Banco de Sabadell, S.A.
MSE:SAB.MC
1.765 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 39,927 | 36,052 | 37,138 | 42,852 | 40,071 | 46,378 | 46,123 | 53,355 | 46,375.118 | 56,517 | 50,378.819 | 54,526 | 48,145.782 | 47,357 | 36,814.097 | 38,991 | 30,966.46 | 19,134 | 16,937.797 | 27,848 | 30,115 | 22,685 | 25,908.83 | 27,272 | 19,855.777 | 29,193 | 28,132.375 | 13,588 | 13,901.406 | 11,997 | 14,008.383 | 10,379 | 11,149.687 | 9,321 | 7,450.873 | 11,437 | 10,564.211 | 5,843.451 | 2,625.925 | 5,005.447 | 5,030.133 | 6,008.476 | 5,528.765 | 8,060.166 | 4,982.207 | 6,206.186 | 3,411.026 | 1,704.819 | 2,092.862 | 5,612.288 | 2,242.527 | 1,029.994 | 1,494.385 | 1,450.134 | 1,253.6 | 1,406.784 | 1,350.368 | 1,434.282 | 1,820.157 |
Short Term Investments
| 0 | -68,756.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -919.862 | 0 | 0 | 0 | 0 | -5,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | -28,829.831 | 36,052 | 37,138 | 42,852 | 40,071 | 46,378 | 46,123 | 53,355 | 45,455.256 | 56,517 | 50,378.819 | 54,526 | 48,145.782 | 42,275 | 36,814.097 | 38,991 | 30,966.46 | 19,134 | 16,937.797 | 27,848 | 30,115 | 22,685 | 25,908.83 | 27,272 | 19,855.777 | 29,193 | 28,132.375 | 13,588 | 13,901.406 | 11,997 | 14,008.383 | 10,379 | 11,149.687 | 9,321 | 7,450.873 | 11,437 | 10,564.211 | 5,843.451 | 2,625.925 | 5,005.447 | 5,030.133 | 6,008.476 | 5,528.765 | 8,060.166 | 4,982.207 | 6,206.186 | 3,411.026 | 1,704.819 | 2,092.862 | 5,612.288 | 2,242.527 | 1,029.994 | 1,494.385 | 1,450.134 | 1,253.6 | 1,406.784 | 1,350.368 | 1,434.282 | 1,820.157 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 58 | 60 | 457.911 | -6 | 0 | 38 | 0 | 2 | 135,570.689 | 34 | 17 | -32 | 122,807.617 | 48,459 | 6,148.309 | 0 | 129,403.778 | 42,805 | 129,819.448 | 0 | 132,858.451 | 41,472 | 131,651.298 | 11,374 | 132,632.737 | 12,045 | 127,769.577 | 8,036.423 | 92,536.495 | 15,644.961 | 92,569.243 | 13,794.635 | 93,343.053 | 10,836.744 | 94,051.786 | 11,617.233 | 89,128.126 | 0 | 0 | 0 | 60,652.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63,371 | -52,282.456 | -61,913 | -51,187.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 40,186 | 33,851.481 | 0 | 33,915.509 | 46,843 | 35,905.861 | 49,654 | 46,222.522 | 57,777 | 50,576.24 | 63,371 | 52,282.456 | 61,913 | 51,187.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 40,186 | 33,851.481 | 36,052 | 37,138 | 42,852 | 40,071 | 46,378 | 46,123 | 53,355 | 45,455.256 | 56,552 | 50,436.819 | 54,586 | 48,603.693 | 42,269 | 36,814.097 | 39,029 | 30,966.46 | 19,136 | 152,508.486 | 27,882 | 30,132 | 22,653 | 148,716.447 | 75,731 | 26,004.086 | 29,193 | 157,536.153 | 56,393 | 143,720.854 | 11,997 | 146,866.834 | 51,851 | 142,800.985 | 20,695 | 140,083.61 | 23,482 | 138,333.788 | 13,879.874 | 95,162.42 | 20,650.408 | 97,599.376 | 19,803.111 | 98,871.818 | 18,896.91 | 99,033.993 | 17,823.419 | 92,539.152 | 1,704.819 | 2,092.862 | 5,612.288 | 62,895.195 | 1,029.994 | 1,494.385 | 1,450.134 | 1,253.6 | 1,406.784 | 1,350.368 | 1,434.282 | 1,820.157 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,138 | 1,993.094 | 2,283 | 2,297 | 2,383 | 2,445 | 2,473 | 2,582 | 2,590 | 2,335.1 | 2,719 | 2,397.49 | 2,778 | 2,502.966 | 3,173 | 2,852.287 | 3,239 | 2,788.407 | 3,411 | 2,947.77 | 3,354 | 3,568 | 3,565 | 1,796.682 | 3,237 | 1,805.911 | 3,770 | 1,861.73 | 4,602 | 2,184.462 | 4,437 | 2,071.353 | 4,316 | 1,820.622 | 4,197 | 1,846.621 | 4,245 | 1,794.154 | 3,975.703 | 1,613.287 | 3,811.054 | 1,567.922 | 3,782.049 | 1,657.327 | 2,927.035 | 1,602.578 | 2,430.686 | 1,450.485 | 2,383.539 | 2,477.482 | 1,106.266 | 877.935 | 1,068.903 | 1,059.119 | 1,107.614 | 900.519 | 958.805 | 993.689 | 1,131.802 | 962.709 |
Goodwill
| 0 | 1,018.311 | 0 | 1,018.311 | 0 | 1,018.311 | 0 | 1,026.81 | 0 | 1,026.81 | 0 | 1,026.457 | 0 | 1,026.457 | 0 | 1,026.105 | 0 | 1,032.325 | 0 | 1,031.824 | 0 | 0 | 0 | 1,032.618 | 0 | 1,025.615 | 0 | 1,019.44 | 0 | 1,019.556 | 0 | 1,094.526 | 0 | 1,090.737 | 0 | 1,092.777 | 0 | 1,090.216 | 0 | 1,084.146 | 0 | 1,070.645 | 0 | 1,073.209 | 0 | 873.448 | 0 | 827.931 | 0 | 0 | 0 | 823.815 | 0 | 0 | 0 | 748.622 | 0 | 0 | 0 | 490.93 |
Intangible Assets
| 2,516 | 1,475.689 | 0 | 1,464.763 | 2,426 | 2,443.604 | 2,464 | 1,457.352 | 2,493 | 1,484.538 | 0 | 1,554.964 | 0 | 1,541.759 | 0 | 1,569.978 | 0 | 1,524.79 | 0 | 1,533.159 | 0 | 0 | 0 | 1,428.524 | 0 | 1,294.14 | 0 | 1,226.418 | 0 | 1,057.578 | 0 | 1,040.689 | 0 | 907.803 | 0 | 987.793 | 0 | 920.76 | 0 | 507.15 | 0 | 441.759 | 0 | 428.528 | 0 | 391.383 | 0 | 337.141 | 0 | 0 | 0 | 198.346 | 0 | 0 | 0 | 82.679 | 0 | 0 | 700.668 | 179.05 |
Goodwill and Intangible Assets
| 2,516 | 2,494 | 2,489 | 2,483 | 2,426 | 2,444 | 2,464 | 2,484 | 2,493 | 2,511.348 | 2,529 | 2,581.421 | 2,563 | 2,568.216 | 2,562 | 2,596.083 | 2,560 | 2,557.115 | 2,540 | 2,564.983 | 2,499 | 2,472 | 2,475 | 2,461.142 | 2,378 | 2,319.755 | 2,271 | 2,245.858 | 2,123 | 2,077.134 | 2,054 | 2,135.215 | 2,024 | 1,998.54 | 2,011 | 2,080.57 | 2,021 | 2,010.976 | 1,599.937 | 1,591.296 | 1,539.82 | 1,512.404 | 1,524.053 | 1,501.737 | 1,267.707 | 1,264.831 | 1,161.251 | 1,165.072 | 1,078.989 | 1,063.056 | 1,022.091 | 1,022.161 | 997.269 | 849.838 | 848.985 | 831.301 | 694.035 | 701.503 | 700.668 | 669.98 |
Long Term Investments
| 2,531 | 2,177.662 | 34,098 | 32,950 | 33,243 | 33,827 | 33,587 | 33,391 | 34,436 | 30,388.154 | 25,919 | 23,740.887 | 24,912 | 27,756.495 | 30,067 | 28,257.563 | 34,407 | 32,194.47 | 29,584 | 29,905.64 | 32,146 | 30,911 | 29,129 | 24,822.276 | 28,894 | 25,132.926 | 30,358 | 19,049.218 | 31,419 | 27,588.078 | 32,431 | 21,909.816 | 29,551 | 28,214.146 | 30,500 | 28,752.419 | 31,419 | 29,516.503 | 31,415.542 | 27,464.103 | 27,769.52 | 25,203.85 | 23,873.823 | 25,197.965 | 36,882.481 | 38,816.101 | 36,322.002 | 34,127.923 | 24,138.514 | 35,795.757 | 17,970.258 | 16,963.322 | 15,352.606 | 14,798.425 | 14,399.504 | 13,606.773 | 14,194.677 | 14,646.411 | 13,589.761 | 10,728.524 |
Tax Assets
| 0 | 5,949.954 | 0 | 6,385.531 | 0 | 6,513.238 | 0 | 6,644.507 | 0 | 6,683.37 | 0 | 6,707.527 | 0 | 6,661.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 198,143 | 197,861.61 | -38,870 | -6,385.531 | -38,052 | -6,513.238 | -38,524 | -6,644.507 | -39,519 | -6,683.37 | -31,167 | -6,707.527 | -30,253 | -6,661.669 | -35,802 | -33,705.933 | -40,206 | -37,539.992 | -35,535 | -35,418.393 | -37,999 | -36,951 | -35,169 | -29,080.1 | -34,509 | -29,258.592 | -36,399 | -23,156.806 | -38,144 | -31,849.674 | -38,922 | -26,116.384 | -35,891 | -32,033.308 | -36,708 | -32,679.61 | -37,685 | -33,321.633 | -36,991.182 | -30,668.686 | -33,120.394 | -28,284.176 | -29,179.925 | -28,357.029 | -41,077.223 | -41,683.51 | -39,913.939 | -36,743.48 | -27,601.042 | -39,336.295 | -20,098.615 | -18,863.418 | -17,418.778 | -16,707.382 | -16,356.103 | -15,338.593 | -15,847.517 | -16,341.603 | -15,422.231 | -12,361.213 |
Total Non-Current Assets
| 205,328 | 210,476.32 | 38,870 | 37,730 | 38,052 | 38,716 | 38,524 | 38,457 | 39,519 | 35,234.602 | 31,167 | 28,719.798 | 30,253 | 32,827.677 | 35,802 | 33,705.933 | 40,206 | 37,539.992 | 35,535 | 35,418.393 | 37,999 | 36,951 | 35,169 | 29,080.1 | 34,509 | 29,258.592 | 36,399 | 23,156.806 | 38,144 | 31,849.674 | 38,922 | 26,116.384 | 35,891 | 32,033.308 | 36,708 | 32,679.61 | 37,685 | 33,321.633 | 36,991.182 | 30,668.686 | 33,120.394 | 28,284.176 | 29,179.925 | 28,357.029 | 41,077.223 | 41,683.51 | 39,913.939 | 36,743.48 | 27,601.042 | 39,336.295 | 20,098.615 | 18,863.418 | 17,418.778 | 16,707.382 | 16,356.103 | 15,338.593 | 15,847.517 | 16,341.603 | 15,422.231 | 12,361.213 |
Total Assets
| 245,514 | 244,327.801 | 236,135 | 235,173 | 243,261 | 243,453 | 248,480 | 251,380 | 260,407 | 257,228.89 | 253,256 | 251,946.591 | 249,922 | 250,119.902 | 244,872 | 235,763.292 | 236,094 | 234,447.29 | 223,286 | 223,753.641 | 222,809 | 224,852 | 225,744 | 222,322.421 | 217,751 | 215,934.528 | 219,009 | 221,348.315 | 211,076 | 217,457.774 | 219,093 | 212,507.719 | 205,843 | 207,890.735 | 204,021 | 208,627.771 | 205,141 | 203,959.438 | 167,479.963 | 163,345.673 | 162,785.068 | 161,557.118 | 161,093.927 | 163,441.47 | 168,525.293 | 170,751.307 | 161,430.346 | 161,547.085 | 164,417.569 | 166,519.744 | 105,320.959 | 100,437.38 | 95,706.682 | 95,049.007 | 95,257.229 | 97,099.209 | 85,682.144 | 86,243.282 | 84,801.59 | 82,822.886 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 1,138.627 | 0 | 0 | 0 | 1,032.869 | 0 | 0 | 0 | 672.355 | 0 | 0 | 0 | 607.792 | 0 | 0 | 0 | 537.099 | 0 | 0 | 0 | 647.274 | 0 | 0 | 0 | 730.746 | 0 | 0 | 0 | 626.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 12,058 | 12,309.382 | 0 | 19,829.174 | 0 | 15,008.403 | 517 | 30,891.504 | 12 | 5,938.782 | 634 | 6,522.367 | 7,215 | 10,296.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 389 | 365 | 333 | 359 | 399 | 345 | 227 | 270 | 124.92 | 245 | 81.159 | 305 | 118.614 | 248 | 39.689 | 228 | 50.866 | 271 | 42.637 | 278 | 233 | 185 | 8.783 | 366 | 111.252 | 614 | 106.482 | 0 | 220.276 | 0 | 236.275 | 0 | 76.963 | 0 | 88.214 | 0 | 79.746 | 0 | 66.094 | 0 | 242.1 | 0 | 77.494 | 0 | 42.863 | 0 | 154.28 | 0 | 533.766 | 0 | 71.466 | 0 | 0 | 0 | 87.297 | 0 | 0 | 0 | 75.423 |
Deferred Revenue
| 0 | 0 | 0 | -18,690.547 | 0 | 0 | 0 | -29,858.635 | 0 | 0 | 0 | -5,850.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 136,680 | 138,678.353 | 0 | -1,138.627 | 140,727 | 158,781.38 | 146,426 | -1,032.869 | 152,890 | 155,732.404 | 148,449 | -672.355 | 145,205 | 151,231.936 | 0 | -607.792 | 0 | 0 | 0 | -537.099 | 0 | 0 | 0 | -647.274 | 0 | 0 | 0 | -730.746 | 0 | 0 | 0 | -626.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 148,738 | 150,987.735 | 0 | 1,138.627 | 140,727 | 173,789.783 | 146,943 | 1,032.869 | 152,902 | 161,671.186 | 149,083 | 672.355 | 152,420 | 161,528.108 | 0 | 607.792 | 0 | 0 | 0 | 537.099 | 0 | 0 | 0 | 647.274 | 0 | 0 | 0 | 730.746 | 0 | 0 | 0 | 626.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 43,160 | 42,486.336 | 25,553 | 25,791 | 27,453 | 26,299 | 25,878 | 22,578 | 21,622 | 20,886.399 | 21,107 | 22,837.23 | 21,726 | 21,964.134 | 21,524 | 23,761.737 | 21,760 | 22,681.919 | 23,192 | 26,496.453 | 22,624 | 21,636 | 22,399 | 25,914.558 | 21,258 | 22,382.235 | 22,731 | 27,487.83 | 22,318 | 24,733.026 | 21,495 | 34,428.345 | 27,162 | 26,667.678 | 26,571 | 34,552.959 | 22,002 | 21,592.796 | 21,324.006 | 21,208.691 | 20,675.009 | 20,786.326 | 20,868.036 | 22,255.961 | 21,896.31 | 22,421.293 | 25,251.761 | 26,492.877 | 1,213.832 | 0 | 1,066.023 | 19,502.465 | 1,874.654 | 1,888.137 | 1,939.104 | 21,894.126 | 2,070.764 | 2,068.66 | 2,044.082 | 0 |
Deferred Revenue Non-Current
| 0 | 24,560.299 | 0 | 25,676.03 | 0 | 26,186.308 | 0 | -113.717 | 0 | 244,060.266 | 0 | -123.765 | 0 | 237,313.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 111.077 | 0 | 114.97 | 0 | 112.692 | 0 | 113.717 | 0 | 117.399 | 0 | 123.765 | 0 | 133.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 39,191 | 11,784.495 | -25,553 | -25,791 | -27,453 | -26,299 | -25,878 | -21,545.131 | -21,622 | -20,886.399 | -21,107 | -22,164.875 | -21,726 | -21,964.134 | -21,524 | -23,761.737 | -21,760 | -22,681.919 | -23,192 | -26,496.453 | -22,624 | -21,636 | -22,399 | -25,914.558 | -21,258 | -22,382.235 | -22,731 | -27,487.83 | -22,318 | -24,733.026 | -21,495 | -34,428.345 | -27,162 | -26,667.678 | -26,571 | -34,552.959 | -22,002 | -21,592.796 | -21,324.006 | -21,208.691 | -20,675.009 | -20,786.326 | -20,868.036 | -22,255.961 | -21,896.31 | -22,421.293 | -25,251.761 | -26,492.877 | -1,213.832 | 0 | -1,066.023 | -19,502.465 | -1,874.654 | -1,888.137 | -1,939.104 | -21,894.126 | -2,070.764 | -2,068.66 | -2,044.082 | 0 |
Total Non-Current Liabilities
| 82,351 | 78,942.207 | 25,553 | 25,791 | 27,453 | 26,299 | 25,878 | 1,032.869 | 247,043 | 244,177.665 | 240,317 | 672.355 | 237,045 | 237,447.272 | 232,243 | 23,761.737 | 223,363 | 221,729.622 | 210,514 | 26,496.453 | 209,752 | 212,136 | 213,266 | 25,914.558 | 205,559 | 203,864.567 | 206,140 | 27,487.83 | 197,871 | 204,385.231 | 206,150 | 34,428.345 | 192,648 | 195,029.167 | 191,232 | 195,860.11 | 192,774 | 191,882.551 | 155,900.53 | 152,129.721 | 151,454.734 | 150,719.211 | 150,528.687 | 153,035.879 | 158,990.7 | 161,560.006 | 152,210.864 | 152,286.313 | 155,094.994 | 0 | 97,716.16 | 94,503.236 | 89,762.507 | 89,090.742 | 89,243.398 | 91,410.666 | 80,239.328 | 80,967.253 | 79,347.875 | 0 |
Total Liabilities
| 231,089 | 229,929.942 | 25,553 | 25,791 | 27,453 | 26,299 | 25,878 | 238,156 | 247,043 | 244,177.665 | 240,317 | 238,950.31 | 237,045 | 237,447.272 | 232,243 | 223,271.654 | 223,363 | 221,729.622 | 210,514 | 210,779.235 | 209,752 | 212,136 | 213,266 | 210,205.421 | 205,559 | 203,864.567 | 206,140 | 208,126.534 | 197,871 | 204,385.231 | 206,150 | 199,424.743 | 192,648 | 195,029.167 | 191,232 | 195,860.11 | 192,774 | 191,882.551 | 155,900.53 | 152,129.721 | 151,454.734 | 150,719.211 | 150,528.687 | 153,035.879 | 158,990.7 | 161,560.006 | 152,210.864 | 152,286.313 | 155,094.994 | 158,514.179 | 97,716.16 | 94,503.236 | 89,762.507 | 89,090.742 | 89,243.398 | 91,410.666 | 80,239.328 | 80,967.253 | 79,347.875 | 77,525.516 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 2,086.947 | 0 | 0 | 0 | 1,912.603 | 0 | 0 | 0 | 1,914.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 680 | 680.028 | 680 | 680 | 703 | 703 | 703 | 703 | 703 | 703.371 | 703 | 703.371 | 703 | 703.371 | 703 | 703.371 | 703 | 703.371 | 703 | 703.371 | 703 | 703 | 703 | 703.371 | 703 | 703.371 | 703 | 703.371 | 13,372 | 702.019 | 702 | 702.019 | 12,872 | 695.783 | 12,539 | 679.906 | 12,080 | 648.42 | 10,408.746 | 503.058 | 10,297.854 | 501.533 | 10,185.877 | 501.435 | 9,514.788 | 369.944 | 9,014.772 | 369.944 | 9,215.793 | 287.248 | 0 | 173.881 | 173.789 | 173.749 | 173.749 | 157.954 | 150 | 150 | 150 | 150 |
Retained Earnings
| 0 | 8,241.519 | 308 | 1,332 | 1,028 | 564 | 205 | 859 | 709 | 6,194.055 | 213 | 5,971.423 | 370 | 5,682.144 | 73 | 5,446.624 | 203 | 5,563.97 | 94 | 5,626.503 | 783 | 532 | 258 | 328.102 | 248 | 120.595 | 259 | 801.466 | 0 | 450.618 | 216 | 710.432 | 0 | 425.336 | 0 | 708.441 | 0 | 352.246 | 0 | 371.677 | 0 | 167.686 | 0 | 247.832 | 0 | 123.418 | 0 | 81.891 | -336.798 | 40.336 | -349.249 | 231.902 | 207.431 | 164.265 | 84.248 | 380.04 | 340.311 | 233.62 | 108.38 | 522.489 |
Accumulated Other Comprehensive Income/Loss
| 13,830 | -2,134.588 | 0 | 5,509.246 | 13,253 | -2,086.947 | 12,456 | 4,611.133 | 12,656 | -1,912.603 | 12,229 | 4,403.113 | 12,127 | -1,914.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -119 | 7,575.961 | 13,218 | 6,322.754 | -1,241 | 12,218 | -253 | 7,016.867 | -742 | 6,115.602 | -243 | 1,893.394 | -400 | 6,211.239 | 11,778 | 6,270.009 | 11,754 | 6,381.987 | 11,907 | 6,575.186 | 11,501 | 11,412 | 11,450 | 11,021.988 | 11,179 | 11,184.79 | 11,847 | 11,655.768 | -239 | 11,849.398 | 11,969 | 11,620.857 | 283 | 11,703.279 | 212 | 11,342.204 | 249 | 11,039.258 | 1,115.919 | 10,286.424 | 980.619 | 10,098.635 | 314.087 | 9,598.081 | -48.493 | 8,218.558 | -267.884 | 8,349.762 | 0 | 6,977.128 | 7,901.757 | 5,481.149 | 5,520.24 | 5,580.528 | 5,718.578 | 5,116.683 | 4,918.487 | 4,863.898 | 5,163.431 | 4,597.5 |
Total Shareholders Equity
| 14,391 | 14,362.92 | 14,206 | 13,844 | 13,743 | 13,485 | 13,111 | 13,190 | 13,326 | 13,013.028 | 12,902 | 12,971.301 | 12,800 | 12,596.754 | 12,554 | 12,420.004 | 12,660 | 12,649.328 | 12,704 | 12,905.06 | 12,987 | 12,647 | 12,411 | 12,053.461 | 12,130 | 12,008.756 | 12,809 | 13,160.605 | 13,133 | 13,002.035 | 12,887 | 13,033.308 | 13,155 | 12,824.398 | 12,751 | 12,730.551 | 12,329 | 12,039.924 | 11,524.665 | 11,161.159 | 11,278.473 | 10,767.854 | 10,499.964 | 10,347.348 | 9,466.295 | 8,711.92 | 8,746.888 | 8,801.597 | 8,878.995 | 7,304.712 | 7,552.508 | 5,886.932 | 5,901.46 | 5,918.542 | 5,976.575 | 5,654.677 | 5,408.798 | 5,247.518 | 5,421.811 | 5,269.989 |
Total Equity
| 14,425 | 14,397.859 | 14,240 | 13,878 | 13,777 | 13,520 | 13,145 | 13,224 | 13,364 | 13,051.225 | 12,939 | 12,996.281 | 12,877 | 12,672.63 | 12,629 | 12,491.638 | 12,731 | 12,717.668 | 12,772 | 12,974.406 | 13,057 | 12,716 | 12,478 | 12,117 | 12,192 | 12,069.961 | 12,869 | 13,221.781 | 13,205 | 13,072.543 | 12,943 | 13,082.976 | 13,195 | 12,861.568 | 12,789 | 12,767.661 | 12,367 | 12,076.887 | 11,579.433 | 11,215.952 | 11,330.334 | 10,837.907 | 10,565.24 | 10,405.591 | 9,534.593 | 9,191.301 | 9,219.482 | 9,260.772 | 9,322.575 | 8,005.565 | 7,604.799 | 5,934.144 | 5,944.175 | 5,958.265 | 6,013.831 | 5,688.543 | 5,442.816 | 5,276.029 | 5,453.715 | 5,297.37 |
Total Liabilities & Shareholders Equity
| 245,514 | 244,327.801 | 236,135 | 235,173 | 243,261 | 243,453 | 248,480 | 251,380 | 260,407 | 257,228.89 | 253,256 | 251,946.591 | 249,922 | 250,119.902 | 244,872 | 235,763.292 | 236,094 | 234,447.29 | 223,286 | 223,753.641 | 222,809 | 224,852 | 225,744 | 222,322.421 | 217,751 | 215,934.528 | 219,009 | 221,348.315 | 211,076 | 217,457.774 | 219,093 | 212,507.719 | 205,843 | 207,890.735 | 204,021 | 208,627.771 | 205,141 | 203,959.438 | 167,479.963 | 163,345.673 | 162,785.068 | 161,557.118 | 161,093.927 | 163,441.47 | 168,525.293 | 170,751.307 | 161,430.346 | 161,547.085 | 164,417.569 | 166,519.744 | 105,320.959 | 100,437.38 | 95,706.682 | 95,049.007 | 95,257.229 | 97,099.209 | 85,682.144 | 86,243.282 | 84,801.59 | 82,822.886 |