Sandnes Sparebank
OSE:SADG.OL
82.2 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||
| Current Assets: | ||||||||||||||||
| Cash & Cash Equivalents
| 355.887 | 387.987 | 2.967 | 3.263 | 4.261 | 454.707 | 472.646 | 555.421 | 586.989 | 384.228 | 581.531 | 579.459 | 93.98 | 403.083 | 1,193.572 | 2,125.266 |
| Short Term Investments
| -711.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| -355.887 | 387.987 | 2.967 | 3.263 | 4.261 | 454.707 | 472.646 | 555.421 | 586.989 | 384.228 | 581.531 | 579.459 | 93.98 | 403.083 | 1,193.572 | 2,125.266 |
| Net Receivables
| 0 | 0 | 2,797.229 | 3,896.72 | 3,903.338 | 9.864 | 33.247 | 45.187 | 55.084 | 108.221 | 98.858 | 99.041 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | -20.453 | -21.813 | -51.207 | -464.571 | -856.394 | -1,462.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 366.935 | 409.428 | 20.453 | 21.813 | 51.207 | 464.571 | 856.394 | 1,462.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 366.935 | 387.987 | 2,800.196 | 3,899.983 | 3,907.599 | 464.571 | 505.893 | 600.608 | 642.073 | 492.449 | 680.389 | 678.5 | 93.98 | 403.083 | 1,193.572 | 2,125.266 |
| Non-Current Assets: | ||||||||||||||||
| Property, Plant & Equipment, Net
| 62.742 | 74.12 | 74.541 | 101.099 | 94.088 | 6.057 | 7.517 | 9.808 | 9.832 | 20.692 | 36.328 | 72.968 | 100.222 | 148.084 | 26.697 | 39.651 |
| Goodwill
| 4.553 | 4.553 | 4.553 | 4.553 | 4.553 | 4.553 | 4.553 | 4.553 | 4.553 | 1.676 | 1.676 | 1.676 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 33,811.962 | 0.005 | 1.084 | 7.597 | 16.243 | 26.188 | 36.187 | 50.326 | 61.558 | 30.615 | 35.25 | 33.849 | 26.306 | 18.664 | 19.617 | 23.114 |
| Goodwill and Intangible Assets
| 4.553 | 4.558 | 5.637 | 12.15 | 20.796 | 30.741 | 40.74 | 54.879 | 66.111 | 32.291 | 36.926 | 35.525 | 26.306 | 18.664 | 19.617 | 23.114 |
| Long Term Investments
| 132.289 | 4,615.904 | 3,408.514 | 721.874 | 666.608 | 4,267.913 | 3,865.057 | 3,625.736 | 3,336.537 | 3,891.806 | 4,141.289 | 3,193.371 | 2,912.03 | 2,253.903 | 2,163.224 | 2,412.915 |
| Tax Assets
| 9.532 | 16.241 | 16.856 | 8.524 | 8.111 | 8.708 | 5.919 | 28.281 | 64.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 33,838.995 | -16.241 | -16.856 | -8.524 | -8.111 | -8.708 | -5.919 | -28.281 | -64.484 | -3,944.789 | -4,214.543 | -3,301.864 | -3,038.558 | -2,420.651 | -2,209.538 | -2,475.68 |
| Total Non-Current Assets
| 34,048.111 | 4,694.582 | 3,488.692 | 835.123 | 781.492 | 4,304.711 | 3,913.314 | 3,690.423 | 3,412.48 | 3,944.789 | 4,214.543 | 3,301.864 | 3,038.558 | 2,420.651 | 2,209.538 | 2,475.68 |
| Total Assets
| 34,415.046 | 32,220.764 | 29,372.644 | 29,235.211 | 28,158.259 | 27,209.358 | 26,099.729 | 26,420.449 | 27,283.188 | 28,817.89 | 28,714.616 | 27,489.617 | 26,611.998 | 26,933.465 | 28,249.315 | 31,704.692 |
| Liabilities & Equity: | ||||||||||||||||
| Current Liabilities: | ||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.907 | 29.335 | 3.151 | 0 | 0 | 0 | 4,674.906 | 6,010.193 | 8,042.967 | 8,204.138 |
| Short Term Debt
| 3,561.139 | 1,576.159 | 1,022.228 | 1,993.084 | 7,415.052 | 485.697 | 1,247.74 | 381.335 | 1,375.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 61.485 | 49.463 | 57.911 | 52.318 | 55.892 | 56.528 | 36.461 | 7.399 | 15.247 | 58.132 | 50.651 | 32.262 | 14.527 | 14.547 | 73.181 | 0.37 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 125.848 | 132.631 | 124.327 | 319.929 | 96.842 | 8,361.135 | 8,697.279 | -29.335 | 11,017.292 | 0 | 0 | 0 | -4,674.906 | -6,010.193 | -8,042.967 | -8,204.138 |
| Total Current Liabilities
| 3,686.987 | 1,708.79 | 1,146.555 | 2,313.013 | 7,511.894 | 8,846.832 | 9,945.926 | 29.335 | 12,396.19 | 0 | 0 | 0 | 4,674.906 | 6,010.193 | 8,042.967 | 8,204.138 |
| Non-Current Liabilities: | ||||||||||||||||
| Long Term Debt
| 12,342.831 | 15,125.065 | 13,211.015 | 12,759.895 | 13,044.837 | 12,685.623 | 12,263.99 | 12,675.445 | 13,381.862 | 11,859.148 | 11,645.05 | 12,509.956 | 1,124.496 | 1,222.06 | 1,206.077 | 802.45 |
| Deferred Revenue Non-Current
| 14,541.925 | 15,124.913 | 13,210.828 | 12,759.182 | 13,044.458 | 12,684.841 | 23,389.762 | 12,673.513 | 114.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.162 | 0.152 | 0.187 | 0.713 | 0.379 | 0.782 | 1.217 | 1.932 | 2.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 318.338 | -15,125.065 | -13,211.015 | -12,759.895 | -13,044.837 | -12,685.623 | -12,263.99 | -12,675.445 | 11,702.168 | -11,859.148 | -11,645.05 | -12,509.956 | -1,124.496 | -1,222.06 | -1,206.077 | -802.45 |
| Total Non-Current Liabilities
| 27,203.256 | 15,125.065 | 13,211.015 | 12,759.895 | 13,044.837 | 12,685.623 | 23,390.979 | 12,675.445 | 25,201.363 | 26,671.818 | 26,668.859 | 25,584.599 | 1,124.496 | 1,222.06 | 1,206.077 | 802.45 |
| Total Liabilities
| 30,890.243 | 15,125.065 | 13,211.015 | 12,759.895 | 13,044.837 | 12,685.623 | 23,390.979 | 23,837.209 | 25,201.363 | 26,671.818 | 26,668.859 | 25,584.599 | 24,826.318 | 25,239.475 | 26,536.069 | 30,058.854 |
| Equity: | ||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 710.581 | 706.081 | 710.581 | 710.581 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 0 | 0 | 0 | 460.421 | 354.596 | 318.64 | 217.278 | 182.143 | 189.516 | 137.773 | 1,152.717 | 1,008.282 | 882.429 | 805.901 | 810.142 | 724.814 |
| Accumulated Other Comprehensive Income/Loss
| 2,451.654 | 2,228.306 | 1,908.452 | 1,190.489 | 1,344.354 | 1,321.505 | -127.534 | -124.87 | -120.999 | -105.541 | -98.699 | -90.777 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 840.103 | 934.228 | 931.843 | 1,066.28 | 1,086.928 | 1,087.127 | 2,384.54 | 2,290.196 | 1,294.709 | 1,401.656 | 266.931 | 259.009 | 878.813 | 878.813 | 878.813 | 878.813 |
| Total Shareholders Equity
| 3,521.906 | 3,392.683 | 3,070.444 | 2,947.339 | 3,016.027 | 2,957.421 | 2,704.433 | 2,577.618 | 2,073.807 | 2,139.969 | 2,031.53 | 1,887.095 | 1,761.242 | 1,684.714 | 1,688.955 | 1,603.627 |
| Total Equity
| 3,524.803 | 3,396.881 | 3,074.958 | 2,951.881 | 3,019.435 | 2,961.002 | 2,708.75 | 2,583.24 | 2,081.825 | 2,146.072 | 2,045.757 | 1,905.018 | 1,785.68 | 1,693.99 | 1,713.246 | 1,645.838 |
| Total Liabilities & Shareholders Equity
| 34,415.046 | 32,220.764 | 29,372.644 | 29,235.211 | 28,158.259 | 27,209.358 | 26,099.729 | 26,420.449 | 27,283.188 | 28,817.89 | 28,714.616 | 27,489.617 | 26,611.998 | 26,933.465 | 28,249.315 | 31,704.692 |