0035,827.8465,817.07120.89924.31525.35626.25224.71722.37219.87718.9715,552.53216.452464.802463.61462.416462.579381.276381.295344.08113.9239.9739.91710.209
Total Non-Current Assets 14,318.62713,639.21713,860.65614,910.60513,476.57113,491.71212,258.11911,561.66711,558.06510,289.69110,150.7879,775.7899,752.5819,828.6299,758.4269,749.5488,984.2368,966.4568,857.4628,887.4958,641.5948,421.4578,390.2348,373.8888,382.5987,560.5497,521.1747,555.0477,541.9587,601.8117,632.6257,652.3637,629.5977,467.2317,450.747,503.3637,448.2117,259.6147,172.8047,100.4667,072.0216,811.7916,793.9096,763.9326,740.016,636.9866,620.9286,580.2366,554.046,486.446,480.5936,439.8046,429.326,444.2336,331.4466,289.7656,249.9196,207.8684,447.3314,448.1364,465.729
Total Assets 67,258.04167,824.01968,269.67167,396.48163,887.71462,764.82759,736.09158,584.64457,401.31353,504.13851,772.71249,316.00449,754.44447,411.71946,827.31844,845.94644,318.83743,673.62346,234.42447,034.6945,082.71546,607.90345,149.72344,110.69542,573.81242,794.05941,710.71641,298.29738,498.16238,328.35736,203.40934,480.33933,486.56631,952.13731,181.23132,502.28330,957.38131,627.56330,305.52930,505.79428,968.79228,091.7228,448.86628,362.82226,993.28425,949.03325,417.65424,448.61322,751.29621,647.17519,783.2418,849.47318,420.59416,036.21415,255.11114,770.87914,190.63313,290.40711,066.10110,884.62310,855.728
Liabilities & Equity:
Current Liabilities:
Account Payables 3,280.195980.9861,639.3291,710.291,226.2581,752.0761,155.5191,465.7731,590.1111,027.5581,141.306611.896581.903482.281591.42286.97216.75459.202503.198881.575407.381,322.266911.15864.2562,561.166658.568298.311230.221367.528916.5141,131.455655.685439.129309.154506.154267.356398.042428.546402.638348.494426.056238.629238.179410.737543.681366.507399.973342.585287.17459.646311.714237.581276.377231.015170.812179.841532.81205.185498.338657.446772.037
Short Term Debt 15,140.43417,190.83820,484.55220,606.82217,995.39217,776.37516,919.05615,930.54216,059.29815,719.5915,327.42511,011.18813,387.03313,245.69713,239.4313,853.00812,321.50412,563.61615,831.49515,710.43112,954.18215,025.08213,323.16311,180.3939,409.8159,693.32710,240.38711,094.838,634.7218,324.2118,224.616,127.7838,337.6198,172.1126,448.5758,413.6577,583.0438,391.4317,222.8969,926.9948,220.3568,671.34510,625.5688,275.4067,068.8728,528.5028,602.5797,691.3626,716.2094,255.1186,135.2615,241.7095,061.2774,630.5914,127.1383,663.2332,972.3562,512.5982,597.6932,114.9622,290.907
Tax Payables 42.4676.84916.98174.575160.94580.305141.378310.075232.2117.052171.837249.315182.25591.268144.447228.647163.523108.159175.889307.798256.7680.32784.449215.353172.46951.409101.646185.749155.02648.12822.0270.37564.83944.073239.523264.028189.23766.56594.757198.786184.35886.1646.26567.21664.99232.22352.605156.876140.75720.42751.591164.593134.047101.783196.888299.7208.090000
Deferred Revenue 1,386.1561,540.9360987.536842.957938.056933.143949.724908.5681,099.4961,013.2761,001.063825.052762.957915.619830.501624.069627.881734.77599.774649.1341,139.791,021.772988.766829.487934.275987.131,025.323961.016885.192748.629601.649516.208435.291417.557740.651715.53998.283954.3211,027.696949.8481,079.5831,096.7751,063.776939.35815.997682.569626.562464.238499.437381.39281.933171.358196.531142.067126.284131.95347.75847.88747.223279.232
Other Current Liabilities 2,567.8042,382.4053,874.1273,550.6853,784.643,683.5673,480.7593,292.7663,790.8713,483.5573,173.4642,918.6393,151.952,352.8772,516.8532,591.6222,664.3482,171.4742,137.1052,001.953,209.1862,755.452,969.9222,605.7081,578.6584,628.1654,499.4254,897.9832,928.5682,364.6012,035.6371,752.2771,783.6011,725.2091,493.5371,783.9521,896.2772,017.4362,022.5621,933.6261,980.662,032.121,897.8691,835.6091,781.3081,648.39772.214676.241749.4332,990.887437.863509.786516.002476.074451.416382.625454.973712.827891.936939.385640.234
Total Current Liabilities 22,417.05522,102.01426,014.98826,042.37223,167.23523,292.32321,696.71220,999.15621,672.47920,347.75719,814.03214,791.03817,303.1416,172.12316,492.1516,960.24715,366.12415,302.45118,647.68718,901.75416,827.50919,183.12517,288.68414,865.7114,598.41115,031.46915,139.76916,408.78312,085.84311,653.45411,413.7228,606.1210,625.18810,250.5488,687.78910,728.99310,066.59910,903.9789,742.85312,407.910,811.43111,028.25412,807.88110,588.9689,458.85310,575.62210,509.949,493.6268,357.8088,225.5157,317.8196,435.6026,159.0625,635.9945,088.3214,651.6834,326.2873,478.3684,035.8543,759.0163,982.411
Non-Current Liabilities:
Long Term Debt 18,800.14420,167.14416,922.1715,878.4615,583.83615,135.113,996.23913,522.35812,452.95510,985.40710,212.65312,605.51411,048.20610,439.07110,108.9377,461.1748,927.9448,784.3318,667.7318,771.6419,247.3529,416.310,322.99311,330.21510,442.10610,978.84210,209.5658,505.510,305.29511,127.5419,647.72610,197.9077,298.0856,468.267,607.5077,007.6086,565.47,210.1977,480.9685,210.1675,375.9614,948.0734,073.3286,108.8815,994.2084,205.5384,024.3674,264.6783,922.6135,793.2422,782.9282,483.5572,513.843782.125811.325705.561735.3471,097335335373.48
Deferred Revenue Non-Current 196.678317.34401,191.4531,039.649189.414186.748185.361182.286185.723183.881183.075181.449179.587179.798178.787178.855182.837175.334174.081170.462168.616170.316171.295172.684150.535149.785152.351151.371154.598156.69157.795156.525137.823138.362137.148140.239184.175185.535193.279198.446201.401203.318203.684208.318210.496210.729214.499214.05461.98666.27470.57776.17183.01993.683104.291115.07126.825138.765147.675159.184
Deferred Tax Liabilities Non-Current 823.425810.877799.112758.387732.119748.527741.579719.178613.733551.455553.344561.167562.528551.843554.921556.891559.414552.755548.922567.026572.031620.413614.839617.195600.139592.537589.238583.743576.83588.756583.123577.561571.496559.141554.581550.782544.906525.163520.588516.005542.376528.68522.446516.054511.45498.107493.562489.868179.54110.058106.494102.9399.36696.08492.80289.5200000
Other Non-Current Liabilities 926.205937.5811,108.541941.908955.795926.144867.958825.432770.534755.044700.845648.2331,349.423622.231616.044586.8941,382.083652.389677.972727.9341,451.287616.047586.995572.915555.357522.397494.826467.3041,191.596447.93415.11424.8981,122.397358.571,053.7051,071.2821,100.4251,105.7821,084.6061,091.6421,145.0461,090.011,068.2581,047.3471,012.868964.331224.045914.3286.548-2,021.97190.027187.966184.978181.146219.725220.476276.778274.756193.823179.203167.105
Total Non-Current Liabilities 20,746.45222,232.94618,829.82317,782.67217,468.44316,999.18515,792.52415,252.32914,019.50812,477.62911,650.72313,997.98912,397.6311,792.73211,459.78,783.74610,310.02810,172.31210,069.95910,240.68210,698.63810,821.37611,695.14312,691.6211,770.28712,244.31111,443.4149,708.89811,496.89212,318.82510,802.64911,358.1618,420.4837,523.7948,661.2128,078.897,665.8258,315.9798,565.5746,301.8096,521.0076,038.0835,141.5867,156.2287,007.0775,169.8694,952.7035,179.0064,322.7553,943.3163,145.7232,845.032,874.3571,142.3741,217.5351,119.8481,127.1951,498.581667.588661.878699.769
Total Liabilities 43,163.50744,334.9644,844.81143,825.04440,635.67840,291.50837,489.23636,251.48535,691.98832,825.38631,464.75528,789.02729,700.7727,964.85527,951.8525,743.99325,676.15125,474.76328,717.64629,142.43627,526.14730,004.50128,983.82727,557.3326,368.69727,275.7826,583.18326,117.68123,582.73423,972.27922,216.37119,964.28119,045.6717,774.34217,349.00118,807.88317,732.42419,219.95718,308.42718,709.70917,332.43817,066.33717,949.46717,745.19616,465.92915,745.49115,462.64314,672.63212,680.56312,168.83110,463.5429,280.6329,033.4196,778.3686,305.8565,771.5315,453.4824,976.9494,703.4424,420.8944,682.18
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000
Common Stock 4,277.2134,277.2144,277.2144,276.3034,272.8514,270.8514,266.7754,261.4364,222.6164,219.684,218.9794,210.6254,189.9044,188.2734,188.2434,184.6644,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3323,714.9673,714.9673,714.9673,714.9673,712.7353,712.6223,712.6223,710.843,298.1253,291.6833,290.8593,288.8373,285.6953,285.0913,281.5823,249.1863,236.0233,219.3253,2103,2103,2103,210
Retained Earnings 18,655.6718,169.69918,315.82218,030.98217,848.37516,997.06116,835.28616,967.24216,432.63515,476.615,161.92215,424.30315,036.6214,434.84613,890.20814,124.02413,707.21213,249.0512,565.35712,903.31512,612.60811,661.16111,220.50511,604.63811,255.35710,569.74410,177.96710,2349,975.1679,432.4919,068.5279,598.1629,522.9999,259.8998,914.3348,776.5048,307.0617,489.717,079.2067,342.5547,182.8236,598.3526,072.3686,191.6276,102.6695,830.8565,582.3255,817.6656,119.0435,870.4115,712.7115,963.5875,786.4715,657.1425,362.6825,455.1065,223.4944,810.4852,859.6862,960.7562,670.575
Accumulated Other Comprehensive Income/Loss 437.933437.933290.309718.584599.283437.933592.523560.015584.69574.692437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933420420420420420420420420420420420420393.5393.5393.5393.5341.5341.5341.5341.5000000000000
Other Total Stockholders Equity 677.08572.519515.184951.253945.001503.052493.4482.067639.323386.033384.952368.944333.689330.577330.54333.034319.357319.357319.357319.357-109.373319.357319.357319.357293.065319.357319.357319.357318.564318.564318.564318.564318.564318.564738.564738.564738.564738.564738.564738.564738.564712.064712.064318.564712.064660.064320.346318.691318.507317.074318.15319.5591,242.48319.122337.387308.219313.267292.973292.973292.973292.973
Total Shareholders Equity 24,047.89623,457.36523,398.52923,539.24923,227.63722,484.39822,263.34222,353.81821,732.50720,718.31920,344.50820,560.59520,084.11819,473.93718,900.15719,123.88618,661.84118,214.12517,529.87617,903.38217,565.3616,612.93216,170.02216,554.50716,205.26815,516.28615,123.6715,175.18214,913.20614,351.813,987.03814,516.05814,440.89514,177.79513,832.2313,694.413,224.95712,407.60611,997.10211,796.08511,636.35311,025.38310,499.39910,617.62610,527.35510,203.5429,955.0119,775.98110,070.7339,478.3449,319.6989,568.8419,387.1759,257.8468,949.2558,999.3488,737.1518,313.4586,362.6596,463.7296,173.548
Total Equity 24,094.53323,489.05923,424.8623,571.43723,252.03722,473.31922,246.85522,333.15921,709.32520,678.75220,307.95720,526.97720,053.67419,446.86418,875.46819,101.95318,642.68518,198.8617,516.77817,892.25417,556.56816,603.40216,165.89616,553.36516,205.11515,518.27915,127.53315,180.61614,915.42814,356.07813,987.03814,516.05814,440.89514,177.79513,832.2313,694.413,224.95712,407.60611,997.10211,796.08511,636.35311,025.38310,499.39910,617.62610,527.35510,203.5429,955.0119,775.98110,070.7339,478.3449,319.6989,568.8419,387.1759,257.8468,949.2558,999.3488,737.1518,313.4586,362.6596,463.7296,173.548
Total Liabilities & Shareholders Equity 67,258.04167,824.01968,269.67167,396.48163,887.71462,764.82759,736.09158,584.64457,401.31353,504.13851,772.71249,316.00449,754.44447,411.71946,827.31844,845.94644,318.83743,673.62346,234.42447,034.6945,082.71546,607.90345,149.72344,110.69542,573.81242,794.05941,710.71641,298.29738,498.16238,328.35736,203.40934,480.33933,486.56631,952.13731,181.23132,502.28330,957.38131,627.56330,305.52930,505.79428,968.79228,091.7228,448.86628,362.82226,993.28425,949.03325,417.65424,448.61322,751.29621,647.17519,783.2418,849.47318,420.59416,036.21415,255.11114,770.87914,190.63313,290.40711,066.10110,884.62310,855.728