Saga Furs Oyj
HEL:SAGCV.HE
7.48 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 46.601 | 38.783 | 50.951 | 28.181 | 44.677 | 45.746 | 52.73 | 43.008 | 58.508 | 49.783 | 67.265 | 60.387 | 54.094 | 45.038 | 31.158 | 37.295 | 34.625 | 42.066 | 32.969 | 32.619 | 25.041 |
Cost of Revenue
| 33.346 | 7.623 | 9.42 | 8.633 | 11.48 | 11.939 | 9.38 | 10.981 | 12.901 | 12.753 | 21.419 | 3.012 | 2.437 | 2.121 | 1.631 | 2.346 | 1.596 | 1.916 | 1.239 | 1.134 | 1.085 |
Gross Profit
| 13.255 | 31.16 | 41.531 | 19.548 | 33.196 | 33.807 | 43.351 | 32.027 | 45.607 | 37.03 | 45.846 | 57.375 | 51.657 | 42.917 | 29.527 | 34.949 | 33.029 | 40.15 | 31.73 | 31.485 | 23.956 |
Gross Profit Ratio
| 0.284 | 0.803 | 0.815 | 0.694 | 0.743 | 0.739 | 0.822 | 0.745 | 0.779 | 0.744 | 0.682 | 0.95 | 0.955 | 0.953 | 0.948 | 0.937 | 0.954 | 0.954 | 0.962 | 0.965 | 0.957 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.249 | 2.755 | 3.67 | 2.574 | 4.345 | 3.46 | 3.73 | 2.172 | 3.534 | 2.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.757 | 11.368 | 11.129 | 11.442 |
Selling & Marketing Expenses
| 11.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.686 | 2.755 | 3.67 | 2.574 | 4.345 | 3.46 | 3.73 | 2.172 | 3.534 | 2.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.757 | 11.368 | 11.129 | 11.442 |
Other Expenses
| 0.221 | 31.648 | 28.274 | 29.967 | 31.786 | 0.261 | 0.282 | 0.227 | 0.229 | 0.213 | 0 | 40.22 | 36.54 | 35.614 | 33.426 | 33.913 | 32.532 | 22.305 | 18.231 | -8.409 | 14.795 |
Operating Expenses
| 11.686 | 34.403 | 31.944 | 32.541 | 36.131 | 38.661 | 38.237 | 39.029 | 41.975 | 38.372 | 24.326 | 40.22 | 36.54 | 35.614 | 33.426 | 33.913 | 32.532 | 35.062 | 29.599 | 2.719 | 26.237 |
Operating Income
| 1.569 | -1.221 | 16.423 | -4.914 | 2.393 | -4.462 | 5.774 | -5.88 | 4.433 | -1.054 | 21.368 | 17.155 | 15.117 | 7.303 | -3.899 | 1.036 | 0.497 | 7.673 | 2.132 | 28.765 | -2.281 |
Operating Income Ratio
| 0.034 | -0.031 | 0.322 | -0.174 | 0.054 | -0.098 | 0.11 | -0.137 | 0.076 | -0.021 | 0.318 | 0.284 | 0.279 | 0.162 | -0.125 | 0.028 | 0.014 | 0.182 | 0.065 | 0.882 | -0.091 |
Total Other Income Expenses Net
| 4.526 | 2.372 | 0.179 | -5.471 | -3.098 | -1.163 | -1.228 | -1.005 | -0.909 | -1.506 | 4.115 | -1.092 | 3.59 | 3.302 | 1.662 | -2.992 | -2.9 | 5.301 | 0 | -21.726 | 2.513 |
Income Before Tax
| 6.095 | 1.151 | 16.602 | -10.385 | -0.705 | -1.736 | 9.178 | -2.96 | 9.395 | 2.085 | 25.483 | 22.458 | 18.707 | 10.605 | -2.237 | 4.371 | 3.688 | 10.389 | 0 | 7.04 | 0.232 |
Income Before Tax Ratio
| 0.131 | 0.03 | 0.326 | -0.369 | -0.016 | -0.038 | 0.174 | -0.069 | 0.161 | 0.042 | 0.379 | 0.372 | 0.346 | 0.235 | -0.072 | 0.117 | 0.107 | 0.247 | 0 | 0.216 | 0.009 |
Income Tax Expense
| 1.17 | 0.11 | 3.765 | -1.987 | -0.025 | -0.227 | 1.922 | -0.522 | 1.995 | 0.612 | 6.359 | 5.564 | 4.885 | 2.785 | -0.553 | 1.172 | 0.991 | -2.757 | -0.991 | -2.097 | 0.102 |
Net Income
| 4.925 | 1.041 | 12.836 | -8.398 | -0.68 | -1.509 | 7.256 | -2.438 | 7.4 | 1.473 | 19.124 | 16.894 | 13.823 | 7.82 | -1.684 | 3.199 | 2.697 | 7.632 | 3.122 | 5.179 | 0.121 |
Net Income Ratio
| 0.106 | 0.027 | 0.252 | -0.298 | -0.015 | -0.033 | 0.138 | -0.057 | 0.126 | 0.03 | 0.284 | 0.28 | 0.256 | 0.174 | -0.054 | 0.086 | 0.078 | 0.181 | 0.095 | 0.159 | 0.005 |
EPS
| 1.39 | 0.29 | 3.63 | -2.37 | -0.19 | -0.43 | 2.05 | -0.68 | 2.06 | 0.41 | 5.31 | 4.69 | 3.84 | 2.17 | -0.47 | 0.89 | 0.75 | 2.12 | 0.94 | 1.44 | 0.03 |
EPS Diluted
| 1.39 | 0.29 | 3.63 | -2.37 | -0.19 | -0.43 | 2.05 | -0.68 | 2.06 | 0.41 | 5.31 | 4.69 | 3.84 | 2.17 | -0.47 | 0.89 | 0.75 | 2.12 | 0.94 | 1.44 | 0.03 |
EBITDA
| 7.248 | 4.27 | 22.075 | 1.121 | 6.218 | 3.598 | 14.974 | 2.751 | 14.829 | 7.484 | 24.275 | 26.849 | 22.314 | 10.124 | -1.009 | 10.005 | 9.174 | 8.105 | 5.175 | 32.549 | 1.694 |
EBITDA Ratio
| 0.156 | 0.11 | 0.433 | 0.04 | 0.139 | 0.079 | 0.284 | 0.064 | 0.253 | 0.15 | 0.361 | 0.445 | 0.413 | 0.225 | -0.032 | 0.268 | 0.265 | 0.193 | 0.157 | 0.998 | 0.068 |