Sadbhav Engineering Limited
NSE:SADBHAV.NS
30.62 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2014 Q1 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,007.406 | 4,726.993 | 3,007.353 | 4,383.542 | 7,111.623 | 4,256.712 | 4,324.604 | 4,183.115 | 5,004.938 | 6,460.521 | 5,166.591 | 3,365.288 | 3,978.072 | 6,143.56 | 6,957.614 | 5,407.18 | 3,836.492 | 6,105.274 | 6,812.915 | 9,381.314 | 12,381.554 | 13,748.694 | 13,080.587 | 10,458.144 | 14,719.074 | 8,056.025 | 6,207.87 | 27,325.222 |
Cost of Revenue
| 2,061.648 | 4,085.1 | 2,358.202 | 2,633.522 | 4,443.256 | 3,392.491 | 3,009.305 | 2,269.338 | 3,316.747 | 5,130.716 | 3,186.296 | 1,933.319 | 2,391.364 | 3,945.285 | 4,287.512 | 3,210.006 | 2,494.104 | 3,213.585 | 3,230.777 | 4,556.686 | 7,451.041 | 8,964.258 | 8,448.919 | 5,555.977 | 10,429.097 | 6,024.344 | 5,158.29 | 20,634.28 |
Gross Profit
| 945.758 | 641.893 | 649.151 | 1,750.02 | 2,668.367 | 864.221 | 1,315.299 | 1,913.777 | 1,688.191 | 1,329.805 | 1,980.295 | 1,431.969 | 1,586.708 | 2,198.275 | 2,670.102 | 2,197.174 | 1,342.388 | 2,891.689 | 3,582.138 | 4,824.628 | 4,930.513 | 4,784.436 | 4,631.668 | 4,902.167 | 4,289.977 | 2,031.681 | 1,049.58 | 6,690.942 |
Gross Profit Ratio
| 0.314 | 0.136 | 0.216 | 0.399 | 0.375 | 0.203 | 0.304 | 0.458 | 0.337 | 0.206 | 0.383 | 0.426 | 0.399 | 0.358 | 0.384 | 0.406 | 0.35 | 0.474 | 0.526 | 0.514 | 0.398 | 0.348 | 0.354 | 0.469 | 0.291 | 0.252 | 0.169 | 0.245 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 275.678 | 3,296.417 | 407.534 | 981.415 | 134.633 | 2,867.826 | 855.992 | 303.237 | 616.195 | 8,165.565 | 214.398 | 186.825 | 212.815 | 404.942 | 403.612 | 370.093 | 326.773 | 449.734 | 878.63 | 1,043.182 | 1,133.438 | 427.226 | 1,021.969 | 845.726 | 1,090.787 | 246.027 | 168.95 | 0 |
Other Expenses
| 86.781 | 254.556 | 149.708 | 544.255 | 493.465 | 1,545.185 | 811.329 | 848.453 | 790.58 | -2,941.87 | 882.364 | 1,253.489 | 908.454 | -2,298.933 | 934.321 | 800.823 | 727.826 | -2,942.691 | 976.758 | 969.522 | 1,044.511 | -1,708.816 | 732.967 | 921.82 | 1,964.605 | 978.151 | 0 | 3,233.989 |
Operating Expenses
| 275.678 | 3,296.417 | 407.534 | 1,002.443 | 1,466.833 | 3,359.742 | 1,256.375 | 827.277 | 1,168.094 | -4,605.109 | 866.53 | 882.24 | 943.968 | 1,161.171 | 1,227.322 | 1,209.467 | 930.411 | 1,618.674 | 1,809.413 | 2,582.195 | 2,503.221 | 1,964.221 | 1,613.407 | 2,671.289 | 2,901.197 | 978.151 | 472.15 | 3,233.989 |
Operating Income
| 670.08 | -2,654.524 | 241.617 | 1,291.832 | 1,201.534 | -950.336 | 870.253 | 1,934.962 | 520.097 | -7,450.092 | 1,113.765 | 549.729 | 642.74 | 1,037.104 | 1,442.78 | 987.707 | 411.977 | 1,273.015 | 1,772.725 | 2,242.433 | 2,427.292 | 2,820.215 | 3,018.261 | 2,230.878 | 1,388.78 | 1,053.53 | 517.5 | 3,456.953 |
Operating Income Ratio
| 0.223 | -0.562 | 0.08 | 0.295 | 0.169 | -0.223 | 0.201 | 0.463 | 0.104 | -1.153 | 0.216 | 0.163 | 0.162 | 0.169 | 0.207 | 0.183 | 0.107 | 0.209 | 0.26 | 0.239 | 0.196 | 0.205 | 0.231 | 0.213 | 0.094 | 0.131 | 0.083 | 0.127 |
Total Other Income Expenses Net
| -931.964 | -391.432 | -2,096.894 | -4,307.568 | -1,239.181 | 1,639.103 | -2,630.713 | -5,718.326 | -2,798.435 | 2,330.221 | -780.412 | -1,512.377 | -2,243.046 | -1,353.661 | -1,715.826 | -1,580.695 | -1,618.09 | 12,338.533 | -2,795.731 | -2,658.404 | -2,536.759 | -2,667.845 | -2,368.437 | -2,345.317 | -1,236.407 | -1,514.729 | -164.3 | -3,337.419 |
Income Before Tax
| -261.884 | -3,045.956 | -1,855.277 | -3,015.736 | -37.647 | 688.767 | -1,760.46 | -3,783.364 | -2,278.338 | -5,119.871 | 333.353 | -962.648 | -1,600.306 | -316.557 | -273.046 | -592.988 | -1,206.113 | 13,611.548 | -1,023.006 | -415.971 | -109.467 | 152.37 | 649.824 | -114.439 | 152.373 | -461.199 | 353.2 | 119.534 |
Income Before Tax Ratio
| -0.087 | -0.644 | -0.617 | -0.688 | -0.005 | 0.162 | -0.407 | -0.904 | -0.455 | -0.792 | 0.065 | -0.286 | -0.402 | -0.052 | -0.039 | -0.11 | -0.314 | 2.229 | -0.15 | -0.044 | -0.009 | 0.011 | 0.05 | -0.011 | 0.01 | -0.057 | 0.057 | 0.004 |
Income Tax Expense
| 45.56 | -163.663 | -30.091 | -87.623 | 125.445 | -101.544 | -28.03 | -50.601 | 97.808 | 98.089 | -57.756 | -4.534 | -101.339 | -194.361 | 140.556 | 11.138 | 28.445 | 803.804 | 22.855 | -17.034 | 191.029 | 697.257 | 357.264 | 165.584 | 703.507 | 12.005 | 93.76 | -141.205 |
Net Income
| -356.344 | -2,628.154 | -1,469.904 | -2,101.437 | -102.39 | -248.836 | -1,321.012 | -2,593.885 | -1,723.973 | -5,759.354 | 264.065 | -644.854 | -1,096.875 | 40.426 | -243.206 | -413.721 | -941.222 | 8,866.313 | -697.927 | -159.436 | -80.653 | -292.318 | 393.869 | -75.739 | -270.262 | -299.962 | 259.44 | 443.748 |
Net Income Ratio
| -0.118 | -0.556 | -0.489 | -0.479 | -0.014 | -0.058 | -0.305 | -0.62 | -0.344 | -0.891 | 0.051 | -0.192 | -0.276 | 0.007 | -0.035 | -0.077 | -0.245 | 1.452 | -0.102 | -0.017 | -0.007 | -0.021 | 0.03 | -0.007 | -0.018 | -0.037 | 0.042 | 0.016 |
EPS
| -2.08 | -15.32 | -8.57 | -12.25 | -0.6 | -1.45 | -7.7 | -15.12 | -10.05 | -33.6 | 1.54 | -3.76 | -6.39 | 0.24 | -1.42 | -2.46 | -5.49 | 51.65 | -4.07 | -0.93 | -0.47 | -1.7 | 2.3 | -0.44 | -1.58 | -1.98 | 1.71 | 2.93 |
EPS Diluted
| -2.08 | -15.32 | -8.57 | -12.25 | -0.6 | -1.45 | -7.7 | -15.12 | -10.05 | -33.6 | 1.54 | -3.76 | -6.39 | 0.24 | -1.42 | -2.41 | -5.49 | 51.65 | -4.07 | -0.93 | -0.47 | -1.7 | 2.3 | -0.44 | -1.58 | -1.95 | 1.71 | 2.93 |
EBITDA
| 990.289 | -2,344.066 | 559.11 | 1,610.028 | 2,022.779 | -612.143 | 1,123.28 | 2,292.21 | 1,671.888 | 6,949.175 | 2,367.767 | 2,207.193 | 1,950.253 | 2,359.084 | 2,984.53 | 2,435.332 | 1,569.016 | 17,180.557 | 3,832.944 | 4,253.045 | 4,525.413 | 3,802.972 | 4,487.534 | 4,376.764 | 4,344.702 | 1,613.946 | 944.232 | 4,761.783 |
EBITDA Ratio
| 0.329 | -0.496 | 0.186 | 0.367 | 0.284 | -0.144 | 0.26 | 0.548 | 0.334 | 1.076 | 0.458 | 0.656 | 0.49 | 0.384 | 0.429 | 0.45 | 0.409 | 2.814 | 0.563 | 0.453 | 0.365 | 0.277 | 0.343 | 0.419 | 0.295 | 0.2 | 0.152 | 0.174 |