Banco de Sabadell, S.A.
MSE:SAB.MC
1.765 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 37,138 | 46,123 | 50,378.819 | 36,814.097 | 16,937.797 | 25,908.83 | 28,132.375 | 14,008.383 | 7,450.873 | 2,625.925 | 5,528.765 | 3,411.026 | 2,242.527 | 1,253.6 | 1,820.157 | 2,793.82 | 3,108.981 | 3,464.197 | 553.449 | 532.544 | 2,725.735 | 2,807.886 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37,138 | 46,123 | 50,378.819 | 36,814.097 | 16,937.797 | 25,908.83 | 28,132.375 | 14,008.383 | 7,450.873 | 2,625.925 | 5,528.765 | 3,411.026 | 2,242.527 | 1,253.6 | 1,820.157 | 2,793.82 | 3,108.981 | 3,464.197 | 553.449 | 532.544 | 2,725.735 | 2,807.886 |
Net Receivables
| 0 | 0 | 58 | 0 | 135,570.689 | 122,807.617 | 129,403.778 | 132,858.451 | 132,632.737 | 92,536.495 | 93,343.053 | 89,128.126 | 60,652.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.01 | 60.242 |
Inventory
| 0 | 0 | -52,282.456 | 0 | -19,735.243 | -31,373.496 | -30,341.163 | -22,956.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 33,915.509 | 46,222.522 | 52,282.456 | 39,346.221 | 19,735.243 | 31,373.496 | 30,341.163 | 22,956.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 37,138 | 46,123 | 50,436.819 | 36,814.097 | 152,508.486 | 148,716.447 | 157,536.153 | 146,866.834 | 140,083.61 | 95,162.42 | 98,871.818 | 92,539.152 | 62,895.195 | 1,253.6 | 1,820.157 | 2,793.82 | 3,108.981 | 3,464.197 | 553.449 | 532.544 | 2,785.745 | 2,868.128 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,297 | 2,582 | 2,397.49 | 2,852.287 | 2,947.77 | 1,796.682 | 1,861.73 | 2,071.353 | 1,846.621 | 1,613.287 | 1,657.327 | 1,450.485 | 877.935 | 900.519 | 962.709 | 999.869 | 971.824 | 976.073 | 753.676 | 1,494.555 | 452.289 | 454.86 |
Goodwill
| 1,018.311 | 1,026.81 | 1,026.457 | 1,026.105 | 1,031.824 | 1,032.618 | 1,019.44 | 1,094.526 | 1,092.777 | 1,084.146 | 1,073.209 | 827.931 | 823.815 | 748.622 | 490.93 | 527.821 | 570.454 | 481.268 | 2.696 | 1.785 | 194.021 | 217.664 |
Intangible Assets
| 1,464.763 | 1,457.352 | 1,554.964 | 1,569.978 | 1,533.159 | 1,428.524 | 1,226.418 | 1,040.689 | 987.793 | 507.15 | 428.528 | 337.141 | 198.346 | 82.679 | 179.05 | 190.715 | 145.338 | 146.028 | 48.524 | 35.019 | 25.813 | 13.01 |
Goodwill and Intangible Assets
| 2,483 | 2,484 | 2,581.421 | 2,596.083 | 2,564.983 | 2,461.142 | 2,245.858 | 2,135.215 | 2,080.57 | 1,591.296 | 1,501.737 | 1,165.072 | 1,022.161 | 831.301 | 669.98 | 718.536 | 715.792 | 627.296 | 51.22 | 36.804 | 219.834 | 230.674 |
Long Term Investments
| 32,950 | 33,391 | 23,740.887 | 28,257.563 | 29,905.64 | 24,822.276 | 19,049.218 | 21,909.816 | 28,752.419 | 27,464.103 | 25,197.965 | 34,127.923 | 16,963.322 | 13,606.773 | 10,728.524 | 9,198.943 | 5,773.545 | 5,871.227 | 5,013.887 | 3,470.528 | 2,611.876 | 2,395.061 |
Tax Assets
| 6,385.531 | 6,644.507 | 6,707.527 | 6,644.738 | 6,515.932 | 6,547.133 | 6,531.848 | 6,775.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -6,385.531 | -6,644.507 | -6,707.527 | -6,644.738 | -6,515.932 | -6,547.133 | -6,531.848 | -6,775.337 | -32,679.61 | -30,668.686 | -28,357.029 | -36,743.48 | -18,863.418 | -15,338.593 | -12,361.213 | -10,917.348 | -7,461.161 | -7,474.596 | -5,818.783 | -5,001.887 | -3,283.999 | -3,080.595 |
Total Non-Current Assets
| 37,730 | 38,457 | 28,719.798 | 33,705.933 | 35,418.393 | 29,080.1 | 23,156.806 | 26,116.384 | 32,679.61 | 30,668.686 | 28,357.029 | 36,743.48 | 18,863.418 | 15,338.593 | 12,361.213 | 10,917.348 | 7,461.161 | 7,474.596 | 5,818.783 | 5,001.887 | 3,283.999 | 3,080.595 |
Total Assets
| 235,173 | 251,380 | 251,946.591 | 235,763.292 | 223,753.641 | 222,322.421 | 221,348.315 | 212,507.719 | 208,627.771 | 163,345.673 | 163,441.47 | 161,547.085 | 100,437.38 | 97,099.209 | 82,822.886 | 80,378.065 | 76,776.002 | 72,779.833 | 3,389.626 | 3,096.969 | 30,511.552 | 27,224.222 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,138.627 | 1,032.869 | 672.355 | 607.792 | 537.099 | 647.274 | 730.746 | 626.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.991 | 34.164 | 973.502 | 0 | 0 | 25.704 | 13.609 |
Short Term Debt
| 19,829.174 | 30,891.504 | 6,522.367 | 7,178.77 | 8,558.495 | 10,133.466 | 14,340.634 | 11,930.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 333 | 227 | 81.159 | 39.689 | 42.637 | 8.783 | 106.482 | 236.275 | 88.214 | 66.094 | 77.494 | 154.28 | 71.466 | 87.297 | 75.423 | 40.766 | 60.632 | 268.024 | 31.925 | 31.366 | 124.445 | 176.158 |
Deferred Revenue
| -18,690.547 | -29,858.635 | -5,850.012 | -6,570.978 | -8,021.396 | -9,486.192 | -13,609.888 | -11,304.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,138.627 | -1,032.869 | -672.355 | -607.792 | -537.099 | -647.274 | -730.746 | -626.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.991 | -34.164 | -973.502 | 0 | 0 | -25.704 | -13.609 |
Total Current Liabilities
| 1,138.627 | 1,032.869 | 672.355 | 607.792 | 537.099 | 647.274 | 730.746 | 626.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.991 | 34.164 | 973.502 | 0 | 0 | 25.704 | 13.609 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 25,791 | 22,578 | 22,837.23 | 23,761.737 | 26,496.453 | 25,914.558 | 27,487.83 | 34,428.345 | 34,552.959 | 21,208.691 | 22,255.961 | 26,492.877 | 19,502.465 | 21,894.126 | 0 | 24,403.93 | 29,306.393 | 26,094.304 | 16,134.27 | 12,254.906 | 7,354.837 | 3,798.681 |
Deferred Revenue Non-Current
| 25,676.03 | -113.717 | 22,713.465 | 23,595.22 | 26,298.287 | -167.23 | 27,062.374 | 33,886.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 114.97 | 113.717 | 123.765 | 166.517 | 198.166 | 167.23 | 425.456 | 542.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -25,791 | -21,545.131 | -22,837.23 | -23,761.737 | -26,496.453 | -25,267.284 | -27,487.83 | -34,428.345 | -34,552.959 | -21,208.691 | -22,255.961 | -26,492.877 | -19,502.465 | -21,894.126 | 0 | -24,403.93 | -29,306.393 | -26,094.304 | -16,134.27 | -12,254.906 | -7,354.837 | -3,798.681 |
Total Non-Current Liabilities
| 25,791 | 1,032.869 | 22,837.23 | 23,761.737 | 26,496.453 | 647.274 | 27,487.83 | 34,428.345 | 195,860.11 | 152,129.721 | 153,035.879 | 152,286.313 | 94,503.236 | 91,410.666 | 0 | 24,403.93 | 29,306.393 | 26,094.304 | 16,134.27 | 12,254.906 | 7,354.837 | 3,798.681 |
Total Liabilities
| 25,791 | 238,156 | 238,950.31 | 223,271.654 | 210,779.235 | 210,205.421 | 208,126.534 | 199,424.743 | 195,860.11 | 152,129.721 | 153,035.879 | 152,286.313 | 94,503.236 | 91,410.666 | 77,525.516 | 75,930 | 72,171.498 | 68,584.417 | 16,134.27 | 12,254.906 | 27,829.234 | 24,682.509 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 680 | 703 | 703.371 | 703.371 | 703.371 | 703.371 | 703.371 | 702.019 | 679.906 | 503.058 | 501.435 | 369.944 | 173.881 | 157.954 | 150 | 150 | 153.002 | 153.002 | 153.002 | 153.002 | 749.609 | 749.609 |
Retained Earnings
| 1,332 | 859 | 5,971.423 | 5,446.624 | 5,626.503 | 328.102 | 801.466 | 710.432 | 708.441 | 371.677 | 247.832 | 81.891 | 231.902 | 380.04 | 522.489 | 673.835 | 782.335 | 908.398 | 453.405 | 373.196 | 246.31 | 231.175 |
Accumulated Other Comprehensive Income/Loss
| 5,509.246 | 4,611.133 | 4,403.113 | 3,854.81 | 4,310.882 | 3,594.202 | 3,988.032 | 3,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,322.754 | 7,016.867 | 1,893.394 | 2,415.199 | 2,264.304 | 7,427.786 | 7,667.736 | 7,779.857 | 11,342.204 | 10,286.424 | 9,598.081 | 8,349.762 | 5,481.149 | 5,116.683 | 4,597.5 | 3,610.167 | 3,647.917 | 3,116.513 | 2,767.214 | 2,556.964 | 1,322.704 | 1,196.45 |
Total Shareholders Equity
| 13,844 | 13,190 | 12,971.301 | 12,420.004 | 12,905.06 | 12,053.461 | 13,160.605 | 13,033.308 | 12,730.551 | 11,161.159 | 10,347.348 | 8,801.597 | 5,886.932 | 5,654.677 | 5,269.989 | 4,434.002 | 4,583.254 | 4,177.913 | 3,373.621 | 3,083.162 | 2,318.623 | 2,177.234 |
Total Equity
| 13,878 | 13,224 | 12,996.281 | 12,491.638 | 12,974.406 | 12,117 | 13,221.781 | 13,082.976 | 12,767.661 | 11,215.952 | 10,405.591 | 9,260.772 | 5,934.144 | 5,688.543 | 5,297.37 | 4,448.065 | 4,604.504 | 4,195.416 | 3,389.626 | 3,096.969 | 2,682.318 | 2,541.713 |
Total Liabilities & Shareholders Equity
| 235,173 | 251,380 | 251,946.591 | 235,763.292 | 223,753.641 | 222,322.421 | 221,348.315 | 212,507.719 | 208,627.771 | 163,345.673 | 163,441.47 | 161,547.085 | 100,437.38 | 97,099.209 | 82,822.886 | 80,378.065 | 76,776.002 | 72,779.833 | 3,389.626 | 3,096.969 | 30,511.552 | 27,224.222 |