Sinclair Broadcast Group, Inc.
NASDAQ:SBGI
14.06 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,134 | 3,928 | 6,134 | 5,943 | 4,240 | 3,055.081 | 2,734.118 | 2,736.949 | 2,219.136 | 1,976.558 | 1,363.131 | 1,061.679 | 765.288 | 767.186 | 656.477 | 754.474 | 718.1 | 715.138 | 692.067 | 708.279 | 738.741 | 735.789 | 710.281 | 788.862 | 733.6 | 736.8 | 516.4 | 378.5 | 206.1 | 123.5 |
| Cost of Revenue
| 2,011 | 1,986 | 4,291 | 2,735 | 2,073 | 1,191.016 | 1,227.246 | 1,150.691 | 898.206 | 743.632 | 510.562 | 381.569 | 283.84 | 312.994 | 236.054 | 272.279 | 237.392 | 221.977 | 223.6 | 216.834 | 147.937 | 140.06 | 145.982 | 147.491 | 175.4 | 140.7 | 92.2 | 66.7 | 22.6 | 14.6 |
| Gross Profit
| 1,123 | 1,942 | 1,843 | 3,208 | 2,167 | 1,864.065 | 1,506.872 | 1,586.258 | 1,320.93 | 1,232.926 | 852.569 | 680.11 | 481.448 | 454.192 | 420.423 | 482.195 | 480.708 | 493.161 | 468.467 | 491.445 | 590.804 | 595.729 | 564.299 | 641.371 | 558.2 | 596.1 | 424.2 | 311.8 | 183.5 | 108.9 |
| Gross Profit Ratio
| 0.358 | 0.494 | 0.3 | 0.54 | 0.511 | 0.61 | 0.551 | 0.58 | 0.595 | 0.624 | 0.625 | 0.641 | 0.629 | 0.592 | 0.64 | 0.639 | 0.669 | 0.69 | 0.677 | 0.694 | 0.8 | 0.81 | 0.794 | 0.813 | 0.761 | 0.809 | 0.821 | 0.824 | 0.89 | 0.882 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 10 | 4.085 | 12.436 | 6.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 694 | 972 | 263 | 234 | 477 | 211.969 | 228.776 | 201.436 | 188.865 | 176.042 | 134.051 | 94.381 | 0 | 26.8 | 25.632 | 26.285 | 0 | 0 | 20.8 | 0 | 0 | 0 | 226.746 | 226.525 | 141.6 | 202.1 | 145.8 | 101.1 | 0 | 0 |
| Selling & Marketing Expenses
| 747 | 812 | 908 | 832 | 732 | 629.919 | 533.537 | 501.589 | 431.728 | 370.606 | 249.732 | 171.279 | 0 | 127.091 | 122.833 | 136.142 | 0 | 0 | 139.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,441 | 972 | 1,171 | 1,066 | 1,209 | 841.888 | 762.313 | 703.025 | 620.593 | 546.648 | 383.783 | 265.66 | 152.248 | 153.891 | 148.465 | 162.427 | 164.36 | 163.374 | 160.099 | 177.115 | 246.388 | 225.16 | 226.746 | 226.525 | 141.6 | 202.1 | 145.8 | 101.1 | 57.9 | 30.6 |
| Other Expenses
| -45 | 411 | 648 | 765 | 580 | 3.369 | 8.876 | 3.144 | 1.54 | 4.998 | 2.225 | 2.28 | 103.182 | 55.141 | 133.389 | 144.34 | 157.178 | 170.604 | 138.913 | 157.099 | 171.393 | 185.939 | 296.032 | 259.187 | 250.9 | 201.7 | 152.1 | 121.8 | 80.4 | 55.6 |
| Operating Expenses
| 1,441 | 1,383 | 1,819 | 1,831 | 1,789 | 1,244.467 | 1,048.238 | 989.434 | 897.916 | 775.435 | 525.157 | 350.832 | 255.43 | 209.032 | 281.854 | 579.046 | 321.538 | 333.978 | 299.012 | 334.214 | 417.781 | 411.099 | 522.778 | 485.712 | 392.5 | 403.8 | 297.9 | 222.9 | 138.3 | 86.2 |
| Operating Income
| -318 | 486 | 55 | 1,666 | 349 | 659.661 | 737.506 | 602.853 | 422.736 | 494.651 | 324.02 | 329.278 | 225.62 | 240.357 | -111.23 | 173.802 | 159.17 | 159.183 | 169.455 | 157.231 | 173.023 | 184.63 | 37.685 | 155.659 | 165.7 | 192.3 | 126.3 | 88.9 | 45.2 | 22.7 |
| Operating Income Ratio
| -0.101 | 0.124 | 0.009 | 0.28 | 0.082 | 0.216 | 0.27 | 0.22 | 0.19 | 0.25 | 0.238 | 0.31 | 0.295 | 0.313 | -0.169 | 0.23 | 0.222 | 0.223 | 0.245 | 0.222 | 0.234 | 0.251 | 0.053 | 0.197 | 0.226 | 0.261 | 0.245 | 0.235 | 0.219 | 0.184 |
| Total Other Income Expenses Net
| -319 | 3,128 | -554 | -4,815 | -340 | -17.399 | 272.425 | -12.791 | 2.226 | 29.918 | -58.967 | 11.615 | 1.483 | -13.263 | -229.067 | -71.744 | -26.317 | -5.946 | 21.165 | -11.836 | 4.311 | -26.162 | -63.258 | -17.107 | 15.4 | 9.9 | 2.2 | 3.5 | 4.1 | -1.5 |
| Income Before Tax
| -637 | 3,614 | -499 | -3,149 | 9 | 310.223 | 518.744 | 372.89 | 233.793 | 312.547 | 105.508 | 212.34 | 121.373 | 115.851 | -170.46 | 104.427 | 39.215 | 55.617 | 72.678 | 25.186 | 38.42 | 5.219 | -165.194 | -30.959 | -17.1 | 39.9 | 11.5 | 8 | 10.2 | -4.1 |
| Income Before Tax Ratio
| -0.203 | 0.92 | -0.081 | -0.53 | 0.002 | 0.102 | 0.19 | 0.136 | 0.105 | 0.158 | 0.077 | 0.2 | 0.159 | 0.151 | -0.26 | 0.138 | 0.055 | 0.078 | 0.105 | 0.036 | 0.052 | 0.007 | -0.233 | -0.039 | -0.023 | 0.054 | 0.022 | 0.021 | 0.049 | -0.033 |
| Income Tax Expense
| -358 | 913 | -173 | -720 | -96 | -35.775 | -75.36 | 122.128 | 57.694 | 97.432 | 41.249 | 67.852 | 44.785 | 40.226 | -32.512 | 42.627 | 18.8 | 6.97 | 37.063 | 11.182 | 15.669 | 1.369 | -51.682 | 4.816 | 25.1 | 45.7 | 16 | 6.9 | 5.2 | -0.6 |
| Net Income
| -291 | 2,652 | -326 | -2,429 | 105 | 341.241 | 576.013 | 245.301 | 171.524 | 212.279 | 73.468 | 144.666 | 75.798 | 76.148 | -135.694 | 61.659 | 43.114 | 102.624 | 187.31 | 24.022 | 24.392 | -564.494 | -127.722 | 77.365 | 167.7 | -16.9 | -10.6 | 1.1 | 0.1 | -3.5 |
| Net Income Ratio
| -0.093 | 0.675 | -0.053 | -0.409 | 0.025 | 0.112 | 0.211 | 0.09 | 0.077 | 0.107 | 0.054 | 0.136 | 0.099 | 0.099 | -0.207 | 0.082 | 0.06 | 0.144 | 0.271 | 0.034 | 0.033 | -0.767 | -0.18 | 0.098 | 0.229 | -0.023 | -0.021 | 0.003 | 0 | -0.028 |
| EPS
| -4.47 | 37.54 | -4.34 | -30.39 | 1.14 | 3.38 | 5.77 | 2.62 | 1.81 | 2.19 | 0.79 | 1.79 | 0.94 | 0.95 | -1.7 | -2.87 | 0.26 | 0.63 | 2.43 | 0.16 | 0.16 | -6.62 | -1.38 | 0.73 | 1.63 | -0.18 | -0.18 | 0.02 | 0.081 | -0.05 |
| EPS Diluted
| -4.47 | 37.53 | -4.34 | -30.39 | 1.13 | 3.35 | 5.72 | 2.6 | 1.79 | 2.17 | 0.78 | 1.78 | 0.94 | 0.94 | -1.7 | -2.87 | 0.26 | 0.63 | 2.43 | 0.16 | 0.16 | -6.6 | -1.38 | 0.73 | 1.63 | -0.18 | -0.18 | 0.02 | 0.081 | -0.05 |
| EBITDA
| 33 | 807 | 646 | 2,340 | 773 | 842.224 | 729.516 | 884.027 | 690.405 | 693.589 | 471.632 | 426.4 | 332.469 | 295.44 | 203.875 | 394.699 | 351.321 | 331.792 | 289.262 | 339.021 | 344.181 | 408.614 | 384.379 | 431.953 | 401.2 | 384.1 | 276.2 | 207.2 | 121.5 | 79.8 |
| EBITDA Ratio
| 0.011 | 0.205 | 0.105 | 0.394 | 0.182 | 0.276 | 0.267 | 0.323 | 0.311 | 0.351 | 0.346 | 0.402 | 0.434 | 0.385 | 0.311 | 0.523 | 0.489 | 0.464 | 0.418 | 0.479 | 0.466 | 0.555 | 0.541 | 0.548 | 0.547 | 0.521 | 0.535 | 0.547 | 0.59 | 0.646 |