Sinclair Broadcast Group, Inc.

NASDAQ:SBGI

14.06 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3786556626437286238846074205218161,0589649411,2596326221,3421,3331,399929.038975.3471,060.331,022.9741,014.718810.232681.326602.193796.047815.7259.984104.545103.727141.524149.972119.38964.57957.84317.68299.35395.546317.811280.104228.994550.81225.82522.86544.62531.07826.80212.96761.36750.531123.36721.97446.61842.8290.17723.22410.22413.0811.23216.4711.64610.91112.59420.9810.4439.18115.4567.40832.4957.617.7539.65518.1264.64621.33110.4919.0967.37916.36328.7312.90716.23849.695.32744.0697.1647.37232.0636.9831.4153.6964.09122.0634.1458.56516.48.49.65.93.3107.4320.16.9139.310.32.736.72.31.74.26.4112.51053.56.42.4
Short Term Investments 000000000000002,27000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.1000000000000000000
Cash and Short Term Investments 3786556626437286238846074205218161,0589649411,2596326221,3421,3331,399929.038975.3471,060.331,022.9741,014.718810.232681.326602.193796.047815.7259.984104.545103.727141.524149.972119.38964.57957.84317.68299.35395.546317.811280.104228.994550.81225.82522.86544.62531.07826.80212.96761.36750.531123.36721.97446.61842.8290.17723.22410.22413.0811.23216.4711.64610.91112.59420.9810.4439.18115.4567.40832.4957.617.7539.65518.1264.64621.33110.4919.0967.37916.36328.7312.90716.23849.695.32744.0697.1647.37232.0636.9831.4153.6964.09122.0634.1458.56516.48.49.75.93.3107.4320.16.9139.310.32.736.72.31.74.26.4112.51053.56.42.4
Net Receivables 6706496246055886086177577807761,3971,4471,3281,2931,2901,3561,0951,2371,2931,267620.018623.318662.844696.87585.827609.117666.001625.959577.223570.727603.055639.124526.243479.764516.897507.708429.108435.101475.015435.046335.581338.941383.48332.637240.179237.373240.477152.031160.785137.077133.392114.85118.672113.363121.371114.66120.156110.712114.93496.48995.98494.806109.775122.424131.86130.802144.134141.028146.429128.141133.864124.848135.201120.248127.913113.407130.78121.477132.686124.644141.775123.401141.713133.255141.521127.018185.908147.123141.158117.958188.6136.774150.855133.631165.913165.955193.124156.437210.3183.7188.4153.6196.9153.1129.192.412396.5102.189.1112.489.281.8505041.342.432.937.9
Inventory 000000000085811905424983357253380000000226.558313.11323.89512.82913.3345.7828.5129.19.1517.9919.2018.4517.6212.136.4076.692103.8673.68811.1714.14219.79833.702-152.031-160.785-137.07724.452-114.85-118.67256.25923.936-114.6640.073-110.71216.232-96.48923.21922.14421.12917.5718.30317.24121.220.08722.97415.56322.26218.38421.6517.0428.20721.52239.78430.14737.87922.57229.28321.51426.53417.03324.67219.46426.80820.35225.55919.6171,281.51229.90721.88428.8090000000000000000000000000
Other Current Assets 17417718920619021618219916517017320617519417021815015228723786.57484.33760.73270.89178.21468.78454.3137.38436.34341.04936.26737.90938.94952.09326.90335.95141.66133.21321.33832.47325.18625.13630.59914.7811.7889.9367.404244.533199.29195.46238.906184.278196.05328.38137180.71325.31162.68171.408172.81825.95740.69855.75171.02834.10246.94852.30284.93842.88356.96767.83177.6750.10455.01257.23364.77846.974140.336149.09464.28238.65850.47563.81678.68751.80266.62379.01188.115198.86786.0693.325141.8994.12178.39599.713201.325241.686260.468339.6850.991.6127.5124.573.282.8291.568.57051.347.453.162.543.2131.925.830.723.425.827.3
Total Current Assets 1,2221,4811,4751,4541,5061,4471,6831,5631,3651,4672,4712,7922,6572,9703,2172,5412,5923,0692,9132,9031,635.631,683.0021,783.9061,790.7351,678.7591,714.6911,714.7471,589.4311,422.4421,440.81905.088790.09678.019682.532701.763672.249543.799533.777526.165573.276763.005785.755697.871587.582806.921292.932304.448289.158230.368222.264209.717245.645246.584321.37204.281227.331228.359252.858225.798183.042158.24168.88203.125222.668195.176207.585238.616256.496221.467216.121291.365253.397214.565200.053223.008217.833222.184313.291330.15220.594217.095211.753260.793241.882234.233262.795297.054299.659372.748231.007334.12315.554268.275244.531269.717389.343438.955425.47566.31,043289.7287324.7333.7532390.8330.8176.8156.1173.2167.8153.4129.2188.3188.317769.365.167.6
Non-Current Assets:
Property, Plant & Equipment, Net 8508598578468488638548668628671,0199629689939951,0201,0291,012962962891.895881.009648.489674.44666.636654.432651.242724.125705.483712.467627.489713.088727.806723.762626.031746.662741.854742.397639.024712.677636.112574.091529.034513.382454.814431.542383.294365.685372.049314.434281.521276.67277.581270.786272.231278.018281.433286.565296.227303.868309.535317.363336.964359.289360.744343.776284.551276.028263.721270.538274.962283.732287.854295.798304.355312.002319.874329.712339.779360.284356.941356.021355.817354.556349.3335.784337.25322.498313.27299.288286.353282.869276.376278.966280.987277.13275.368268.171251.8250.4289.8275.4280.4285.4195.1182.4161.7161.3156.7152.6154.3152.1139.442.842.843.543.543.941.2
Goodwill 2,0822,0822,0822,0822,0822,0822,0882,0882,0882,0882,0882,0882,0882,0912,0922,0924,7164,7164,7164,0482,123.9022,123.9022,123.9022,125.4022,022.0732,021.972,124.0332,113.6512,002.8091,998.1351,990.7461,989.5782,017.3822,081.9361,931.0931,951.4281,951.3021,951.0741,964.5531,820.0421,341.9981,336.7481,380.0821,297.6381,105.0051,067.331,074.032908.037912.862728.306660.117660.117659.705659.605660.017660.017660.017660.017660.017754.727754.727754.727824.1881,016.0231,015.6381,023.4281,010.5941,017.4851,017.8131,007.2681,007.2681,017.5241,040.2341,040.2341,040.2341,047.9581,047.9581,041.4521,041.4521,118.5341,118.5341,118.5341,118.5341,120.1231,123.4031,123.081,122.9821,730.3861,734.508000000000000000000000000000000
Intangible Assets 8528919299711,0131,0541,0961,1391,1821,2255,2385,3495,4975,6505,7955,9107,8277,9728,1359,2621,698.8471,742.3851,785.1021,828.5621,842.9171,886.1921,961.0412,010.6581,885.8651,914.3862,100.7092,136.4512,133.5112,028.5191,884.0351,896.8671,923.8341,953.1261,953.3381,777.9641,202.4661,175.2151,228.784917.888743.158710.668708.528465.343473.741338.308222.343244.095196.898201.552232.027238.021238.481241.50951.988270.942275.665275.548132.422191.232618.267590.256593.863625.709636.213608.713663.954681.742676.811631.6591,674.5271,687.1281,688.8271,681.6851,686.1181,809.3881,813.9481,818.5091,805.6241,811.7431,819.5561,824.191,828.632280.422,448.7942,564.5922,562.2582,595.3712,623.9212,655.562,684.1062,659.3382,681.3372,528.1412,4872,515.33,119.93,083.53,100.43,1101,876.81,620.71,322.21,336.51,333.51,250.41,256.31,267.71,240268.8268.8275.1282.8275.1181.1
Goodwill and Intangible Assets 2,9342,9733,0113,0533,0953,1363,1843,2273,2703,3137,3267,4377,5857,7417,8878,00212,54312,68812,85113,3103,822.7493,866.2873,909.0043,953.9643,864.993,908.1624,085.0744,124.3093,888.6743,912.5214,091.4554,126.0294,150.8934,110.4553,815.1283,848.2953,875.1363,904.23,917.8913,598.0062,544.4642,511.9632,608.8662,215.5261,848.1631,777.9981,782.561,373.381,386.6031,066.614882.46904.212856.603861.157892.044898.038898.498901.526712.0051,025.6691,030.3921,030.275956.611,207.2551,633.9051,613.6841,604.4571,643.1941,654.0261,615.9811,671.2221,699.2661,717.0451,671.8931,674.5271,687.1281,688.8271,681.6851,686.1181,809.3881,813.9481,818.5091,805.6241,811.7431,819.5561,824.191,828.6322,010.8062,448.7942,564.5922,562.2582,595.3712,623.9212,655.562,684.1062,659.3382,681.3372,528.1412,4872,515.33,119.93,083.53,100.43,1101,876.81,620.71,322.21,336.51,333.51,250.41,256.31,267.71,240268.8268.8275.1282.8275.1181.1
Long Term Investments 4144815155025275825555495476401,0841,1821,1061,067901000511000116.99674.991.30184.255105.2109112.6168.572119.9113.5103.3116.03118.919.321.5107.84724.219.518.698.38535.06435.84135.88294.924-4.351-3.39-4.515-4.94-9.658-9.658-9.658-9.658-7.277-7.277-7.277186.128-9.022-9.022-9.022196.721-7.752-7.752-7.752-7.752-8.313-8.313-8.34-8.34-9.446-8.617-9.446-10.591-11.653-21.5-20.375-20.354-12.441-12.441-12.441-12.443-7.627-7.627-7.627-6.001-2.032-2.395-2.080-11.954-11.95400000000000000000000000000
Tax Assets 7958345231731740292000293293293202197259006900073.943-74.9-91.30110.752-105.2-109-112.6118.506-119.9-113.5-103.3110.102-18.9-19.3-21.5152.045-24.2-19.5-18.691.745-35.064-35.841-35.88269.1864.3513.394.5154.949.6589.6589.6589.6587.2777.2777.2777.2779.0229.0229.0229.0227.7527.7527.7527.7528.3138.3138.348.349.4468.6179.44610.59111.65321.520.37520.35412.44112.44112.44112.4437.6277.6277.6276.0012.0322.3952.08011.95411.95400000000000000000000000000
Other Non-Current Assets -529-590227555140813640040537534817917115918566160559164604203.392203.9139.754208.275371.158386.12638.4249.204272.937251.52552.058236.981222.959230.44963.26213.241220.192237.105109.2410.297238.381238.304121.571301.183233.495232.05695.285217.313171.221167.933197.719137.323116.53117.877117.368132.777131.555135.605170.286116.569107.974109.746114.235516.51474.20293.91797.03143.68143.56884.16635.04937.78838.54587.84183.76395.57898.27697.001109.616121.447105.926127.602142.348156.257154.241151.323143.837590.138122.93106.766182.9204.797162.557174.385165.83156.506147.455309.685314.4176.3159.8151.5149.1118.7213.6180.9219.5206.2116.2133.7128.9136.5130.6105.4105.499.394.5104.2107.6
Total Non-Current Assets 4,4644,5575,1334,6294,6954,9895,0215,0425,0845,19510,07010,05310,12310,16210,1659,94214,17714,29114,45714,8764,918.0364,951.2064,788.1864,836.6794,902.7844,948.725,069.7235,097.6384,867.0944,876.5135,058.085,076.0985,101.6585,064.6664,730.5524,808.1984,837.1824,883.7024,926.0074,720.983,418.9573,324.3583,449.6013,030.0912,536.4722,441.5962,425.2491,956.3781,929.8731,548.9811,361.71,318.2051,250.7141,249.821,281.6431,308.8331,311.4861,323.6961,371.9231,446.1061,447.9011,457.3841,613.5522,083.0582,068.8512,051.3771,986.0391,962.9031,961.3151,970.6851,981.2332,020.7862,043.4442,055.5322,062.6452,094.7082,106.9772,108.3982,135.5132,291.1192,276.8152,302.1322,303.7892,322.5562,323.0972,311.2972,309.7192,923.4422,884.9942,970.6463,031.5113,083.0373,062.8543,108.9113,130.9233,092.9743,104.163,105.9973,053.22,9423,569.53,510.43,529.93,514.12,285.51,9841,703.41,7041,606.41,536.71,539.51,556.31,510417417417.9420.8423.2329.9
Total Assets 5,6866,0386,6086,0836,2016,4366,7046,6056,4496,66212,54112,84512,78013,13213,38212,48316,76917,36017,37017,7796,553.6666,634.2086,572.0926,627.4146,581.5436,663.4116,784.476,687.0696,289.5366,317.3235,963.1685,866.1885,779.6775,747.1985,432.3155,480.4475,380.9815,417.4795,452.1725,294.2564,181.9624,110.1134,147.4723,617.6733,343.3932,734.5282,729.6972,245.5362,160.2411,771.2451,571.4171,563.851,497.2981,571.191,485.9241,536.1641,539.8451,576.5541,597.7211,629.1481,606.1411,626.2641,816.6772,305.7262,264.0272,258.9622,224.6552,219.3992,182.7822,186.8062,272.5982,274.1832,258.0092,255.5852,285.6532,312.5412,329.1612,421.6892,465.6632,511.7132,493.912,513.8852,564.5822,564.4382,557.332,574.0922,606.7733,223.1013,257.7423,201.6533,365.6313,398.5913,331.1293,353.4423,400.643,482.3173,543.1153,531.4673,619.53,9853,859.23,797.43,854.63,847.82,817.52,374.82,034.21,880.81,762.51,709.91,707.31,709.71,639.2605.3605.3594.9490.1488.3397.5
Liabilities & Equity:
Current Liabilities:
Account Payables 55091123241945240212541241439215462458846990466573526115630424.58376.287107.938428.471455.463356.792341.709290.84865.10287.4620131.55363.49285.77906.68317.8447.34612.24818.8149.7518.30313.98914.4129.7759.20810.0866.2077.3024.9418.8722.973.6852.345.9522.6053.7943.1553.7463.8823.6374.0554.8174.6874.8893.8173.7324.6484.1893.6574.8492.5432.8574.6773.7993.9227.5846.3247.0566.2196.1527.3158.3016.0256.0849.46415.5738.1810.5529.69329.3175.1564.9195.6296.8654.6956.7177.2037.69.616.41518.130.79.96.55.24.25.34.811.95.34.22.22.23.23.54.73.3
Short Term Debt 595957565858616665581049392889211011211210910947.86964.97242.56443.69844.191154.944161.049166.668170.70367.072174.735168.837178.545171.75167.3570.25864.81661.604115.74145.80658.60355.16248.71318.89321.27248.45649.32647.87145.6339.34241.20929.48527.52890.80122.75224.23740.73754.42540.63238.452358.23769.51469.91160.27855.10547.85146.78946.15847.24542.608102.2538.08635.64836.79137.93737.99339.17816.09248.94644.91643.36943.84342.28242.12919.9334.4864.4494.3525.2564.4267.2686.15898.321105.486105.85697.74291.88986.663192.9195.9140.861.254.14192.338.938.337.866.965.56479.863.51.13.51.413.713.427.7
Tax Payables 0000000000152000000000024.73823.31414.3221.9232.5032.5031.5056.00423.49108.5669.03103.29518.69126.431010.00219.49919.1182.5041.6862.4568.6369.9396.9539.96310.01604.9853.7991.8840.29800000000000000000002.66219.29144.2770000001.3841.3212.481018.77716.3787.603039.61226.87800000000000000000000000000
Deferred Revenue 756854854859560-414715986151-469535-466-573-526755-630-424.58-376.28783.27-428.471-455.463-356.792133.863321.31510.92510.94331.7328.1429.2119.25832.9178.8718.1357.76832.8436.2266.2465.86423.4475.0054.3784.49218.2333.2743.2532.6521.9782.7473.0053.3172.5223.4623.4813.3052.814.9975.1884.4542.6572.9683.4962.8132.1432.7663.0442.7992.3883.233.4643.12916.0425.90932.4962.77328.8133.6593.6233.6373.1533.9544.1933.7072.9713.5974.2874.5913.5374.2744.72351.4850000000000000000000000000
Other Current Liabilities 2276064668636621055282346362305834317864791728155984478.355474.608338.813556.906523.826436.73789.728132.392290.758301.991430.006291.213280.492270.919334.736406.108306.086354.461333.174392.181262.084328.552257.232302.401190.863249.008229.955245.886175.593171.468143.523164.697143.349164.544136.67159.251128.202143.895155.513153.697133.299137.176170.95175.989149.97155.7172.582167.419142.906142.11176.459173.704153.507144.431166.91191.54225.745212.82203.846190.137181.442173.912191.482187.618173.531176.818185.561197.125186.154178.959183.824199.58572.777130.078251.051230.202181.533190.472187.189.294.1172.1196.7203.857.1114.8111.2101.793.293.397.783.971.655.252.843.931.836.139.1
Total Current Liabilities 6861,0401,1036246246056086886176031,2021,1401,0369221,0349749038401,1341,093526.224539.58572.585600.604568.017591.681726.349911.223537.488467.468636.473599.745531.74537.706535.003491.92396.881431.179494.006463.027336.684397.881343.381340.711226.288311.164307.6303.238231.778218.403195.582199.899177.567261.002167.896189.555176.214204.78202.701201.028500.361215.199248.335243.922213.46210.181225.246220.991197.384191.174285.946217.563195.476189.028224.688239.364305.003238.009288.661244.931234.586228.707245.218239.726203.741194.475208.554213.254206.249197.669223.946215.173180.74292.678363.772332.639280.139284.338387.6294.7251.3248.3268.9275.5159.3160.2154.7143.7165.4163.6173.6169139.358.558.548.54954.270.1
Non-Current Liabilities:
Long Term Debt 4,0954,1014,1184,2854,3304,3694,3814,3824,3924,52512,47612,64912,66012,67612,69112,59412,53913,44712,58412,6053,957.0534,034.9223,849.8913,858.5583,864.0483,875.0253,887.6013,888.9583,897.3724,016.9584,029.1134,037.4734,000.2154,015.3563,687.013,820.7473,824.863,849.4283,812.9753,742.0863,056.3742,972.3982,985.3272,456.0052,427.92,222.4062,224.0531,678.9181,682.7011,327.8561,164.8161,174.0871,159.4961,166.021,218.9061,222.141,256.5851,283.6741,322.6811,260.623959.5731,263.2841,306.1851,336.0591,331.8051,322.2721,297.561,308.1351,310.7341,304.6631,311.3731,369.6111,374.4791,423.541,441.9061,443.931,452.4561,611.1431,590.6691,656.3061,654.7371,672.4931,690.1751,697.7871,743.3491,554.0451,547.5211,582.581,664.9841,610.2281,678.3621,648.4531,645.7441,545.3621,510.571,686.1281,813.4571,767.3011,798.72,673.12,385.92,257.52,473.12,485.91,694.51,593.71,242.4901.31,1091,051.11,224.21,209.81,182.9414.6414.6400.4317.5426.8318.6
Deferred Revenue Non-Current 11411912477139144001591641691740-66605415571,1171,40540.89445.44550.0658.77445.15749.3841.90946.02642.07248.27853.83657.72445.1151.03356.92160.31349.58655.01360.60568.11628.21729.7134.681-2,758.919-2,668.943-2,452.094-2,457.518-245.277-243.513-241.6227.625-235.413-226.08700-199.1010-183.950-194.9890000000000000000000000000200200200200200200200000000000000000000000000000
Deferred Tax Liabilities Non-Current 263258775376387407610465360395602-169-17406660455429407361415.579414.873413.253444.94441.707498.719515.236661.745601.078605.167609.317612.961587.289551.518585.072583.613584.883591.245602.243592.866321.945300.938311.041302.914241.043229.688233.465245.277243.513241.62247.552235.413226.087216.248210.335199.101193.217183.95177.219194.989191.615185.355199.204345.608329.949321.297313.364290.888278.357274.96282.317284.186294.547286.902278.399263.833258.866223.914216.937206.812204.361189.498190.614181.804171.946170.436173.209233.485223.49217.336233.679258.404264.912253.323255.088235.045236.092234.458233.9184.7184.7184.7184.7127.236.224.124.10000.500000000
Other Non-Current Liabilities 25325126720721285280240438277-19761663672084259252043143464084.91780.23585.98378.98477.19677.06379.00970.81886.55482.55376.49371.61972.42971.68768.63172.59378.51278.1747773.71868.56966.81967.3382,860.7242,731.0972,520.6512,522.15315.764312.044312.19747.204315.222295.54272.49945.869280.44284.197275.86797.342299.671103.248114.044130.354132.944119.411133.355132.644143.991138.606150.719125.632135.024137.691128.973117.677128.63101.215114.797141.578167.222155.965189.78207.004230.807228.67244.549263.563278.579224.681235.191253.35255.729186.993184.465153.703112.56691.214103.97520.525.2219.889.5108.3126.551.6546680.551.65467.882.753.433.533.551.624.222.622
Total Non-Current Liabilities 4,7254,7295,2844,8754,9365,0005,4155,0875,1905,35613,04513,26513,29613,39613,53313,18614,05514,86414,54215,0114,498.4434,575.4754,399.1874,441.2564,428.1084,500.1874,523.7554,667.5474,627.0764,752.9564,768.7594,779.7774,705.0434,689.5944,397.6344,537.2664,537.8414,573.864,552.8234,476.7863,475.1053,369.8653,398.3872,860.7242,731.0972,520.6512,522.151,994.6821,994.7451,640.0531,487.1971,489.3091,455.0381,454.7671,475.111,502.5821,533.9991,559.5411,597.2421,560.2941,254.4361,562.6831,635.7431,814.6111,781.1651,776.9241,743.5681,743.0141,727.6971,730.3421,719.3221,788.8211,806.7171,839.4151,837.9821,836.3931,812.5371,949.8541,949.1842,030.342,015.0632,051.7712,087.7932,110.3982,143.9652,169.032,184.2932,294.6442,313.1552,262.7552,365.3912,362.5862,097.6491,983.151,919.3612,033.7392,140.7632,105.7342,053.12,8832,790.42,531.72,766.12,739.61,782.31,671.81,332.5981.81,160.61,105.11,292.51,292.51,236.3448.1448.1452341.7449.4340.6
Total Liabilities 5,4115,7696,3875,4995,5605,6056,0235,7755,8075,95914,24714,40514,33214,31814,56714,16014,95815,70415,67616,1045,024.6675,115.0554,971.7725,041.864,996.1255,091.8685,250.1045,578.775,164.5645,220.4245,405.2325,379.5225,236.7835,227.34,932.6375,029.1864,934.7225,005.0395,046.8294,939.8133,811.7893,767.7463,741.7683,201.4352,957.3852,831.8152,829.752,297.922,226.5231,858.4561,682.7791,689.2081,632.6051,715.7691,643.0061,692.1371,710.2131,764.3211,799.9431,761.3221,754.7971,777.8821,884.0782,058.5331,994.6251,987.1051,968.8141,964.0051,925.0811,921.5162,005.2682,006.3842,002.1932,028.4432,062.672,075.7572,117.542,187.8632,237.8452,275.2712,249.6492,280.4782,333.0112,350.1242,347.7062,363.5052,392.8472,507.8982,519.4042,460.4242,589.3372,577.7592,278.3892,275.8282,283.1332,366.3782,420.9022,390.0722,440.73,177.73,041.72,7803,0353,015.11,941.61,8321,487.21,125.51,3261,268.71,466.11,461.51,375.6506.6506.6500.5390.7503.6410.7
Equity:
Preferred Stock 000000000000000000000000.4230.4230.4230.423000000000.2770.2870.3710.45500007.8267.367.47316.898.9679.96410.35107.6267.678008.5710.0689.3430.21311.4310.390.4420.49500000.2970.3560.4150.4750000000.0330.0330.0330.0340.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.035000000000000000000000
Common Stock 111111111111111111110.920.9170.9461.0071.0231.0221.0181.0171.0271.0260.9030.9140.9460.950.9470.9470.9540.9540.9550.9650.9740.9731.0011.0020.9970.8170.8120.8120.8120.8110.8090.8090.8090.8090.8040.8030.8030.8030.7990.7980.7960.7950.810.850.8770.8750.8730.8730.8730.870.8590.8570.8570.8560.8540.8540.8530.8530.8510.8510.8560.860.8580.8570.8560.8550.8560.8470.8470.8460.8430.8430.8420.8470.8450.8940.9140.933111000000000000000000
Retained Earnings -227-227-2341221842891228479109-2,460-2,357-2,360-2,013-1,986-2,438832596492467544.824520.936517.62330.78285.316275.676248.845-176.37-188.701-214.859-255.804-360.459-394.418-426.731-437.029-479.6-507.215-537.253-545.82-625.484-657.787-684.534-696.996-684.47-705.846-708.748-713.697-680.092-694.296-714.74-734.511-747.793-757.319-766.265-771.953-770.807-785.083-802.356-813.876-746.116-761.054-763.837-669.417-370.539-365.368-361.254-360.324-358.174-355.1-344.326-328.406-329.158-341.077-366.539-369.214-360.01-385.235-521.916-526.463-519.252-518.135-536.215-533.916-549.936-553.811-551.894-547.958-46.708-22.679-18.66826.88673.003105.45125.757164.958108.41692.15793.53597.9-78.9-65-63.7-59.5-46.4-41.6-38.1-32.3-25-24.8-26.5-18.9-21.9-20.90-20.1-24.5-19.6-22.6-20.4
Accumulated Other Comprehensive Income/Loss 65197-21-2-2-2-2-4-5-2-10-11-11-2-2-1-0.784-0.784-0.784-1.423-1.423-1.423-1.423-0.807-0.807-0.807-0.807-0.834-0.834-0.834-0.834-6.277-6.287-6.371-6.455-2.693-1.869-2.514-2.553-5.109-5.071-5.032-4.993-4.602-4.659-4.744-4.848-3.792-3.833-3.873-3.914-3.996-4.068-4.141-4.213-3.337-3.39-3.442-3.495-1.684-1.732-1.78-1.931-2.297-2.356-2.415-2.475-277.92-277.92-277.92-277.92-245.555-245.555-245.555-0.005-0.007-0.01-0.311-0.56-0.84-1.12-1.4-1.68-3.067-3.603-2.6-2.705-5.99-4.02-3.709-1.062-0.828-111.242-98.26-90-82.2-86.3-78.2-69.3-54.5-54.5-51.8-47.1-12.8-8.3-4.2-20.1-27-23.5-21.5-20.1-16.2-16.2-16.2-16.2
Other Total Stockholders Equity 5605545175145106026246236286576917477407357217117878641,0111,0281,024.1551,038.3321,121.0541,292.7461,335.8281,332.0091,319.8751,318.1551,346.6571,343.793843.691876.895964.818973.663962.726961.432981.32979.543978.7471,001.9471,021.461,018.8691,094.9181,096.9891,088.568608.203600.935622.531621.897621.111617.375617.792617.358616.6609.64609.456609.068608.584605.127605.05604.57604.195587.904601.552617.425616.295614.156613.597613.223610.022596.192873.292873.133869.979868.297835.713835.406999.44752.135751.746758.177765.495762.588761.507760.996760.297759.927752.708752.198750.086746.901749.025746.264749.979747.754802.1936.661941.253966963.8964.2955.7944.8930968.3629622.7589.3265.7268276.3293.1304117.8136.6132.7132.821.121
Total Shareholders Equity 340333285646702890748706706765-1,770-1,613-1,624-1,279-1,274-1,7371,6091,4591,5021,4951,569.1151,559.4011,638.8361,623.5331,621.1671,607.7071,568.7381,141.9951,158.1761,129.153587.983516.516570.512547.048525.81476.779469.059437.244427.882374.735362.778332.794396.37416.238386.008-97.287-100.053-52.384-66.282-87.211-121.175-125.358-135.307-152.729-165.423-155.973-179.212-187.767-211.95-132.174-158.688-161.847-83.703230.179251.202254.136252.774254.296256.996264.566266.645267.071254.993226.376222.017231.002205.469232.855226.551233.371240.922229.864229.005211.623206.956207.893211.18703.815726.798729.699771.96816.916848.571872.909912.53910.617918.525937.496974.9803.7813.9813.8816829.1872.2539.1543.3551.5232.6237.3237.3244.2259.696.396.49297-17.7-15.6
Total Equity 275269221584641831681830642703-1,706-1,560-1,552-1,186-1,185-1,6771,8111,6561,6941,6751,528.9991,519.1531,600.321,585.5541,585.4181,571.5431,534.3661,108.2991,124.9721,096.899557.936486.666542.894519.898499.678451.261446.259412.44405.343354.443370.173342.367405.704423.955393.297-89.846-83.156-43.019-55.977-76.604-111.362-117.524-127.462-144.579-157.082-147.398-170.368-178.565-202.222-121.08-148.656-151.618-67.401247.193269.402271.857255.841255.394257.701265.29267.33267.799255.816227.142222.983236.784211.621233.826227.818236.442244.261233.407231.571214.314209.624210.587213.926715.203738.338741.229776.294820.8321,052.741,077.6141,117.5071,115.9391,122.2131,141.3951,178.8807.3817.51,017.4819.6832.7875.9542.8547755.3436.5441.2241.2248.2263.698.798.794.499.4-15.3-13.2
Total Liabilities & Shareholders Equity 5,6866,0386,6086,0836,2016,4366,7046,6056,4496,66212,54112,84512,78013,13213,38212,48316,76917,36017,37017,7796,553.6666,634.2086,572.0926,627.4146,581.5436,663.4116,784.476,687.0696,289.5366,317.3235,963.1685,866.1885,779.6775,747.1985,432.3155,480.4475,380.9815,417.4795,452.1725,294.2564,181.9624,110.1134,147.4723,617.6733,343.3932,734.5282,729.6972,245.5362,160.2411,771.2451,571.4171,563.851,497.2981,571.191,485.9241,536.1641,539.8451,576.5541,597.7211,629.1481,606.1411,626.2641,816.6772,305.7262,264.0272,258.9622,224.6552,219.3992,182.7822,186.8062,272.5982,274.1832,258.0092,255.5852,285.6532,312.5412,329.1612,421.6892,465.6632,511.7132,493.912,513.8852,564.5822,564.4382,557.332,574.0922,606.7733,223.1013,257.7423,201.6533,365.6313,398.5913,331.1293,353.4423,400.643,482.3173,543.1153,531.4673,619.53,9853,859.23,797.43,854.63,847.82,817.52,374.82,034.21,880.81,762.51,709.91,707.31,709.71,639.2605.3605.3594.9490.1488.3397.5