S.A.L. Steel Limited
NSE:SALSTEEL.NS
24.39 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,107.1 | 1,394.6 | 1,269.4 | 1,570 | 1,532.4 | 1,065.2 | 1,365.4 | 1,339.8 | 1,186.9 | 1,853.017 | 1,269.5 | 845.9 | 1,084.3 | 1,160.125 | 722.8 | 791.5 | 334.4 | 974.885 | 952.1 | 889.1 | 1,258.4 | 1,271.09 | 1,331.2 | 1,529.6 | 1,583.5 | 1,422.469 | 1,529.611 | 1,055.229 | 982.934 | 861.907 | 971.241 | 903.133 | 869.835 | 747.34 | 915.699 | 713.998 | 999.092 | 937.721 | 920.663 | 832.966 | 959.177 | 896.736 | 870.351 | 776.149 | 735.608 | 895.343 | 876.257 | 857.774 | 1,165.113 | 1,032.182 | 860.151 | 826.226 | 557.199 |
Cost of Revenue
| 1,045.8 | 1,302.9 | 1,043.6 | 1,251.4 | 1,208 | 848.3 | 1,098.3 | 1,103.2 | 931.8 | 1,496.518 | 1,070 | 667 | 1,016.5 | 857.246 | 501.8 | 617.5 | 291.6 | 879.865 | 793 | 704.8 | 1,159.1 | 461.013 | 1,150.1 | 1,278.1 | 1,455.1 | 964.948 | 1,182.039 | 843.878 | 768.043 | 631.85 | 555.965 | 629.059 | 589.325 | 479.077 | 631.793 | 489.608 | 658.935 | 624.73 | 674.085 | 627.684 | 765.28 | 623.927 | 645.094 | 643.78 | 565.801 | 678.039 | 647.302 | 720.048 | 886.788 | 824.97 | 484.153 | 529.759 | 372.912 |
Gross Profit
| 61.3 | 91.7 | 225.8 | 318.6 | 324.4 | 216.9 | 267.1 | 236.6 | 255.1 | 356.499 | 199.5 | 178.9 | 67.8 | 302.879 | 221 | 174 | 42.8 | 95.02 | 159.1 | 184.3 | 99.3 | 810.077 | 181.1 | 251.5 | 128.4 | 457.521 | 347.572 | 211.351 | 214.891 | 230.057 | 415.276 | 274.074 | 280.51 | 268.263 | 283.906 | 224.39 | 340.157 | 312.991 | 246.578 | 205.282 | 193.897 | 272.81 | 225.257 | 132.369 | 169.807 | 217.304 | 228.955 | 137.726 | 278.325 | 207.212 | 375.998 | 296.467 | 184.287 |
Gross Profit Ratio
| 0.055 | 0.066 | 0.178 | 0.203 | 0.212 | 0.204 | 0.196 | 0.177 | 0.215 | 0.192 | 0.157 | 0.211 | 0.063 | 0.261 | 0.306 | 0.22 | 0.128 | 0.097 | 0.167 | 0.207 | 0.079 | 0.637 | 0.136 | 0.164 | 0.081 | 0.322 | 0.227 | 0.2 | 0.219 | 0.267 | 0.428 | 0.303 | 0.322 | 0.359 | 0.31 | 0.314 | 0.34 | 0.334 | 0.268 | 0.246 | 0.202 | 0.304 | 0.259 | 0.171 | 0.231 | 0.243 | 0.261 | 0.161 | 0.239 | 0.201 | 0.437 | 0.359 | 0.331 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27.5 | 23.3 | 41.8 | 35.9 | 34 | 53.5 | 34.5 | 36 | 48.3 | 45.19 | 43.2 | 42.6 | 42.9 | 52.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252.4 | 281.7 | 197.4 | 143.1 | 16.2 | 164.195 | 52.1 | 214.9 | 72.9 | 98.354 | 111.1 | 220.7 | 90.7 | 0.654 | 104.6 | 0.4 | 222 | 7.574 | 319.938 | 216.76 | 289.523 | 13.086 | 358.003 | 257.73 | 274.041 | -180.999 | 222.765 | 222.478 | 275.829 | 2.441 | 206.62 | 179.422 | 182.329 | 3.495 | 227.48 | 0.001 | 248.508 | 1.789 | 248.836 | 198.166 | 245.668 | 54.534 | 316.529 | 231.499 | 131.7 |
Operating Expenses
| 27.5 | 23.3 | 226.9 | 284.9 | 291.8 | 182.9 | 217.8 | 189.2 | 252.4 | 574.303 | 197.4 | 143.1 | 16.2 | 291.44 | 253.2 | 214.9 | 72.9 | 200.835 | 250.6 | 248.9 | 90.7 | 877.789 | 104.6 | 151.3 | 222 | 399.344 | 319.938 | 216.76 | 289.523 | 246.995 | 358.003 | 257.73 | 274.041 | 244.239 | 222.765 | 222.478 | 275.829 | 212.369 | 206.62 | 179.422 | 182.329 | 297.364 | 227.48 | 189.814 | 248.508 | 290.119 | 248.836 | 198.166 | 245.668 | 197.153 | 316.529 | 231.499 | 131.7 |
Operating Income
| 33.8 | 68.4 | -1.1 | 33.7 | 32.6 | 34 | 49.3 | 47.4 | 2.7 | 72.975 | 2.1 | 35.8 | 51.6 | 11.439 | -32.2 | -40.9 | -30.1 | 1.781 | -91.5 | -64.6 | 8.6 | -67.712 | 76.5 | 100.2 | -93.6 | 58.177 | 27.072 | -5.788 | -77.815 | -9.298 | 55.736 | 16.021 | 5.442 | -157.137 | 52.99 | -40.039 | -143.495 | -443.111 | -32.433 | -54.082 | -66.79 | -97.79 | -83.89 | -134.999 | -153.53 | -152.808 | -98.919 | -139.668 | -39.78 | -51.475 | 2.289 | 1.97 | 0.667 |
Operating Income Ratio
| 0.031 | 0.049 | -0.001 | 0.021 | 0.021 | 0.032 | 0.036 | 0.035 | 0.002 | 0.039 | 0.002 | 0.042 | 0.048 | 0.01 | -0.045 | -0.052 | -0.09 | 0.002 | -0.096 | -0.073 | 0.007 | -0.053 | 0.057 | 0.066 | -0.059 | 0.041 | 0.018 | -0.005 | -0.079 | -0.011 | 0.057 | 0.018 | 0.006 | -0.21 | 0.058 | -0.056 | -0.144 | -0.473 | -0.035 | -0.065 | -0.07 | -0.109 | -0.096 | -0.174 | -0.209 | -0.171 | -0.113 | -0.163 | -0.034 | -0.05 | 0.003 | 0.002 | 0.001 |
Total Other Income Expenses Net
| -31.8 | -31.7 | -32.2 | -32 | -31.4 | -32.98 | -38.5 | -5.7 | -1 | 0.897 | -1 | 0 | 0 | -507.072 | 52.1 | -0.5 | -0.9 | 102.957 | 50.9 | 217 | -3.9 | -195.24 | -7 | -112.6 | 0 | 637.954 | 1.725 | -0.379 | -3.183 | -33.196 | -1.537 | -0.323 | -1.27 | 0 | -8.151 | -41.951 | -207.823 | -367.738 | -72.391 | -79.942 | -78.358 | -232.664 | -81.667 | -77.554 | 0 | 1.789 | 0 | 0 | 0 | 54.534 | 0 | 0 | 0 |
Income Before Tax
| 2 | 36.7 | -33.3 | 1.7 | 1.2 | 1 | 10.8 | 41.7 | 1.7 | 73.872 | 1.1 | 35.8 | 51.6 | 176.607 | 19.9 | -41.4 | -31 | -2.858 | 16.7 | 152.4 | 4.7 | -262.952 | 69.5 | 100.6 | -93.6 | 696.131 | 27.072 | -5.788 | -77.815 | -9.298 | 55.736 | 16.021 | 5.442 | -157.137 | 52.99 | -40.039 | -143.495 | -440.671 | -32.433 | -54.082 | -66.79 | -94.296 | -83.89 | -134.998 | -153.53 | -151.019 | -98.919 | -139.668 | -39.78 | 3.059 | 2.289 | 1.97 | 0.667 |
Income Before Tax Ratio
| 0.002 | 0.026 | -0.026 | 0.001 | 0.001 | 0.001 | 0.008 | 0.031 | 0.001 | 0.04 | 0.001 | 0.042 | 0.048 | 0.152 | 0.028 | -0.052 | -0.093 | -0.003 | 0.018 | 0.171 | 0.004 | -0.207 | 0.052 | 0.066 | -0.059 | 0.489 | 0.018 | -0.005 | -0.079 | -0.011 | 0.057 | 0.018 | 0.006 | -0.21 | 0.058 | -0.056 | -0.144 | -0.47 | -0.035 | -0.065 | -0.07 | -0.105 | -0.096 | -0.174 | -0.209 | -0.169 | -0.113 | -0.163 | -0.034 | 0.003 | 0.003 | 0.002 | 0.001 |
Income Tax Expense
| 0.4 | 9.7 | -8.5 | 0.3 | 0.2 | 2.2 | 2.6 | 14.7 | 1.9 | 24.444 | 0.4 | 9.2 | 12.9 | 21.067 | 17.7 | -2.7 | -27.4 | 4.342 | 4.4 | 1.1 | 2.1 | -24.079 | 23.3 | 44.2 | -13.9 | 215.695 | -0.028 | 0 | 0 | 13.086 | 0.243 | 0.243 | 0.243 | -180.999 | 0 | 0 | 0 | 186.721 | -1.136 | -8.445 | -12.752 | 3.804 | -28.032 | -49.963 | -38.256 | -54.337 | -31.983 | -45.693 | -11.447 | -0.14 | 2.218 | 1.311 | 0.407 |
Net Income
| 1.6 | 27.1 | -24.8 | 1.4 | 1 | -1.2 | 8.2 | 27 | 1.4 | 49.428 | 0.7 | 26.6 | 38.7 | 155.54 | 2.2 | -38.7 | -3.6 | -7.2 | 12.3 | 151.3 | 2.6 | -238.873 | 46.2 | 56.4 | -79.7 | 480.436 | 27.1 | -5.788 | -77.815 | -9.298 | 55.493 | 15.778 | 5.199 | -157.137 | 52.99 | -40.039 | -143.495 | -627.392 | -31.297 | -45.637 | -54.038 | -98.1 | -55.857 | -85.035 | -115.274 | -96.681 | -66.936 | -93.975 | -28.333 | 3.199 | 0.071 | 0.659 | 0.26 |
Net Income Ratio
| 0.001 | 0.019 | -0.02 | 0.001 | 0.001 | -0.001 | 0.006 | 0.02 | 0.001 | 0.027 | 0.001 | 0.031 | 0.036 | 0.134 | 0.003 | -0.049 | -0.011 | -0.007 | 0.013 | 0.17 | 0.002 | -0.188 | 0.035 | 0.037 | -0.05 | 0.338 | 0.018 | -0.005 | -0.079 | -0.011 | 0.057 | 0.017 | 0.006 | -0.21 | 0.058 | -0.056 | -0.144 | -0.669 | -0.034 | -0.055 | -0.056 | -0.109 | -0.064 | -0.11 | -0.157 | -0.108 | -0.076 | -0.11 | -0.024 | 0.003 | 0 | 0.001 | 0 |
EPS
| 0.02 | 0.32 | -0.29 | 0.02 | 0.01 | -0.015 | 0.1 | 0.32 | 0.02 | 0.58 | 0.01 | 0.31 | 0.46 | 2.12 | 0.03 | -0.46 | -0.04 | -0.085 | 0.14 | 1.78 | 0.03 | -2.84 | 0.54 | 0.66 | -0.94 | 5.65 | 0.32 | -0.071 | -0.92 | -0.11 | 0.65 | 0.19 | 0.06 | -1.85 | 0.62 | -0.47 | -1.69 | -7.46 | -0.37 | -0.54 | -0.64 | -1.17 | -0.66 | -1 | -1.36 | -1.15 | -0.79 | -1.04 | -0.31 | 0.038 | 0.001 | 0.05 | 0.003 |
EPS Diluted
| 0.02 | 0.32 | -0.29 | 0.02 | 0.01 | -0.015 | 0.1 | 0.32 | 0.02 | 0.58 | 0.01 | 0.31 | 0.46 | 2.12 | 0.03 | -0.46 | -0.04 | -0.09 | 0.14 | 1.78 | 0.03 | -2.84 | 0.54 | 0.66 | -0.94 | 5.65 | 0.32 | -0.071 | -0.92 | -0.11 | 0.65 | 0.19 | 0.06 | -1.85 | 0.62 | -0.47 | -1.69 | -7.46 | -0.37 | -0.54 | -0.64 | -1.17 | -0.66 | -1 | -1.36 | -1.15 | -0.79 | -1.04 | -0.31 | 0.038 | 0.001 | 0.05 | 0.003 |
EBITDA
| 59.8 | 93 | 22.7 | 57.7 | 56.4 | 57.9 | 73.1 | 71.3 | 26.5 | 97.8 | 25 | 58.7 | 74.5 | 202.9 | 46.9 | -22 | -11.1 | 20.578 | 38.4 | 174.9 | 27.4 | -235.7 | 96.1 | 120.2 | -74.1 | 726.069 | 46.8 | 13.7 | -57.793 | -19.866 | 76.536 | 36.14 | 22.008 | -134.281 | 80.659 | 23.129 | -48.504 | -365.696 | 83.323 | 69.225 | 41.067 | 7.786 | 41.317 | -11.288 | -30.457 | -23.842 | 29.109 | -12.872 | 76.02 | 54.305 | 106.174 | 112.058 | 95.139 |
EBITDA Ratio
| 0.054 | 0.067 | 0.018 | 0.037 | 0.037 | 0.054 | 0.054 | 0.053 | 0.022 | 0.053 | 0.02 | 0.069 | 0.069 | 0.175 | 0.065 | -0.028 | -0.033 | 0.021 | 0.04 | 0.197 | 0.022 | -0.028 | 0.072 | 0.079 | -0.047 | 0.062 | 0.031 | 0.013 | -0.059 | 0.015 | 0.079 | 0.04 | 0.031 | -0.18 | 0.088 | 0.032 | 0.086 | 0.116 | 0.074 | 0.064 | 0.045 | 0.012 | 0.053 | -0.015 | -0.041 | -0.027 | 0.034 | -0.016 | 0.072 | 0.056 | 0.126 | 0.143 | 0.171 |