Saga Furs Oyj
HEL:SAGCV.HE
7.48 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7.162 | 7.162 | 26.762 | 13.381 | 19.839 | 9.92 | 29.51 | 14.992 | 9.273 | 4.4 | 29.908 | 14.954 | 21.043 | 10.522 | 18.491 | 9.246 | 9.69 | 4.845 | 23.991 | 11.996 | 10.343 | 10.343 | 11.392 | 11.392 | 11.482 | 11.482 | 12.505 | 12.505 | 13.861 | 13.861 | 12.343 | 12.343 | 9.161 | 9.161 | 7.181 | 18.434 | 25.46 | 7.433 | 7.927 | 15.563 | 20.916 | 5.377 | 4.309 | 21.389 | 28.291 | 12.792 | 8.186 | 15.824 | 24.677 | 9.873 | 9.863 | 14.024 | 20.796 | 8.912 | 10.362 | 15.575 | 17.287 | 6.703 | 5.815 | 10.771 | 10.864 | 3.511 |
Cost of Revenue
| 3.839 | 3.839 | 25.598 | 6.007 | 20.477 | 4.608 | 27.933 | 6.32 | 15.52 | 2.46 | 24.864 | 5.368 | 17.717 | 3.491 | 20.123 | 3.905 | 22.519 | 4.288 | 22.885 | 5.197 | 5.376 | 5.376 | 4.326 | 4.326 | 6.567 | 6.567 | 4.224 | 4.224 | 6.342 | 6.342 | 4.351 | 4.351 | 7.311 | 7.311 | 9.786 | 0.598 | 0.98 | 1.537 | 9.246 | 0.609 | 1.602 | 1.297 | 2.737 | 6.192 | 1.9 | 0.681 | 0.622 | 1.265 | 0.66 | 0.592 | 0.494 | 0.834 | 0.527 | 0 | 0.628 | 1.123 | 0.083 | 0.416 | 0.498 | 0.654 | 0.212 | 0.299 |
Gross Profit
| 3.323 | 3.323 | 1.164 | 7.375 | -0.638 | 5.312 | 1.577 | 8.672 | -6.247 | 1.94 | 5.044 | 9.586 | 3.326 | 7.031 | -1.632 | 5.341 | -12.829 | 0.557 | 1.106 | 6.799 | 4.967 | 4.967 | 7.066 | 7.066 | 4.915 | 4.915 | 8.281 | 8.281 | 7.519 | 7.519 | 7.992 | 7.992 | 1.85 | 1.85 | -2.605 | 17.836 | 24.48 | 5.896 | -1.319 | 14.954 | 19.314 | 4.08 | 1.572 | 15.197 | 26.391 | 12.111 | 7.564 | 14.559 | 24.017 | 9.281 | 9.369 | 13.19 | 20.269 | 8.912 | 9.734 | 14.452 | 17.204 | 6.287 | 5.317 | 10.117 | 10.652 | 3.212 |
Gross Profit Ratio
| 0.464 | 0.464 | 0.043 | 0.551 | -0.032 | 0.535 | 0.053 | 0.578 | -0.674 | 0.441 | 0.169 | 0.641 | 0.158 | 0.668 | -0.088 | 0.578 | -1.324 | 0.115 | 0.046 | 0.567 | 0.48 | 0.48 | 0.62 | 0.62 | 0.428 | 0.428 | 0.662 | 0.662 | 0.542 | 0.542 | 0.648 | 0.648 | 0.202 | 0.202 | -0.363 | 0.968 | 0.962 | 0.793 | -0.166 | 0.961 | 0.923 | 0.759 | 0.365 | 0.711 | 0.933 | 0.947 | 0.924 | 0.92 | 0.973 | 0.94 | 0.95 | 0.941 | 0.975 | 1 | 0.939 | 0.928 | 0.995 | 0.938 | 0.914 | 0.939 | 0.98 | 0.915 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.976 | 0 | 1.929 | 0 | 0.766 | 0 | 0.477 | 0 | 3.933 | 0 | 2.117 | 0 | 0.536 | 0 | 1.582 | 0 | 0.294 | 0 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.525 | 11.372 | 13.437 | 13.641 | 1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.976 | 3.975 | -1.929 | 5.785 | -0.766 | 5.248 | -0.477 | 8.619 | -3.933 | 3.097 | -2.117 | 5.583 | -0.536 | 5.1 | -1.582 | 7.425 | -0.294 | 6.824 | -0.356 | 7.355 | 6.892 | 6.892 | 7.26 | 7.26 | 7.206 | 7.206 | 6.191 | 6.191 | 6.852 | 6.852 | 5.69 | 5.69 | 7.325 | 7.325 | 3.525 | 11.372 | 13.437 | 13.641 | 1.107 | 8.96 | 15.291 | 13.013 | 3.183 | 6.377 | 13.052 | 13.206 | 8.181 | 7.282 | 12.077 | 12.979 | 7.24 | 8.367 | 11.079 | 10.459 | 7.085 | 7.978 | 10.389 | 10.916 | 6.672 | 7.473 | 9.414 | 9.734 |
Operating Income
| -0.653 | -0.653 | 3.093 | 1.524 | 0.128 | 0.064 | 2.054 | -0.371 | -2.314 | -1.157 | 7.161 | 3.824 | 3.862 | 1.663 | -0.05 | -0.057 | -12.535 | -6.268 | 1.462 | 0.67 | -1.925 | -1.925 | 0.054 | 0.054 | -2.291 | -2.291 | 2.18 | 2.18 | 0.668 | 0.668 | 2.532 | 2.532 | -5.755 | -5.755 | -5.328 | 6.463 | 11.042 | -7.745 | -0.783 | 5.994 | 4.023 | -8.933 | -1.763 | 8.819 | 13.338 | -1.093 | -0.618 | 7.278 | 11.94 | -3.698 | 1.635 | 4.823 | 9.191 | -1.547 | 2.65 | 6.472 | 6.816 | -4.629 | -1.356 | 2.644 | 1.236 | -6.522 |
Operating Income Ratio
| -0.091 | -0.091 | 0.116 | 0.114 | 0.006 | 0.006 | 0.07 | -0.025 | -0.25 | -0.263 | 0.239 | 0.256 | 0.184 | 0.158 | -0.003 | -0.006 | -1.294 | -1.294 | 0.061 | 0.056 | -0.186 | -0.186 | 0.005 | 0.005 | -0.2 | -0.2 | 0.174 | 0.174 | 0.048 | 0.048 | 0.205 | 0.205 | -0.628 | -0.628 | -0.742 | 0.351 | 0.434 | -1.042 | -0.099 | 0.385 | 0.192 | -1.661 | -0.409 | 0.412 | 0.471 | -0.085 | -0.075 | 0.46 | 0.484 | -0.375 | 0.166 | 0.344 | 0.442 | -0.174 | 0.256 | 0.416 | 0.394 | -0.691 | -0.233 | 0.245 | 0.114 | -1.858 |
Total Other Income Expenses Net
| 0.859 | 0.86 | 1.108 | 0.577 | 1.765 | 0.883 | 0.753 | 1.774 | 0.658 | 0.329 | 1.799 | 0.656 | 3.779 | 2.158 | 0.503 | 0.283 | 1.698 | 0.849 | -0.338 | -0.108 | 1.01 | 1.01 | 0.524 | 0.524 | 0.845 | 0.845 | 0.691 | 0.691 | 1.05 | 1.05 | 0.693 | 0.693 | 1.051 | 1.051 | 0.393 | 1.256 | 1.697 | 1.617 | -0.7 | 0.616 | 1.022 | 0.845 | 1.018 | 0.687 | 1.034 | 1.105 | 0.827 | 1.2 | 1.62 | 0.98 | 1.502 | 1.068 | 1.082 | 0.676 | 0.763 | 0.839 | 1.001 | 0.479 | 0.984 | 0.492 | -0.183 | 0.514 |
Income Before Tax
| 0.207 | 0.207 | 4.201 | 2.101 | 1.893 | 0.947 | 2.807 | 1.404 | -1.656 | -0.828 | 8.96 | 4.48 | 7.641 | 3.821 | 0.453 | 0.227 | -10.837 | -5.419 | 1.124 | 0.562 | -0.915 | -0.915 | 0.578 | 0.578 | -1.446 | -1.446 | 2.871 | 2.871 | 1.718 | 1.718 | 3.224 | 3.224 | -4.705 | -4.705 | -4.936 | 7.719 | 12.739 | -6.128 | -1.483 | 6.61 | 5.045 | -8.088 | -0.745 | 9.506 | 14.372 | 0.012 | 0.209 | 8.478 | 13.56 | -2.718 | 3.137 | 5.891 | 10.273 | -0.871 | 3.413 | 7.311 | 7.817 | -4.15 | -0.372 | 3.136 | 1.053 | -6.008 |
Income Before Tax Ratio
| 0.029 | 0.029 | 0.157 | 0.157 | 0.095 | 0.095 | 0.095 | 0.094 | -0.179 | -0.188 | 0.3 | 0.3 | 0.363 | 0.363 | 0.024 | 0.024 | -1.118 | -1.118 | 0.047 | 0.047 | -0.088 | -0.088 | 0.051 | 0.051 | -0.126 | -0.126 | 0.23 | 0.23 | 0.124 | 0.124 | 0.261 | 0.261 | -0.514 | -0.514 | -0.687 | 0.419 | 0.5 | -0.824 | -0.187 | 0.425 | 0.241 | -1.504 | -0.173 | 0.444 | 0.508 | 0.001 | 0.026 | 0.536 | 0.549 | -0.275 | 0.318 | 0.42 | 0.494 | -0.098 | 0.329 | 0.469 | 0.452 | -0.619 | -0.064 | 0.291 | 0.097 | -1.711 |
Income Tax Expense
| 0.123 | 0.123 | 0.805 | 0.403 | 0.365 | 0.183 | -1.255 | 0.628 | 1.366 | 0.683 | 2.256 | 1.128 | 1.509 | 0.755 | 0.204 | 0.102 | -2.191 | 1.096 | 0.324 | 0.162 | 0.175 | 0.175 | 0.123 | 0.123 | 0.01 | 0.01 | 0.583 | 0.583 | 0.379 | 0.379 | 0.291 | 0.291 | 0.03 | 0.03 | -0.945 | 1.403 | 2.652 | -1.116 | -0.182 | 1.335 | 1.076 | -1.617 | 0.067 | 2.329 | 3.528 | 0.045 | 0.054 | 1.69 | 3.604 | -0.549 | 0.818 | 1.502 | 2.712 | -0.216 | 0.887 | 1.867 | 2.078 | -1.069 | -0.091 | 0.841 | 0.279 | -1.57 |
Net Income
| 0.084 | 0.084 | 3.396 | 1.699 | 1.528 | 0.764 | 4.062 | 2.031 | -3.022 | -1.511 | 6.704 | 3.352 | 6.132 | 3.066 | 0.249 | 0.125 | -8.646 | -4.323 | 0.8 | 0.4 | -0.74 | -0.74 | 0.701 | 0.701 | -1.456 | -1.456 | 2.289 | 2.289 | 1.339 | 1.339 | 3.515 | 3.515 | -4.734 | -4.734 | -3.991 | 6.316 | 10.087 | -5.012 | -1.301 | 5.275 | 3.969 | -6.471 | -0.678 | 7.177 | 10.844 | -0.033 | 0.155 | 6.788 | 9.956 | -2.169 | 2.319 | 4.39 | 7.561 | -0.654 | 2.526 | 5.443 | 5.739 | -3.081 | -0.282 | 2.296 | 0.774 | -4.438 |
Net Income Ratio
| 0.012 | 0.012 | 0.127 | 0.127 | 0.077 | 0.077 | 0.138 | 0.136 | -0.326 | -0.343 | 0.224 | 0.224 | 0.291 | 0.291 | 0.013 | 0.013 | -0.892 | -0.892 | 0.033 | 0.033 | -0.072 | -0.072 | 0.062 | 0.062 | -0.127 | -0.127 | 0.183 | 0.183 | 0.097 | 0.097 | 0.285 | 0.285 | -0.517 | -0.517 | -0.556 | 0.343 | 0.396 | -0.674 | -0.164 | 0.339 | 0.19 | -1.203 | -0.157 | 0.336 | 0.383 | -0.003 | 0.019 | 0.429 | 0.403 | -0.22 | 0.235 | 0.313 | 0.364 | -0.073 | 0.244 | 0.349 | 0.332 | -0.46 | -0.048 | 0.213 | 0.071 | -1.264 |
EPS
| 0.025 | 0.025 | 0.96 | 0.48 | 0.43 | 0.22 | 1.15 | 0.58 | -0.85 | -0.43 | 1.9 | 0.95 | 1.73 | 0.87 | 0.07 | 0.035 | -2.44 | -1.22 | 0.23 | 0.11 | -0.21 | -0.21 | 0.2 | 0.2 | -0.41 | -0.41 | 0.66 | 0.66 | 0.37 | 0.37 | 0.98 | 0.98 | -1.31 | -1.31 | -1.11 | 1.75 | 2.8 | -1.39 | -0.36 | 1.47 | 1.1 | -1.8 | -0.19 | 1.99 | 3.01 | -0.01 | 0.04 | 1.88 | 2.77 | -0.6 | 0.64 | 1.22 | 2.1 | -0.19 | 0.7 | 1.51 | 1.59 | -0.86 | -0.08 | 0.64 | 0.22 | -1.23 |
EPS Diluted
| 0.025 | 0.025 | 0.96 | 0.48 | 0.43 | 0.22 | 1.15 | 0.58 | -0.85 | -0.43 | 1.9 | 0.95 | 1.73 | 0.87 | 0.07 | 0.035 | -2.44 | -1.22 | 0.23 | 0.11 | -0.21 | -0.21 | 0.2 | 0.2 | -0.41 | -0.41 | 0.66 | 0.66 | 0.37 | 0.37 | 0.98 | 0.98 | -1.31 | -1.31 | -1.11 | 1.75 | 2.8 | -1.39 | -0.36 | 1.47 | 1.1 | -1.8 | -0.19 | 1.99 | 3.01 | -0.01 | 0.04 | 1.88 | 2.77 | -0.6 | 0.64 | 1.22 | 2.1 | -0.19 | 0.7 | 1.51 | 1.59 | -0.86 | -0.08 | 0.64 | 0.22 | -1.23 |
EBITDA
| 0.641 | 0.641 | 5.99 | 2.973 | 2.91 | 1.455 | 4.827 | 1.017 | 0.403 | 0.202 | 10.015 | 5.251 | 6.66 | 3.062 | 3.129 | 0.02 | -9.679 | -4.84 | 3.286 | 1.219 | -0.924 | -0.924 | 0.606 | 0.606 | -1.261 | -1.261 | 2.733 | 2.733 | 1.829 | 1.829 | 3.206 | 3.206 | -4.571 | -4.571 | -3.5 | 9.37 | 14.262 | -4.733 | 0.282 | 8.051 | 6.24 | -7.015 | -1.481 | 9.671 | 15.413 | 1.138 | 0.239 | 14.528 | 12.827 | -1.693 | 4.084 | 10.003 | 9.848 | -0.867 | 3.329 | 7.19 | 7.525 | -3.926 | -0.662 | 3.428 | 1.987 | -5.845 |
EBITDA Ratio
| 0.09 | 0.09 | 0.224 | 0.222 | 0.147 | 0.147 | 0.164 | 0.068 | 0.043 | 0.046 | 0.335 | 0.351 | 0.316 | 0.291 | 0.169 | 0.002 | -0.999 | -0.999 | 0.137 | 0.102 | -0.089 | -0.089 | 0.053 | 0.053 | -0.11 | -0.11 | 0.219 | 0.219 | 0.132 | 0.132 | 0.26 | 0.26 | -0.499 | -0.499 | -0.487 | 0.508 | 0.56 | -0.637 | 0.036 | 0.517 | 0.298 | -1.305 | -0.344 | 0.452 | 0.545 | 0.089 | 0.029 | 0.918 | 0.52 | -0.171 | 0.414 | 0.713 | 0.474 | -0.097 | 0.321 | 0.462 | 0.435 | -0.586 | -0.114 | 0.318 | 0.183 | -1.665 |