S.A.L. Steel Limited

NSE:SALSTEEL.NS

24.39 (INR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9.42.29.8678.7191.8652.55824.18612.36711.12313.06210.73648.92665.72963.41785.879168.506106.365
Short Term Investments 06.86.54.54.294000000000000
Cash and Short Term Investments 9.499.8678.7191.8652.55824.18612.36711.12313.06210.73648.92665.72963.41785.879168.506106.365
Net Receivables 662.502699.249549.071858.8661,196.572911.849346.964502.903447.258203.475572.745526.776587.350000
Inventory 495.1586.7486.71321.691197.621317.072760.333602.033292.014316.621386.022541.85712.402528.529719.185764.875724.806
Other Current Assets 197.9980.795299.208119.79223.285159.45140.78568.38113.23652.71364.1187.21992.935223.27197.60497.94430.705
Total Current Assets 1,3651,339.61,344.8561,309.0681,419.3431,390.3471,172.2681,236.754763.631585.8711,033.6141,204.7721,458.4161,042.5021,166.9071,229.8971,261.876
Non-Current Assets:
Property, Plant & Equipment, Net 1,434.91,394.71,468.31,559.1571,640.4481,362.7391,524.0281,574.4491,644.4862,031.6922,601.1322,777.6012,869.5243,377.3213,240.2413,324.7393,403.682
Goodwill 00000000000000000
Intangible Assets 0.60.60.5770.5770.5770.5770.57700.57700000000
Goodwill and Intangible Assets 0.60.60.5770.5770.5770.5770.5770.5770.5770.5770.5771.964.2666.5728.8789.4430
Long Term Investments 36.718.820.633.12928.38529.38328.06436.38400-0.577-1.9600000
Tax Assets 011.539.6786.6938.237-29.383-28.06459.2300161.62948.60900000
Other Non-Current Assets 1.72.233.644.12441.01974.83123.064-11.42993.887268.686334.528355.481483.69505.33315.50925.685
Total Non-Current Assets 1,473.91,427.81,562.7551,643.681,718.6661,438.1461,647.6691,659.2111,738.952,300.9553,097.2893,181.6913,357.4843,383.8933,254.4513,349.693,429.367
Total Assets 2,838.92,767.42,907.6112,952.7493,138.012,828.4942,819.9372,895.9652,502.5812,886.8254,130.9034,386.4624,815.9014,426.3944,421.3594,579.5874,691.243
Liabilities & Equity:
Current Liabilities:
Account Payables 393.3289.66471.441631.714668.156489.456269.172288.009230.733253.599235.718530.168680.555523.348000
Short Term Debt 00895.753218.726196.382104.23475.86119.9611,702.375767.5151,539.535608.132854.15101,373.1731,499.8820
Tax Payables 014.8270.846290.802316.589321.02542.791422.01000000000
Deferred Revenue 0230.552425.42286.215-196.382-109.933542.79118.758.1636.7096.225.1155.3290000
Other Current Liabilities 569.1360.288-102.73486.199121.08195.423-5.975837.12849.4771,701.035933.9981,105.422208.48871.224-504.771-734.657829.263
Total Current Liabilities 962.4895.32,306.5171,232.2681,302.2081,021.532881.8483,156.1052,798.9112,722.1492,814.7772,248.8381,789.186594.572868.402765.224829.263
Non-Current Liabilities:
Long Term Debt 1,2501,25030.2711,239.7081,455.161,600.7381,672.9441,689.57742.492151.355540.4871,006.5861,512.5041,332.468840.747990.6042,545.36
Deferred Revenue Non-Current 011.4374.4054.4054.4054.4054.405000004.3190000
Deferred Tax Liabilities Non-Current 185.8185.4188.046184.73201.069191.703164.110000094.89390.02385.27578.39590.753
Other Non-Current Liabilities 20.49.9637.01234.44227.30122.69869.90753.8812.14876.60875.1576.28394.562.7261,373.1731,499.8820
Total Non-Current Liabilities 1,456.21,456.8229.7341,463.2851,689.1011,819.5441,900.17221.90554.64227.963615.6381,082.8691,686.0362,575.3342,299.1952,568.8812,636.114
Total Liabilities 2,418.62,352.12,536.2512,695.5532,991.3092,841.0762,782.023,178.012,853.5512,950.1123,430.4153,331.7073,475.2223,169.9063,167.5973,334.1063,465.376
Equity:
Preferred Stock 00002,156.5271,921.61700000000000
Common Stock 849.7849.7849.667849.667849.667849.667849.667849.667849.667849.667849.667849.667849.667849.667849.667849.667849.667
Retained Earnings 0-807.67-843.132-958.56-1,071.88-1,231.204-1,182.168-1,500.043-1,568.968-1,281.285-517.51000000
Accumulated Other Comprehensive Income/Loss 085.49384.01782.753-2,008.261-1,933.064-1,865.468-1,787.968-1,711.545-1,627.695-1,532.092-1,358.633-1,167.989-990.606-803.84-610.449-424.866
Other Total Stockholders Equity -429.4373.303364.825366.089287.82368.955205.077368.822368.331368.331287.82287.82287.82287.82287.82287.82287.82
Total Shareholders Equity 420.3415.3371.36257.196146.701-12.58237.917-282.045-350.97-63.287700.4881,054.7551,340.6791,256.4891,253.7621,245.4811,225.867
Total Equity 420.3415.3371.36257.196146.701-12.58237.917-282.045-350.97-63.287700.4881,054.7551,340.6791,256.4891,253.7621,245.4811,225.867
Total Liabilities & Shareholders Equity 2,838.92,767.42,907.6112,952.7493,138.012,828.4942,819.9372,895.9652,502.5812,886.8254,130.9034,386.4624,815.9014,426.3944,421.3594,579.5874,691.243