Stemmer Imaging AG
FSX:S9I.DE
52.4 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 146.293 | 155.37 | 130.115 | 105.181 | 124.674 | 108.966 | 100.634 | 88.304 | 83.602 | 75.728 | 64.976 |
| Cost of Revenue
| 117.094 | 97.014 | 79.7 | 66.5 | 110.63 | 70.179 | 63.99 | 57.506 | 54.196 | 49.72 | 42.91 |
| Gross Profit
| 29.199 | 58.356 | 50.415 | 38.681 | 14.044 | 38.787 | 36.644 | 30.798 | 29.406 | 26.008 | 22.066 |
| Gross Profit Ratio
| 0.2 | 0.376 | 0.387 | 0.368 | 0.113 | 0.356 | 0.364 | 0.349 | 0.352 | 0.343 | 0.34 |
| Reseach & Development Expenses
| 1.27 | 1.66 | 1.71 | 1.37 | 1.44 | 0 | 0.71 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.45 | 4.643 | 3.093 | 3.289 | 0 | 3.744 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.646 | 1.948 | 1.44 | 1.516 | 0 | 3.176 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.302 | 6.591 | 4.533 | 4.805 | 7.918 | 6.92 | 11.301 | 7.323 | 7.146 | 6.625 | 12.258 |
| Other Expenses
| 0.097 | 26.649 | 31.644 | 33.139 | -2.08 | 26.865 | 32.484 | 26.555 | 25.331 | 21.912 | 0 |
| Operating Expenses
| 6.475 | 33.24 | 36.177 | 37.944 | 11.438 | 33.785 | 32.484 | 26.555 | 25.331 | 21.912 | 17.759 |
| Operating Income
| 22.724 | 24.341 | 13.426 | -1.563 | 2.606 | 5.673 | 4.149 | 4.244 | 4.075 | 4.097 | 4.095 |
| Operating Income Ratio
| 0.155 | 0.157 | 0.103 | -0.015 | 0.021 | 0.052 | 0.041 | 0.048 | 0.049 | 0.054 | 0.063 |
| Total Other Income Expenses Net
| -0.468 | -0.059 | 0.204 | -0.67 | -3.95 | 0.272 | 0.04 | 0.018 | -0.084 | -0.114 | 0.129 |
| Income Before Tax
| 22.256 | 24.282 | 13.63 | -2.233 | -1.344 | 5.945 | 4.189 | 4.261 | 3.991 | 3.982 | 4.224 |
| Income Before Tax Ratio
| 0.152 | 0.156 | 0.105 | -0.021 | -0.011 | 0.055 | 0.042 | 0.048 | 0.048 | 0.053 | 0.065 |
| Income Tax Expense
| 6.047 | 6.309 | 3.18 | 1.09 | -0.04 | 1.563 | 1.254 | 1.149 | 1.523 | 1.67 | 1.018 |
| Net Income
| 15.73 | 17.973 | 10.45 | -3.323 | -2.802 | 4.382 | 2.935 | 2.802 | 2.183 | 1.81 | 2.858 |
| Net Income Ratio
| 0.108 | 0.116 | 0.08 | -0.032 | -0.022 | 0.04 | 0.029 | 0.032 | 0.026 | 0.024 | 0.044 |
| EPS
| 2.42 | 2.77 | 1.61 | -0.51 | -0.43 | 0.67 | 0.45 | 0.43 | 0.34 | 0.28 | 0.44 |
| EPS Diluted
| 2.42 | 2.77 | 1.61 | -0.51 | -0.43 | 0.67 | 0.45 | 0.43 | 0.34 | 0.28 | 0.44 |
| EBITDA
| 27.82 | 28.548 | 18.232 | 7.801 | 7.656 | 7.13 | 6.472 | 6.049 | 6.052 | 5.469 | 4.978 |
| EBITDA Ratio
| 0.19 | 0.184 | 0.14 | 0.074 | 0.061 | 0.065 | 0.064 | 0.069 | 0.072 | 0.072 | 0.077 |