Sarda Energy & Minerals Limited

NSE:SARDAEN.NS

418.2 (INR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q4
Assets:
Current Assets:
Cash & Cash Equivalents -13,256.67,676.9-10,815.3-10,402.5-7,246.578.6-6,764.72,876-7,334.42,161.6-3,595.6283.8-3,123.4487.2-2,924.7484.7-3,038.21,639.3-3,107.51,393.2-2,110.004434.938-1,935.419350.156-2,541.767210.211
Short Term Investments 26,513.25,579.721,630.610,492.514,4937,894.613,529.43,888.714,668.85,165.17,191.23,311.86,246.82,6295,849.42,4406,076.41,391.86,2151,714.34,220.0081,690.1083,870.8381,585.2635,083.5342,325.397
Cash and Short Term Investments 13,256.613,256.610,815.311,184.67,246.57,973.26,764.76,764.77,334.47,326.73,595.63,595.63,123.43,116.22,924.72,924.73,038.23,031.13,107.53,107.52,110.0042,125.0461,935.4191,935.4192,541.7672,535.608
Net Receivables 05,881.705,510.904,855.705,933.508,116.806,739.306,068.204,307.304,982.504,46304,923.51704,168.69904,549.999
Inventory 05,283.906,458.707,271.206,961.706,129.706,363.405,789.604,340.705,007.603,930.804,394.91404,847.87704,112.562
Other Current Assets 01,823.402,063.802,35801,867.2012.702,256.8026.801,159.3019.601,139.60-28.58901,022.9190119.049
Total Current Assets 13,256.626,245.610,815.325,2187,246.522,458.16,764.721,527.17,334.421,585.93,595.618,955.13,123.415,000.82,924.712,7323,038.213,040.83,107.512,640.92,110.00411,414.8881,935.41911,974.9142,541.76711,317.218
Non-Current Assets:
Property, Plant & Equipment, Net 029,651.1029,026.7028,885.3028,855028,329.3028,207.8027,913.6026,464025,740.8024,140.6023,033.712021,312.723020,499.943
Goodwill 0330033003300330.50330.50323.90305.20282.10282.1000154.200013.125
Intangible Assets 0679.10689.30701.70715.70729.90367.30313.703740403.90507.70414.5190418.2510419.603
Goodwill and Intangible Assets 01,009.101,019.301,031.701,046.201,060.40691.20618.90656.106860507.70414.5190418.2510432.728
Long Term Investments 01,853.50-9,330.40-6,803.20-3,095.60-4,600.90-2,765.30-2,115.10-1,940.90-8750-1,157.60-1,220.950-1,063.4840-1,777.49
Tax Assets 0679.1010,87308,358.304,354.906,603.303,780.603,175.802,970.102,404.102,233.10002,242.40903,653.731
Other Non-Current Assets -13,256.6580.1-10,815.31,071.5-7,246.5883.6-6,764.7813.9-7,334.40.1-3,595.6819.1-3,123.4620.2-2,924.7486.2-3,038.20.1-3,107.5524.5-2,110.0043,012.594-1,935.419754.826-2,541.7670.001
Total Non-Current Assets -13,256.633,772.9-10,815.332,660.1-7,246.532,355.7-6,764.731,974.4-7,334.431,392.2-3,595.630,733.4-3,123.430,213.4-2,924.728,635.5-3,038.227,956-3,107.526,248.3-2,110.00425,239.875-1,935.41923,664.725-2,541.76722,808.913
Total Assets 060,018.5057,878.1054,813.8053,501.6052,978.1049,688.5045,214.2041,367.5040,996.8038,889.2036,654.763035,639.639034,126.131
Liabilities & Equity:
Current Liabilities:
Account Payables 01,726.102,256.701,347.101,82002,122.402,097.502,053.501,55102,136.601,68001,806.05503,193.08701,307.944
Short Term Debt 03,079.702,486.603,439.302,67603,846.1097602,209.301,328.802,86102,952.703,312.80701,954.7504,023.097
Tax Payables 0134.30657.7040.40433.10365.60415.40228.9046.90112.3070.50256.6920356.5290210.189
Deferred Revenue 0134.30001,644.102,909.202,289.703,413.80228.902,386.601,24402,335.201,345.39102,021.56501,386.765
Other Current Liabilities 02,864.403,963.601,075.90585.9060360.601,555.10248.4019.50248014.1910266.006016.208
Total Current Liabilities 07,804.508,706.907,506.407,991.108,264.206,847.906,046.805,514.806,261.107,215.906,478.44407,435.40806,734.014
Non-Current Liabilities:
Long Term Debt 010,582.709,710.4010,630.4011,112.6011,959.6014,188.4014,926.2014,076014,083.4011,581.3010,640.36409,881.36409,832.025
Deferred Revenue Non-Current 000573.70510.40476.203500032.3000251.6000117.156000126.947
Deferred Tax Liabilities Non-Current 01,04801,048.501,019.401,190.801,239.101,209.30851.30741.206090557.30710.2640667.4890680.889
Other Non-Current Liabilities 0641.8043.5044044.80405.10195.70136.70371.20113.10258.70112.8620156.7510102.817
Total Non-Current Liabilities 012,272.5011,376.1012,204.2012,824.4013,638.8015,593.4015,946.5015,188.4015,057.1012,397.3011,580.646010,705.604010,742.678
Total Liabilities 020,077020,083019,710.6020,815.5021,903022,441.3021,993.3020,703.2021,318.2019,613.2018,059.09018,141.012017,476.692
Equity:
Preferred Stock 00000000000000000000000000
Common Stock 0352.40352.40352.40352.40360.50360.50360.50360.50360.50360.50360.4920360.4920360.492
Retained Earnings 036,011.900031,310.400025,87400018,134.300014,515.500013,651.6800011,689.463
Accumulated Other Comprehensive Income/Loss 38,886.438,53436,693.636,341.234,100.8497.731,611.831,259.430,037.21,862.426,156.725,796.222,212.52,300.819,650.819,290.318,673.9-3,559.118,759.518,39917,780.145-2,806.47516,630.05116,269.55915,764.654-2,080.604
Other Total Stockholders Equity 1,055.1-36,011.91,101.501,002.41,940.31,074.301,037.91,940.31,090.501,008.41,416.91,013.501,004.77,357516.50815.5286,574.448868.5760884.7855,795.303
Total Shareholders Equity 39,941.538,886.437,795.136,693.635,103.234,100.832,686.131,611.831,075.130,037.227,247.226,156.723,220.922,212.520,664.319,650.819,678.618,673.919,27618,759.518,595.67317,780.14517,498.62716,630.05116,649.43915,764.654
Total Equity 39,941.539,941.537,795.137,795.135,103.235,103.232,686.132,686.131,075.131,075.127,247.227,247.223,220.923,220.920,664.320,664.319,678.619,678.619,27619,27618,595.67318,595.67317,498.62717,498.62716,649.43916,649.439
Total Liabilities & Shareholders Equity 39,941.560,018.537,795.157,878.135,103.254,813.832,686.153,501.631,075.152,978.127,247.249,688.523,220.945,214.220,664.341,367.519,678.640,996.819,27638,889.218,595.67336,654.76317,498.62735,639.63916,649.43934,126.131