Sarda Energy & Minerals Limited
NSE:SARDAEN.NS
418.2 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 38,681.3 | 41,894 | 38,843.7 | 21,821.7 | 19,727.2 | 22,935.5 | 21,620.438 | 14,391.356 | 14,859.058 | 17,598.771 | 15,913.767 | 14,052.248 | 11,082.493 | 8,814.407 | 5,277.084 | 9,488.178 | 6,249.165 | 3,642.001 | 2,156.436 | 2,272.998 |
| Cost of Revenue
| 27,326.9 | 24,953 | 22,565.2 | 14,779.2 | 14,247 | 16,234.273 | 13,678.08 | 8,362.033 | 10,330.021 | 8,562.768 | 8,480.495 | 8,004.438 | 7,934.606 | 5,792.028 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 11,354.4 | 16,941 | 16,278.5 | 7,042.5 | 5,480.2 | 6,701.227 | 7,942.358 | 6,029.323 | 4,529.037 | 9,036.003 | 7,433.272 | 6,047.81 | 3,147.887 | 3,022.379 | 5,277.084 | 9,488.178 | 6,249.165 | 3,642.001 | 2,156.436 | 2,272.998 |
| Gross Profit Ratio
| 0.294 | 0.404 | 0.419 | 0.323 | 0.278 | 0.292 | 0.367 | 0.419 | 0.305 | 0.513 | 0.467 | 0.43 | 0.284 | 0.343 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 564.3 | 474.8 | 334.8 | 282.306 | -199.02 | -140.478 | 242.793 | 0 | 71.788 | 43.019 | 614.244 | 935.263 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 673.6 | 261.9 | 293.4 | 323.506 | -351.522 | -210.398 | 378.41 | 0 | 276.477 | 142.697 | 196.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,318.7 | 2,051 | 1,237.9 | 736.7 | 628.2 | 605.812 | -550.542 | -350.876 | 621.203 | 742.161 | 1,182.163 | 836.17 | 811.239 | 935.263 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1,841.7 | 493.9 | 139.5 | 24.1 | 38.9 | 44.261 | 290.22 | 120.043 | 22.447 | 102.279 | 16.092 | 3,857.576 | 34.872 | 47.94 | 3,684.112 | 7,162.499 | 4,507.213 | 3,059.87 | 2,013.514 | 1,953.234 |
| Operating Expenses
| 5,318.7 | 8,122.4 | 4,315.6 | 2,739.4 | 2,530.7 | 2,540.106 | 270.168 | 495.242 | 3,275.623 | 6,192.372 | 5,126.213 | 3,857.576 | 2,185.702 | 2,090.957 | 3,684.112 | 7,162.499 | 4,507.213 | 3,059.87 | 2,013.514 | 1,953.234 |
| Operating Income
| 6,035.7 | 9,312.5 | 12,147.2 | 4,303.1 | 2,949.5 | 4,161.121 | 3,240.016 | 1,424.353 | 447.03 | 770.499 | 1,528.141 | 2,005.54 | 962.185 | 931.422 | 1,592.972 | 2,325.679 | 1,741.952 | 582.131 | 142.922 | 319.764 |
| Operating Income Ratio
| 0.156 | 0.222 | 0.313 | 0.197 | 0.15 | 0.181 | 0.15 | 0.099 | 0.03 | 0.044 | 0.096 | 0.143 | 0.087 | 0.106 | 0.302 | 0.245 | 0.279 | 0.16 | 0.066 | 0.141 |
| Total Other Income Expenses Net
| 638 | -1,244.1 | -1,067 | 650.4 | -1,160.6 | -924.219 | -297.136 | 77.276 | -782.801 | -1,970.853 | -762.826 | -184.694 | -176.892 | 1.695 | -5.158 | -737.938 | -344.019 | -74.57 | 2.053 | -24.668 |
| Income Before Tax
| 6,673.7 | 8,068.4 | 11,080.2 | 4,953.5 | 1,788.9 | 3,236.902 | 2,942.88 | 1,501.629 | 470.613 | 872.778 | 1,544.233 | 2,005.54 | 785.293 | 933.117 | 1,587.814 | 1,587.741 | 1,397.933 | 507.56 | 144.975 | 295.096 |
| Income Before Tax Ratio
| 0.173 | 0.193 | 0.285 | 0.227 | 0.091 | 0.141 | 0.136 | 0.104 | 0.032 | 0.05 | 0.097 | 0.143 | 0.071 | 0.106 | 0.301 | 0.167 | 0.224 | 0.139 | 0.067 | 0.13 |
| Income Tax Expense
| 1,587.4 | 2,018 | 2,997.9 | 1,149.7 | 433.5 | 1,165.008 | 895.168 | 231.968 | 313.05 | 309.704 | 623.247 | 381.743 | -95.956 | 213.175 | 144.646 | 262.061 | 186.729 | -81.414 | -25.914 | -116.394 |
| Net Income
| 5,230 | 6,021.1 | 8,041.6 | 3,748.9 | 1,263.4 | 2,031.77 | 2,029.577 | 1,318.093 | 153.771 | 549.101 | 910.307 | 1,615.191 | 881.249 | 719.942 | 1,443.731 | 1,324.607 | 1,217.999 | 425.665 | 120.182 | 181.348 |
| Net Income Ratio
| 0.135 | 0.144 | 0.207 | 0.172 | 0.064 | 0.089 | 0.094 | 0.092 | 0.01 | 0.031 | 0.057 | 0.115 | 0.08 | 0.082 | 0.274 | 0.14 | 0.195 | 0.117 | 0.056 | 0.08 |
| EPS
| 14.84 | 17.01 | 22.34 | 10.41 | 3.51 | 5.64 | 56.3 | 35.59 | 3.49 | 15.26 | 25.39 | 45.05 | 24.31 | 19.95 | 42.36 | 38.9 | 37.46 | 14.39 | 9.19 | 13.86 |
| EPS Diluted
| 14.84 | 17.01 | 22.34 | 10.41 | 3.51 | 5.64 | 56.3 | 35.58 | 3.48 | 15.26 | 25.39 | 45.05 | 24.31 | 19.95 | 42.36 | 38.9 | 37.26 | 14.39 | 9.19 | 13.86 |
| EBITDA
| 7,868.7 | 11,096 | 13,984.2 | 5,451.4 | 3,725.1 | 5,066.352 | 4,422.134 | 2,499.869 | 2,180.403 | 4,198.594 | 3,178.695 | 3,101.519 | 2,169.507 | 1,528.932 | 2,002.301 | 2,606.941 | 1,741.952 | 807.788 | 208.976 | 362.479 |
| EBITDA Ratio
| 0.203 | 0.265 | 0.36 | 0.25 | 0.189 | 0.221 | 0.205 | 0.174 | 0.147 | 0.239 | 0.2 | 0.221 | 0.196 | 0.173 | 0.379 | 0.275 | 0.279 | 0.222 | 0.097 | 0.159 |