Sadbhav Infrastructure Project Limited
NSE:SADBHIN.NS
6.44 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,668.24 | 1,743.28 | 2,036.02 | 1,607.81 | 2,401.78 | 1,570.15 | 1,845.68 | 1,628.57 | 3,202.86 | 3,426.44 | 1,975.25 | 2,246.14 | 1,948.04 | 3,929.35 | 3,369.11 | 2,830.49 | 2,552.41 | 13,550.27 | 1,867.22 | 2,500.67 | 7,959.72 | 19,903.26 | 4,826.15 | 5,630.51 | 4,599.84 | 7,606.27 | 6,243.72 | 3,890.36 | 5,020.23 | 3,885.2 | 3,221.43 | 2,756.49 | 3,616.97 | 4,819.04 | 1,867.6 | 4,440.29 | 5,420.08 | 1,361.27 | 1,349.33 | 1,200.95 | 1,781.935 | 1,748.655 | 106.7 | 106.7 |
| Cost of Revenue
| 833.6 | 1,151.7 | 945.18 | 571.95 | 1,213.63 | 1,410.65 | 581.08 | 321.61 | 1,516.34 | 3,924.65 | 413.73 | 1,006.52 | 752.46 | 4,067.79 | 1,495.67 | 1,229.29 | 1,473.91 | 3,775.71 | 1,858.1 | 2,436.84 | 4,681.18 | 9,284.81 | 5,684.06 | 4,553.61 | 4,337 | 4,023.99 | 2,077.32 | 380.94 | 1,967.01 | 440.13 | 319.21 | 346.1 | 905.6 | 1,705.97 | 578.65 | 2,565.85 | 3,633.7 | 541.68 | 0 | 422.36 | 809.735 | 506.845 | 21.6 | 21.6 |
| Gross Profit
| 834.64 | 591.58 | 1,090.84 | 1,035.86 | 1,188.15 | 159.5 | 1,264.6 | 1,306.96 | 1,686.52 | -498.21 | 1,561.52 | 1,239.62 | 1,195.58 | -138.44 | 1,873.44 | 1,601.2 | 1,078.5 | 9,774.56 | 9.12 | 63.83 | 3,278.54 | 10,618.45 | -857.91 | 1,076.9 | 262.84 | 3,582.28 | 4,166.4 | 3,509.42 | 3,053.22 | 3,445.07 | 2,902.22 | 2,410.39 | 2,711.37 | 3,113.07 | 1,288.95 | 1,874.44 | 1,786.38 | 819.59 | 1,349.33 | 778.59 | 972.2 | 1,241.81 | 85.1 | 85.1 |
| Gross Profit Ratio
| 0.5 | 0.339 | 0.536 | 0.644 | 0.495 | 0.102 | 0.685 | 0.803 | 0.527 | -0.145 | 0.791 | 0.552 | 0.614 | -0.035 | 0.556 | 0.566 | 0.423 | 0.721 | 0.005 | 0.026 | 0.412 | 0.534 | -0.178 | 0.191 | 0.057 | 0.471 | 0.667 | 0.902 | 0.608 | 0.887 | 0.901 | 0.874 | 0.75 | 0.646 | 0.69 | 0.422 | 0.33 | 0.602 | 1 | 0.648 | 0.546 | 0.71 | 0.798 | 0.798 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.46 | 0 | 0 | 45.645 | 45.645 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.34 | 0 | 0 | 4.02 | 14.31 | 0 | 0 |
| SG&A
| 196.69 | 244.56 | 210.43 | 534.33 | 60.1 | 91.81 | 114.53 | 353.13 | 63.39 | 1,020.11 | 93.29 | 99.88 | 129.45 | 124.63 | 0 | 0 | 0 | 27.79 | 0 | 0 | 0 | 28.37 | 0 | 0 | 0 | 19.89 | 0 | 0 | 0 | 21.33 | 0 | 0 | 0 | 12.9 | 0 | 0 | 0 | 106.8 | 0 | 2.94 | 49.665 | 59.955 | 0 | 0 |
| Other Expenses
| 48.77 | 211.33 | 66.99 | 344.59 | 361.41 | 525.32 | 741.27 | 703.14 | 713.85 | -1,946.68 | 942.93 | 907.75 | 926.47 | -2,338.93 | 853.11 | 775.3 | 719.48 | -2,191.26 | 797.41 | 805.94 | 888.25 | -233.65 | 162.7 | 52.14 | 147.55 | -111.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 196.69 | 244.56 | 545.09 | 419.24 | 385.55 | -527.38 | 412.71 | 660.18 | 950.87 | -4,375.79 | 848.65 | 803.24 | 639.07 | -657.62 | 935.45 | 868.75 | 616.48 | 9,075.96 | -1,468.77 | -1,746.09 | 1,629.92 | 9,774.06 | -3,048.23 | -1,302.13 | -1,844.25 | 1,441.81 | 1,456.51 | 1,514.95 | 1,350.04 | 1,670.27 | 919.37 | 869.34 | 973.29 | 1,282.8 | 1,200.88 | 653.22 | 592.88 | 561.8 | 772.33 | 406.08 | 706.325 | 699.805 | 49.1 | 49.1 |
| Operating Income
| 637.95 | 347.02 | 612.74 | 961.21 | 1,164.02 | 1,212.2 | 1,593.16 | 1,349.92 | 735.65 | 4,726.66 | 1,655.8 | 1,344.13 | 1,482.99 | 1,680.48 | 1,791.1 | 1,507.76 | 1,181.5 | 10,211.21 | -917.82 | 2,615.86 | 2,536.87 | 1,905.66 | 2,353.02 | 2,431.17 | -423.83 | 2,029.03 | -291.04 | -813.45 | -1,159.97 | -933.88 | -639.76 | -1,051.61 | -899.68 | -241.49 | -1,045.34 | -1,049.41 | -918.21 | -883.34 | -844.24 | 397.65 | 297.66 | 712.12 | 79.3 | 79.3 |
| Operating Income Ratio
| 0.382 | 0.199 | 0.301 | 0.598 | 0.485 | 0.772 | 0.863 | 0.829 | 0.23 | 1.379 | 0.838 | 0.598 | 0.761 | 0.428 | 0.532 | 0.533 | 0.463 | 0.754 | -0.492 | 1.046 | 0.319 | 0.096 | 0.488 | 0.432 | -0.092 | 0.267 | -0.047 | -0.209 | -0.231 | -0.24 | -0.199 | -0.382 | -0.249 | -0.05 | -0.56 | -0.236 | -0.169 | -0.649 | -0.626 | 0.331 | 0.167 | 0.407 | 0.743 | 0.743 |
| Total Other Income Expenses Net
| -776.29 | -1,419.17 | -1,877.88 | -4,054.74 | -1,314.9 | 2,074.12 | -2,975.52 | -5,055.92 | -2,826.26 | -3,030.05 | -1,302.64 | -2,358.38 | -2,894.31 | -2,110.53 | -2,216.22 | -2,130.26 | -2,106.13 | 3,378.41 | -259.14 | -3,333.25 | -3,203.65 | -2,600.1 | -2,424.33 | -2,950.75 | -162.49 | -2,736.81 | -2,585.46 | 0.01 | -2,802.96 | -2,699.43 | -2,453.64 | -0.01 | -2,560.66 | -4,547.56 | -1,686.86 | -0.01 | -0.01 | 0.02 | 0 | -1,151.3 | -104.5 | -1,654.58 | -54.7 | -54.7 |
| Income Before Tax
| -138.34 | -1,072.15 | -1,265.14 | -3,093.53 | -150.88 | 3,286.32 | -1,382.36 | -3,706 | -2,090.61 | 1,696.61 | 353.16 | -1,014.25 | -1,411.32 | -430.05 | -425.12 | -622.5 | -924.63 | 13,589.62 | -1,176.96 | -717.39 | -666.78 | -694.44 | -71.31 | -519.58 | -586.32 | -707.78 | -291.04 | -813.44 | -1,159.97 | -933.88 | -639.76 | -1,051.62 | -899.68 | -241.49 | -1,045.34 | -1,049.42 | -918.22 | -883.32 | -844.24 | -753.65 | 193.16 | -942.46 | 24.6 | 24.6 |
| Income Before Tax Ratio
| -0.083 | -0.615 | -0.621 | -1.924 | -0.063 | 2.093 | -0.749 | -2.276 | -0.653 | 0.495 | 0.179 | -0.452 | -0.724 | -0.109 | -0.126 | -0.22 | -0.362 | 1.003 | -0.63 | -0.287 | -0.084 | -0.035 | -0.015 | -0.092 | -0.127 | -0.093 | -0.047 | -0.209 | -0.231 | -0.24 | -0.199 | -0.382 | -0.249 | -0.05 | -0.56 | -0.236 | -0.169 | -0.649 | -0.626 | -0.628 | 0.108 | -0.539 | 0.231 | 0.231 |
| Income Tax Expense
| 20.95 | -137.14 | -36.95 | -135.18 | 60.07 | -163.46 | -11.19 | -121 | 89.35 | -54.07 | -48.97 | 21.74 | -81.55 | 163.6 | 139.9 | 34.52 | 43.62 | 717.02 | 8.57 | -37.54 | 46.82 | 169.85 | 212.77 | 161.15 | 63.23 | 132.21 | 120.92 | 117.42 | 36.95 | 18.75 | 56.78 | -23.6 | 24.11 | -106.82 | 1,679.66 | 0.11 | 2,076.92 | 0.03 | 0.11 | 0.22 | 31.65 | 52.53 | 8.3 | 8.3 |
| Net Income
| -208.19 | -953.95 | -1,243.42 | -3,000.98 | -232.84 | 3,420.56 | -1,414.15 | -3,582.18 | -2,175.5 | 1,753.23 | 402.13 | -1,035.99 | -1,329.77 | -592.66 | -565.03 | -657.02 | -968.25 | 12,874.84 | -1,168.11 | -669.16 | -701.04 | -831.69 | -280.53 | -684.26 | -656.26 | -822.6 | -398.4 | -908.66 | -1,160.71 | -959.08 | -663.5 | -1,014.26 | -894.58 | -108.5 | -1,012.94 | -1,019.16 | -883.44 | -816.64 | -809.63 | -673.88 | 367.135 | -795.985 | 16.3 | 16.3 |
| Net Income Ratio
| -0.125 | -0.547 | -0.611 | -1.867 | -0.097 | 2.178 | -0.766 | -2.2 | -0.679 | 0.512 | 0.204 | -0.461 | -0.683 | -0.151 | -0.168 | -0.232 | -0.379 | 0.95 | -0.626 | -0.268 | -0.088 | -0.042 | -0.058 | -0.122 | -0.143 | -0.108 | -0.064 | -0.234 | -0.231 | -0.247 | -0.206 | -0.368 | -0.247 | -0.023 | -0.542 | -0.23 | -0.163 | -0.6 | -0.6 | -0.561 | 0.206 | -0.455 | 0.153 | 0.153 |
| EPS
| -0.59 | -2.71 | -3.53 | -8.52 | -0.66 | 9.71 | -4.01 | -10.17 | -6.18 | 4.47 | 1.14 | -2.94 | -3.78 | -1.68 | -1.6 | -1.87 | -2.75 | 36.56 | -3.32 | -1.9 | -1.99 | -2.36 | -0.8 | -1.94 | -1.86 | -2.34 | -1.13 | -2.58 | -3.3 | -2.72 | -1.88 | -2.88 | -2.54 | -0.3 | -3.09 | -2.89 | -2.84 | -2.63 | -2.53 | -2.36 | 1.28 | -2.78 | 0.057 | 0.057 |
| EPS Diluted
| -0.59 | -2.71 | -3.53 | -8.52 | -0.66 | 9.71 | -4.01 | -10.17 | -6.17 | 4.47 | 1.14 | -2.94 | -3.78 | -1.68 | -1.6 | -1.87 | -2.75 | 36.56 | -3.32 | -1.9 | -1.99 | -2.36 | -0.8 | -1.94 | -1.86 | -2.34 | -1.13 | -2.58 | -3.3 | -2.72 | -1.88 | -2.88 | -2.54 | -0.3 | -3.09 | -2.89 | -2.84 | -2.63 | -2.53 | -2.36 | 1.28 | -2.78 | 0.057 | 0.057 |
| EBITDA
| 930.26 | 603.84 | 869.39 | 1,209.88 | 1,415.69 | 1,456.65 | 1,741.01 | 1,586.26 | 1,685.84 | 5,997.84 | 1,865.11 | 1,554.84 | 1,678.33 | 1,895.05 | 2,163.2 | 1,909.4 | 1,361.27 | 10,785.2 | -102.05 | 3,379.87 | 3,310.35 | 2,665.62 | 3,103.34 | 3,155.71 | 304.46 | 2,730.95 | 3,377.2 | 2,614.57 | -249.23 | 2,443.62 | 2,498.29 | 2,059.09 | 2,246.66 | 2,332.62 | 1,229.87 | 1,462.4 | 1,438.09 | 431.27 | 965.07 | 735.25 | 670.635 | 1,169.275 | 79.65 | 79.65 |
| EBITDA Ratio
| 0.558 | 0.346 | 0.427 | 0.753 | 0.589 | 0.928 | 0.943 | 0.974 | 0.526 | 1.75 | 0.944 | 0.692 | 0.862 | 0.482 | 0.642 | 0.675 | 0.533 | 0.796 | -0.055 | 1.352 | 0.416 | 0.134 | 0.643 | 0.56 | 0.066 | 0.359 | 0.541 | 0.672 | -0.05 | 0.629 | 0.776 | 0.747 | 0.621 | 0.484 | 0.659 | 0.329 | 0.265 | 0.317 | 0.715 | 0.612 | 0.376 | 0.669 | 0.746 | 0.746 |