Sadbhav Infrastructure Project Limited
NSE:SADBHIN.NS
6.61 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,788.89 | 8,247.27 | 9,595.86 | 12,681.37 | 22,620.54 | 35,415.18 | 22,716.69 | 13,422.88 | 7,421.96 | 5,106.46 | 3,743.99 | 2,872.15 |
| Cost of Revenue
| 4,859.68 | 3,829.69 | 6,097.36 | 8,266.66 | 12,751.83 | 23,859.48 | 11,309.66 | 3,866.91 | 537.16 | 638.63 | 1,359.78 | 1,074.72 |
| Gross Profit
| 2,929.21 | 4,417.58 | 3,498.5 | 4,414.71 | 9,868.71 | 11,555.7 | 11,407.03 | 9,555.97 | 6,884.8 | 4,467.83 | 2,384.21 | 1,797.43 |
| Gross Profit Ratio
| 0.376 | 0.536 | 0.365 | 0.348 | 0.436 | 0.326 | 0.502 | 0.712 | 0.928 | 0.875 | 0.637 | 0.626 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 206.82 | 356.8 | 336.99 | 553.98 | 466.03 | 283.96 | 236.15 | 149.69 | 141.98 | 0 | 47.57 |
| Selling & Marketing Expenses
| 0 | 113.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.05 |
| SG&A
| 617.22 | 320.36 | 356.8 | 336.99 | 553.98 | 466.03 | 283.96 | 236.15 | 149.69 | 141.98 | 10.29 | 62.62 |
| Other Expenses
| 984.32 | 2,683.58 | 830.47 | 8.96 | 300.34 | 128.74 | -413.16 | 2,834.75 | 3,959.33 | 2,890.56 | 0 | 0 |
| Operating Expenses
| 617.22 | 1,496.4 | -2,084.83 | 1,763.07 | 4,233.68 | 4,034.87 | 3,450.85 | 3,070.9 | 4,109.02 | 3,032.54 | 104.72 | 721.98 |
| Operating Income
| 2,311.99 | 5,604.76 | 895.88 | 2,651.64 | 5,635.03 | 7,520.83 | 7,956.18 | 6,485.07 | -2,831.71 | -3,433.93 | 1,168.38 | 1,196.86 |
| Operating Income Ratio
| 0.297 | 0.68 | 0.093 | 0.209 | 0.249 | 0.212 | 0.35 | 0.483 | -0.382 | -0.672 | 0.312 | 0.417 |
| Total Other Income Expenses Net
| -7,893.69 | -9,460.21 | -1,271.52 | -5,053.95 | 5,393.46 | -9,392.48 | -10,928.4 | -10,010.02 | -5,607.49 | -4,869.2 | -1,868.48 | -1,736.76 |
| Income Before Tax
| -5,581.7 | -3,855.45 | -375.64 | -2,402.31 | 11,028.49 | -1,871.65 | -2,972.22 | -3,524.95 | -2,831.71 | -3,433.91 | -700.1 | -539.9 |
| Income Before Tax Ratio
| -0.717 | -0.467 | -0.039 | -0.189 | 0.488 | -0.053 | -0.131 | -0.263 | -0.382 | -0.672 | -0.187 | -0.188 |
| Income Tax Expense
| -249.2 | -206.3 | -162.85 | 380.64 | 734.87 | 607 | 407.51 | 76.03 | -94.56 | 21.57 | 100.78 | 50.31 |
| Net Income
| -5,431.18 | -3,751.27 | -210.24 | -2,782.96 | 10,336.53 | -2,452.73 | -3,290.37 | -3,531.44 | -2,605.9 | -3,433.02 | -396.25 | -456.66 |
| Net Income Ratio
| -0.697 | -0.455 | -0.022 | -0.219 | 0.457 | -0.069 | -0.145 | -0.263 | -0.351 | -0.672 | -0.106 | -0.159 |
| EPS
| -15.42 | -10.65 | -0.6 | -7.9 | 29.35 | -6.96 | -9.34 | -10.03 | -7.4 | -11.09 | -1.28 | -1.48 |
| EPS Diluted
| -15.42 | -10.65 | -0.6 | -7.9 | 29.35 | -6.96 | -9.34 | -10.03 | -7.4 | -11.09 | -1.28 | -1.48 |
| EBITDA
| 3,325.8 | 6,469.74 | 11,096.09 | 6,895.92 | 11,314.72 | 11,907.6 | 8,138.86 | 6,692.94 | 4,310.96 | 2,708.66 | 1,999.21 | 1,695.81 |
| EBITDA Ratio
| 0.427 | 0.784 | 1.156 | 0.544 | 0.5 | 0.336 | 0.358 | 0.499 | 0.581 | 0.53 | 0.534 | 0.59 |