Sadbhav Engineering Limited
NSE:SADBHAV.NS
30.83 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,229.511 | 17,769.369 | 18,970.472 | 22,344.847 | 34,681.057 | 52,238.107 | 49,637.23 | 45,229.357 | 38,681.954 | 34,403.236 | 27,311.232 | 21,582.692 | 28,663.291 | 23,361.901 | 13,343.801 | 10,989.326 | 8,976.013 | 4,953.253 | 2,913.311 | 2,061.024 |
| Cost of Revenue
| 14,435.721 | 11,987.881 | 12,641.695 | 13,936.908 | 19,692.929 | 33,745.92 | 31,328.448 | 26,906.595 | 27,297.83 | 25,763.624 | 20,634.28 | 16,038.272 | 22,919.033 | 18,744.856 | 10,580.122 | 9,046.77 | 7,363.985 | 4,006.172 | 2,334.139 | 1,621.631 |
| Gross Profit
| 4,793.79 | 5,781.488 | 6,328.777 | 8,407.939 | 14,988.128 | 18,492.187 | 18,308.782 | 18,322.762 | 11,384.124 | 8,639.612 | 6,676.952 | 5,544.42 | 5,744.258 | 4,617.045 | 2,763.679 | 1,942.556 | 1,612.028 | 947.081 | 579.172 | 439.393 |
| Gross Profit Ratio
| 0.249 | 0.325 | 0.334 | 0.376 | 0.432 | 0.354 | 0.369 | 0.405 | 0.294 | 0.251 | 0.244 | 0.257 | 0.2 | 0.198 | 0.207 | 0.177 | 0.18 | 0.191 | 0.199 | 0.213 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 432.278 | 536.573 | 647.544 | 1,006.798 | 915.692 | 668.784 | 579.449 | 389.104 | 372.901 | 321.907 | 256.51 | 976.289 | 1,340.549 | 958.899 | 545.572 | 85.478 | 399.466 | 24.426 | 19.046 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,257.586 | 432.278 | 536.573 | 647.544 | 1,006.798 | 915.692 | 668.784 | 579.449 | 389.104 | 372.901 | 321.907 | 256.51 | 976.289 | 1,340.549 | 958.899 | 545.572 | 85.478 | 399.466 | 24.426 | 19.046 |
| Other Expenses
| 1,441.983 | 3,995.557 | 102.437 | 164.036 | 48.1 | 146.849 | 125.85 | 180.958 | 25.038 | 24.108 | 11.105 | 12.214 | -52.186 | 17,570.918 | 8,398.708 | 6,501.936 | 430.495 | 2,694.79 | 325.747 | 289.177 |
| Operating Expenses
| 5,257.586 | 6,611.488 | -1,912.371 | 4,528.371 | 7,272.663 | 7,479.166 | 7,107.616 | 8,886.398 | 6,175.84 | 4,921.667 | 3,419.834 | 3,292.077 | 2,362.248 | 18,911.467 | 9,357.607 | 7,047.508 | 515.973 | 3,094.256 | 350.173 | 308.223 |
| Operating Income
| -463.796 | -830 | -4,234.078 | 3,871.138 | 7,440.334 | 11,013.021 | 11,201.166 | 9,436.364 | 5,208.284 | 3,717.945 | 3,257.118 | 2,252.343 | 3,382.01 | -14,294.422 | -6,593.928 | -5,104.952 | 1,096.055 | -2,147.175 | 228.999 | 131.17 |
| Operating Income Ratio
| -0.024 | -0.047 | -0.223 | 0.173 | 0.215 | 0.211 | 0.226 | 0.209 | 0.135 | 0.108 | 0.119 | 0.104 | 0.118 | -0.612 | -0.494 | -0.465 | 0.122 | -0.433 | 0.079 | 0.064 |
| Total Other Income Expenses Net
| -7,490.82 | -6,303.395 | -3,115.394 | -6,259.843 | 4,622.77 | -10,222.264 | -11,961.554 | -11,058.499 | -6,440.034 | -5,700.428 | -3,137.584 | -2,069.159 | -1,407.327 | 15,703.611 | 7,320.136 | 5,679.522 | -312.359 | 2,521.443 | -101.454 | -56.398 |
| Income Before Tax
| -7,954.616 | -7,133.395 | -7,349.472 | -2,388.705 | 12,063.104 | 790.757 | -760.388 | -1,622.135 | -1,231.75 | -1,982.483 | 119.534 | 183.184 | 1,974.683 | 1,409.189 | 726.208 | 574.57 | 783.696 | 374.268 | 127.545 | 74.772 |
| Income Before Tax Ratio
| -0.414 | -0.401 | -0.387 | -0.107 | 0.348 | 0.015 | -0.015 | -0.036 | -0.032 | -0.058 | 0.004 | 0.008 | 0.069 | 0.06 | 0.054 | 0.052 | 0.087 | 0.076 | 0.044 | 0.036 |
| Income Tax Expense
| -155.932 | -139.497 | -65.54 | -14.222 | 1,000.644 | 1,331.569 | 379.854 | 94.363 | 168.684 | 342.758 | -141.205 | 434.51 | 807.968 | 672.936 | 345.172 | 192.639 | 241.251 | 117.226 | 11.891 | -1.058 |
| Net Income
| -6,301.885 | -5,887.706 | -7,237.018 | -1,549.076 | 7,928.297 | 211.282 | -30.876 | -540.316 | -467.541 | -1,754.865 | 443.748 | 74.816 | 1,166.715 | 736.253 | 381.036 | 381.931 | 533.636 | 257.042 | 138.498 | 69.968 |
| Net Income Ratio
| -0.328 | -0.331 | -0.381 | -0.069 | 0.229 | 0.004 | -0.001 | -0.012 | -0.012 | -0.051 | 0.016 | 0.003 | 0.041 | 0.032 | 0.029 | 0.035 | 0.059 | 0.052 | 0.048 | 0.034 |
| EPS
| -36.73 | -34.32 | -42.18 | -9.03 | 46.21 | 1.23 | -0.18 | -3.15 | -2.73 | -11.18 | 2.93 | 0.5 | 8.14 | 6.6 | 2.84 | 3.36 | 4.33 | 2.3 | 1.63 | 1.14 |
| EPS Diluted
| -36.73 | -34.32 | -42.18 | -9.03 | 46.21 | 1.23 | -0.18 | -3.15 | -2.73 | -11.18 | 2.93 | 0.49 | 8.08 | 6.53 | 2.81 | 3.36 | 4.33 | 2.3 | 1.63 | 1.14 |
| EBITDA
| 810.131 | 4,475.236 | 13,474.388 | 9,076.808 | 14,713.569 | 16,780.896 | 14,548.117 | 12,350.835 | 7,891.709 | 5,795.023 | 4,395.783 | 4,082.632 | 4,399.456 | -13,502.298 | -6,019.969 | -4,718.36 | 1,335.415 | -1,960.864 | 363.649 | 265.269 |
| EBITDA Ratio
| 0.042 | 0.252 | 0.71 | 0.406 | 0.424 | 0.321 | 0.293 | 0.273 | 0.204 | 0.168 | 0.161 | 0.189 | 0.153 | -0.578 | -0.451 | -0.429 | 0.149 | -0.396 | 0.125 | 0.129 |