Sandnes Sparebank
OSE:SADG.OL
82.2 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 250.768 | 355.887 | 370.374 | 505.676 | 543.677 | 387.987 | 493.758 | 521.393 | 470.969 | 2.967 | 4.784 | 2.731 | 2.55 | 3.263 | 5.495 | 4.686 | 3.871 | 4.261 | 7.569 | 7.882 | 7.926 | 454.707 | 580.917 | 601.082 | 575.027 | 472.646 | 477.452 | 579.117 | 540.568 | 555.421 | 293.624 | 550.901 | 583.412 | 586.989 | 572.17 | 426.767 | 412.517 | 384.228 | 564.096 | 549.596 | 586.829 | 581.531 | 581.836 | 582.51 | 596.78 | 579.459 |
| Short Term Investments
| -501.536 | -711.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| -250.768 | -355.887 | 370.374 | 505.676 | 543.677 | 387.987 | 493.758 | 521.393 | 470.969 | 2.967 | 4.784 | 2.731 | 2.55 | 3.263 | 5.495 | 4.686 | 3.871 | 4.261 | 7.569 | 7.882 | 7.926 | 454.707 | 580.917 | 601.082 | 575.027 | 472.646 | 477.452 | 579.117 | 540.568 | 555.421 | 293.624 | 550.901 | 583.412 | 586.989 | 572.17 | 426.767 | 412.517 | 384.228 | 564.096 | 549.596 | 586.829 | 581.531 | 581.836 | 582.51 | 596.78 | 579.459 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,797.229 | 0 | 0 | 0 | 3,896.72 | 0 | 0 | 4,178.594 | 3,903.338 | 3,376.312 | 3,088.727 | 3,442.818 | 9.864 | 3,321.141 | 3,240.282 | 3,151.776 | 33.247 | 3,508.784 | 3,265.657 | 3,430.306 | 45.187 | 3,261.732 | 2,428.067 | 2,668.297 | 55.084 | 2,974.496 | 3,799.062 | 3,993.159 | 108.221 | 3,618.878 | 3,407.192 | 3,771.778 | 98.858 | 3,700.074 | 3,470.355 | 3,931.382 | 99.041 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 261.346 | 366.935 | 388.302 | 527.624 | 566.76 | 409.428 | 518.178 | 546.036 | 490.098 | 20.453 | 24.175 | 18.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 261.346 | 366.935 | 370.374 | 505.676 | 543.677 | 387.987 | 493.758 | 521.393 | 470.969 | 2,800.196 | 4.784 | 2.731 | 2.55 | 3,899.983 | 5.495 | 4.686 | 4,182.465 | 3,907.599 | 3,383.881 | 3,096.609 | 3,450.744 | 464.571 | 3,902.058 | 3,841.364 | 3,726.803 | 505.893 | 3,986.236 | 3,844.774 | 3,970.874 | 600.608 | 3,555.356 | 2,978.968 | 3,251.709 | 642.073 | 3,546.666 | 4,225.829 | 4,405.676 | 492.449 | 4,182.974 | 3,956.788 | 4,358.607 | 680.389 | 4,281.91 | 4,052.865 | 4,528.162 | 678.5 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 52.144 | 62.742 | 63.284 | 66.803 | 70.352 | 74.12 | 67.416 | 70.999 | 73.346 | 74.541 | 77.643 | 82.773 | 86.259 | 101.099 | 89.164 | 91.659 | 95.021 | 94.088 | 85.187 | 87.377 | 89.782 | 6.057 | 6.366 | 6.738 | 7.038 | 7.517 | 7.976 | 8.633 | 9.25 | 9.808 | 9.868 | 10.69 | 10.906 | 9.832 | 9.252 | 10.524 | 18.095 | 20.692 | 26.899 | 28.489 | 29.667 | 36.328 | 45.919 | 54.216 | 67.234 | 72.968 |
| Goodwill
| 0 | 4.553 | 0 | 0 | 0 | 4.553 | 0 | 0 | 0 | 4.553 | 0 | 0 | 0 | 4.553 | 0 | 0 | 0 | 4.553 | 0 | 0 | 0 | 4.553 | 0 | 0 | 0 | 4.553 | 0 | 0 | 0 | 4.553 | 0 | 0 | 0 | 4.553 | 0 | 0 | 0 | 1.676 | 0 | 0 | 0 | 1.676 | 0 | 0 | 0 | 1.676 |
| Intangible Assets
| 0 | 33,811.962 | 4.553 | 4.553 | 4.553 | 0.005 | 5.576 | 0 | 0 | 1.084 | 0 | 0 | 9.862 | 7.597 | 0 | 0 | 0 | 16.243 | 0 | 0 | 0 | 26.188 | 0 | 0 | 0 | 36.187 | 0 | 0 | 0 | 50.326 | 0 | 0 | 0 | 61.558 | 0 | 0 | 0 | 30.615 | 0 | 0 | 0 | 35.25 | 0 | 0 | 0 | 33.849 |
| Goodwill and Intangible Assets
| 4.553 | 4.553 | 4.553 | 4.553 | 4.553 | 4.558 | 5.576 | 5.591 | 5.607 | 5.637 | 5.653 | 7.752 | 9.862 | 12.15 | 14.303 | 16.196 | 18.307 | 20.796 | 23.138 | 25.667 | 28.199 | 30.741 | 33.282 | 35.824 | 37.896 | 40.74 | 43.568 | 46.936 | 50.72 | 54.879 | 59.362 | 64.212 | 68.45 | 66.111 | 57.002 | 47.298 | 40.311 | 32.291 | 36.096 | 36.949 | 36.591 | 36.926 | 36.68 | 38.786 | 37.981 | 35.525 |
| Long Term Investments
| 141.723 | 132.289 | 4,714.21 | 4,094.556 | 4,432.103 | 4,615.904 | 4,323.535 | 4,221.743 | 4,484.893 | 3,408.514 | 3,961.601 | 4,131.379 | 4,099.811 | 721.874 | 4,461.3 | 6,268.991 | 906.356 | 666.608 | 712.54 | 702.256 | 661.739 | 4,267.913 | 569.156 | 559.747 | 543.771 | 3,865.057 | 607.79 | 619.853 | 627.628 | 3,625.736 | 764.194 | 787.94 | 813.631 | 3,336.537 | 577.797 | 508.176 | 582.69 | 3,891.806 | 260.341 | 240.822 | 215.272 | 4,141.289 | 238.063 | 287.425 | 335.756 | 3,193.371 |
| Tax Assets
| 9.509 | 9.532 | 16.241 | 16.241 | 16.241 | 16.241 | 16.856 | 16.856 | 16.856 | 16.856 | 8.524 | 8.524 | 8.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 34,652.556 | 33,838.995 | -16.241 | -16.241 | -16.241 | -16.241 | -16.856 | -16.856 | -16.856 | -16.856 | -8.524 | -8.524 | -8.524 | -835.123 | -4,564.767 | -6,376.846 | -1,019.684 | -781.492 | -820.865 | -815.3 | -779.72 | -4,304.711 | -608.804 | -602.309 | -588.705 | -3,913.314 | -659.334 | -675.422 | -687.598 | -3,690.423 | -833.424 | -862.842 | -892.987 | -3,412.48 | -644.051 | -565.998 | -641.096 | -3,944.789 | -323.336 | -306.26 | -281.53 | -4,214.543 | -320.662 | -380.427 | -440.971 | -3,301.864 |
| Total Non-Current Assets
| 34,860.485 | 34,048.111 | 4,782.047 | 4,165.912 | 4,507.008 | 4,694.582 | 4,396.527 | 4,298.333 | 4,563.846 | 3,488.692 | 4,044.897 | 4,221.904 | 4,195.932 | 835.123 | 4,564.767 | 6,376.846 | 1,019.684 | 781.492 | 820.865 | 815.3 | 779.72 | 4,304.711 | 608.804 | 602.309 | 588.705 | 3,913.314 | 659.334 | 675.422 | 687.598 | 3,690.423 | 833.424 | 862.842 | 892.987 | 3,412.48 | 644.051 | 565.998 | 641.096 | 3,944.789 | 323.336 | 306.26 | 281.53 | 4,214.543 | 320.662 | 380.427 | 440.971 | 3,301.864 |
| Total Assets
| 35,121.831 | 34,415.046 | 34,055.352 | 33,560.419 | 32,917.127 | 32,220.764 | 32,145.676 | 31,373.146 | 31,046.126 | 29,372.644 | 29,692.843 | 30,474.808 | 28,980.937 | 29,235.211 | 29,214.493 | 31,140.735 | 29,431.305 | 28,158.259 | 27,664.264 | 27,343.12 | 27,483.147 | 27,209.358 | 27,020.882 | 26,716.271 | 26,178.022 | 26,099.729 | 25,953.738 | 26,203.923 | 26,358.001 | 26,420.449 | 26,594.046 | 26,575.782 | 27,175.185 | 27,283.188 | 29,377.89 | 29,593.998 | 29,634.249 | 28,817.89 | 28,553.446 | 28,691.325 | 28,708.05 | 28,714.616 | 29,122.89 | 29,120.095 | 28,589.101 | 27,489.617 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,187 | 3,561.139 | 0 | 0 | 0 | 1,576.159 | 0 | 0 | 0 | 0 | 970 | 970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 37.378 | 61.485 | 40.999 | 8.384 | 0 | 49.463 | 31.689 | 21.73 | 14.251 | 57.911 | 36.782 | 29.851 | 16.22 | 52.318 | 29.704 | 11.378 | 0.808 | 55.892 | 53.223 | 34.247 | 37.8 | 56.528 | 78.059 | 63.503 | 44.826 | 36.461 | 37.223 | 21.187 | 7.672 | 7.399 | 4.666 | 0.007 | -36.606 | 15.247 | 19.309 | 16.128 | 42.65 | 58.132 | 54.432 | 36.328 | 39.641 | 50.651 | 61.13 | 44.051 | 32.871 | 32.262 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 36.768 | 64.363 | 39.284 | 39.507 | 59.207 | 83.168 | 71.628 | 62.455 | 63.023 | 66.416 | 203.177 | 202.538 | 220.5 | -52.318 | -29.704 | -11.378 | -0.808 | -55.892 | -53.223 | -34.247 | -37.8 | -56.528 | -78.059 | -63.503 | -44.826 | -36.461 | -37.223 | -21.187 | -7.672 | -66.069 | -4.666 | -0.007 | 36.606 | -15.247 | -19.309 | -16.128 | -42.65 | -58.132 | -54.432 | -36.328 | -39.641 | -50.651 | -61.13 | -44.051 | -32.871 | -32.262 |
| Total Current Liabilities
| 1,261.146 | 3,686.987 | 80.283 | 47.891 | 59.207 | 1,708.79 | 103.317 | 84.185 | 77.274 | 124.327 | 1,209.959 | 1,202.389 | 236.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 15,552.826 | 12,342.831 | 15,773.395 | 15,256.671 | 15,619.461 | 15,125.065 | 15,116.041 | 13,864.774 | 14,261.296 | 13,211.015 | 13,483.368 | 13,161.862 | 13,464.262 | 12,759.895 | 12,674.232 | 12,800.246 | 12,432.421 | 13,044.837 | 12,607.375 | 12,480.746 | 12,829.105 | 12,685.623 | 12,637.641 | 12,228.813 | 12,118.052 | 12,263.99 | 12,286.721 | 12,224.406 | 12,391.442 | 12,675.445 | 13,090.923 | 13,105.06 | 13,567.948 | 13,381.862 | 12,839.639 | 12,576.1 | 12,810.156 | 11,859.148 | 11,655.217 | 11,072.852 | 11,097.639 | 11,645.05 | 12,059.514 | 12,033.778 | 12,224.468 | 12,509.956 |
| Deferred Revenue Non-Current
| 14,384.555 | 14,541.925 | 15,773.121 | 15,256.129 | 15,619.201 | 15,124.913 | 28,878.585 | 28,151.56 | 14,260.842 | 26,297.499 | 26,538.489 | 27,376.962 | 25,960.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.167 | 0.162 | 0.274 | 0.542 | 0.26 | 0.152 | 0.8 | 1.011 | 0.454 | 0.187 | 1.688 | 1.598 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 306.867 | 318.338 | -15,773.395 | -15,256.671 | -15,619.461 | -15,125.065 | -15,116.041 | -13,864.774 | -14,261.296 | -13,211.015 | -13,483.368 | -13,161.862 | -13,464.262 | -12,759.895 | -12,674.232 | -12,800.246 | -12,432.421 | -13,044.837 | -12,607.375 | -12,480.746 | -12,829.105 | -12,685.623 | -12,637.641 | -12,228.813 | -12,118.052 | -12,263.99 | -12,286.721 | -12,224.406 | -12,391.442 | -12,675.445 | -13,090.923 | -13,105.06 | -13,567.948 | -13,381.862 | -12,839.639 | -12,576.1 | -12,810.156 | -11,859.148 | -11,655.217 | -11,072.852 | -11,097.639 | -11,645.05 | -12,059.514 | -12,033.778 | -12,224.468 | -12,509.956 |
| Total Non-Current Liabilities
| 30,244.415 | 27,203.256 | 15,773.395 | 15,256.671 | 15,619.461 | 15,125.065 | 28,879.385 | 28,152.571 | 14,261.296 | 26,297.686 | 26,540.177 | 27,378.56 | 25,961.307 | 26,283.33 | 26,310.449 | 28,293.856 | 26,691.818 | 25,138.824 | 24,700.017 | 24,423.529 | 24,620.415 | 24,248.356 | 24,113.665 | 23,950.356 | 23,504.313 | 23,390.979 | 23,244.375 | 23,539.165 | 23,726.388 | 12,675.445 | 24,051.166 | 24,427.377 | 25,097.794 | 25,201.363 | 27,212.096 | 27,420.704 | 27,441.105 | 26,671.818 | 26,410.338 | 26,590.644 | 26,633.852 | 26,668.859 | 27,117.513 | 27,155.585 | 26,640.61 | 25,584.599 |
| Total Liabilities
| 31,505.561 | 30,890.243 | 15,773.395 | 15,256.671 | 15,619.461 | 15,125.065 | 28,879.385 | 28,152.571 | 14,261.296 | 26,297.686 | 26,540.177 | 27,378.56 | 25,961.307 | 26,283.33 | 26,310.449 | 28,293.856 | 26,691.818 | 25,138.824 | 24,700.017 | 24,423.529 | 24,620.415 | 24,248.356 | 24,113.665 | 23,950.356 | 23,504.313 | 23,390.979 | 23,244.375 | 23,539.165 | 23,726.388 | 23,837.209 | 24,051.166 | 24,427.377 | 25,097.794 | 25,201.363 | 27,212.096 | 27,420.704 | 27,441.105 | 26,671.818 | 26,410.338 | 26,590.644 | 26,633.852 | 26,668.859 | 27,117.513 | 27,155.585 | 26,640.61 | 25,584.599 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 230.149 | 710.581 | 710.581 | 710.581 | 710.581 | 710.518 | 710.518 | 706.081 | 710.581 | 710.581 | 710.581 | 710.581 | 710.581 | 710.581 | 710.581 | 710.581 |
| Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244.652 | 318.64 | 344.461 | 299.21 | 202.54 | 217.278 | 0 | 0 | 0 | 182.143 | 0 | 0 | 0 | 189.516 | 0 | 0 | 0 | 137.773 | 0 | 0 | 0 | 1,152.717 | 0 | 0 | 0 | 1,008.282 |
| Accumulated Other Comprehensive Income/Loss
| 2,415.347 | 2,451.654 | 2,158.449 | 2,068.018 | 1,969.961 | 2,228.306 | 1,960.134 | 1,918.297 | 1,814.378 | 1,908.45 | 1,846.989 | 1,790.795 | 1,196.438 | -144.906 | 0 | 0 | 0 | -141.23 | 0 | 0 | 0 | -129.441 | 0 | 0 | 0 | -127.534 | 0 | 0 | 0 | -124.87 | 0 | 0 | 0 | -120.999 | 0 | 0 | 0 | -105.541 | 0 | 0 | 0 | -98.699 | 0 | 0 | 0 | -90.777 |
| Other Total Stockholders Equity
| 967.602 | 840.103 | 1,072.093 | 1,144.261 | 1,071.832 | 934.228 | 1,071.421 | 1,066.443 | 1,071.436 | 931.845 | 1,070.88 | 1,070.789 | 1,589.134 | 2,862.096 | 2,669.3 | 2,612.68 | 2,505.824 | 2,927.108 | 2,730.467 | 2,685.776 | 2,384.153 | 2,538.073 | 2,328.809 | 2,231.95 | 2,236.835 | 2,384.54 | 2,473.875 | 2,429.215 | 2,395.124 | 2,290.196 | 2,304.712 | 1,429.612 | 1,358.917 | 1,294.709 | 1,446.349 | 1,452.742 | 1,472.042 | 1,401.656 | 1,422.911 | 1,378.439 | 1,351.888 | 266.931 | 1,273.908 | 1,234.151 | 1,219.312 | 259.009 |
| Total Shareholders Equity
| 3,613.098 | 3,521.906 | 3,460.691 | 3,442.428 | 3,271.942 | 3,392.683 | 3,261.704 | 3,214.889 | 3,115.963 | 3,070.444 | 3,148.018 | 3,091.733 | 3,015.721 | 2,947.339 | 2,899.449 | 2,842.829 | 2,735.973 | 3,016.027 | 2,960.616 | 2,915.925 | 2,858.954 | 2,957.421 | 2,903.419 | 2,761.309 | 2,669.524 | 2,704.433 | 2,704.024 | 2,659.364 | 2,625.273 | 2,577.618 | 2,534.861 | 2,140.193 | 2,069.498 | 2,073.807 | 2,156.93 | 2,163.26 | 2,182.56 | 2,139.969 | 2,133.492 | 2,089.02 | 2,062.469 | 2,031.53 | 1,984.489 | 1,944.732 | 1,929.893 | 1,887.095 |
| Total Equity
| 3,616.27 | 3,524.803 | 3,465.053 | 3,447.174 | 3,276.292 | 3,396.881 | 3,266.291 | 3,220.575 | 3,120.859 | 3,074.958 | 3,152.666 | 3,096.248 | 3,019.63 | 2,951.881 | 2,904.044 | 2,846.879 | 2,739.487 | 3,019.435 | 2,964.247 | 2,919.591 | 2,862.732 | 2,961.002 | 2,907.217 | 2,765.915 | 2,673.709 | 2,708.75 | 2,709.363 | 2,664.758 | 2,631.613 | 2,583.24 | 2,542.88 | 2,148.405 | 2,077.391 | 2,081.825 | 2,165.794 | 2,173.294 | 2,193.144 | 2,146.072 | 2,143.108 | 2,100.681 | 2,074.198 | 2,045.757 | 2,005.377 | 1,964.51 | 1,948.491 | 1,905.018 |
| Total Liabilities & Shareholders Equity
| 35,121.831 | 34,415.046 | 34,055.352 | 33,560.419 | 32,917.127 | 32,220.764 | 32,145.676 | 31,373.146 | 31,046.126 | 29,372.644 | 29,692.843 | 30,474.808 | 28,980.937 | 29,235.211 | 29,214.493 | 31,140.735 | 29,431.305 | 28,158.259 | 27,664.264 | 27,343.12 | 27,483.147 | 27,209.358 | 27,020.882 | 26,716.271 | 26,178.022 | 26,099.729 | 25,953.738 | 26,203.923 | 26,358.001 | 26,420.449 | 26,594.046 | 26,575.782 | 27,175.185 | 27,283.188 | 29,377.89 | 29,593.998 | 29,634.249 | 28,817.89 | 28,553.446 | 28,691.325 | 28,708.05 | 28,714.616 | 29,122.89 | 29,120.095 | 28,589.101 | 27,489.617 |