Stemmer Imaging AG (S9I.DE) - Quarterly Income Statement

Home
S9I.DE
Financials

49 (EUR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3
Revenue Numbers are in millions	30.8	27.491	33.321	34.598	37.98	40.394	42.393	40.592	36.51	35.875	30.597	34.81	32.981	31.727	27.797	25.172	22.977	29.235	31.843	30.494	29.537	28.701	27.219	23.509	26.161	27.103	25.423	21.947	23.92	22.31	21.479	20.595
Cost of Revenue Numbers are in millions	18.494	23.487	25.404	21.324	22.792	24.583	26.657	25.435	22.852	22.07	18.481	21.524	20.391	19.304	17.435	15.905	14.72	18.44	21.39	18.565	18.607	17.959	18.275	15.338	16.828	17.17	16.183	13.809	16.116	14.085	14.043	13.262
Gross Profit Numbers are in millions	12.306	4.004	7.917	13.274	15.188	15.811	15.736	15.157	13.658	13.805	12.116	13.286	12.59	12.423	10.362	9.267	8.257	10.795	10.453	11.929	10.93	10.742	8.944	8.171	9.333	9.933	9.239	8.139	7.804	8.225	7.436	7.333
Gross Profit Ratio Numbers are in millions	0.4	0.146	0.238	0.384	0.4	0.391	0.371	0.373	0.374	0.385	0.396	0.382	0.382	0.392	0.373	0.368	0.359	0.369	0.328	0.391	0.37	0.374	0.329	0.348	0.357	0.366	0.363	0.371	0.326	0.369	0.346	0.356
Reseach & Development Expenses Numbers are in millions	0	0	1.408	0	0	0	1.797	0	0	0	1.848	0	0	0	1.508	0	0	0	0.789	0	0	0	0	0	0.71	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2.258	1.885	2.209	1.757	2.749	2.837	1.97	2.535	2.669	2.974	2.096	2.045	1.988	3.381	5.901	5.999	5.018	6.839	7.002	5.652	5.659	5.433	0	0	5.464	5.198	4.813	4.209	0	0	3.894	3.894
Other Expenses Numbers are in millions	-26.7	1.002	0.144	0.662	0.506	9.51	6.418	8.717	8.783	9.322	7.374	9.704	9.369	9.73	6.01	8.594	12.422	10.918	0	9.383	10.347	8.444	8.985	6.009	8.359	10.407	7.427	6.291	8.41	5.909	6.491	5.745
Operating Expenses Numbers are in millions	26.7	0.883	2.065	9.453	9.305	9.51	6.418	8.717	8.783	9.322	7.374	9.704	9.369	9.73	6.01	8.594	12.422	10.918	14.311	9.383	10.347	8.444	8.985	6.009	8.359	10.407	7.427	6.291	8.41	5.909	6.491	5.745
Operating Income Numbers are in millions	4.1	3.121	5.852	3.821	5.883	6.301	8.543	6.44	4.875	4.483	4.092	3.66	3.221	2.693	2.099	0.673	-4.758	-0.125	-2.604	2.536	1.554	1.879	-0.041	2.162	0.963	-0.474	1.813	1.847	-0.605	2.316	0.945	1.588
Operating Income Ratio Numbers are in millions	0.133	0.114	0.176	0.11	0.155	0.156	0.202	0.159	0.134	0.125	0.134	0.105	0.098	0.085	0.076	0.027	-0.207	-0.004	-0.082	0.083	0.053	0.065	-0.002	0.092	0.037	-0.017	0.071	0.084	-0.025	0.104	0.044	0.077
Total Other Income Expenses Net Numbers are in millions	-0.044	-0.032	0.009	-0.036	-0.028	-0.025	0.06	-0.033	-0.069	-0.017	0.004	-0.025	-0.038	0.023	-0.04	-0.024	0.032	-0.09	-1.321	-0.033	-0.471	0.452	-0.149	0.14	0.051	-0.41	-0.018	0.006	0.025	-0.01	-0.001	0.004
Income Before Tax Numbers are in millions	4.1	3.089	5.861	3.785	5.855	6.276	8.603	6.407	4.806	4.466	4.096	3.635	3.183	2.716	2.059	0.649	-4.726	-0.215	-3.925	2.503	1.083	2.331	0.229	2.302	1.014	-0.473	1.794	1.854	-0.581	2.306	0.943	1.593
Income Before Tax Ratio Numbers are in millions	0.133	0.112	0.176	0.109	0.154	0.155	0.203	0.158	0.132	0.124	0.134	0.104	0.097	0.086	0.074	0.026	-0.206	-0.007	-0.123	0.082	0.037	0.081	0.008	0.098	0.039	-0.017	0.071	0.084	-0.024	0.103	0.044	0.077
Income Tax Expense Numbers are in millions	1.183	0.856	1.624	1.083	1.647	1.693	2.074	1.866	1.226	1.143	0.992	0.726	0.746	0.716	0.666	0.043	0.223	0.158	0.68	0.659	0.071	0.722	0.181	0.589	0.304	-0.169	0.598	0.521	-0.319	0.722	0.268	0.478
Net Income Numbers are in millions	2.873	2.233	4.237	2.702	4.208	4.583	6.529	4.541	3.58	3.323	3.104	2.909	2.437	2	1.393	0.606	-4.949	-0.373	-3.245	1.844	1.012	1.609	0.048	1.713	0.71	-0.304	1.197	1.332	-0.292	1.398	0.597	1.099
Net Income Ratio Numbers are in millions	0.093	0.081	0.127	0.078	0.111	0.113	0.154	0.112	0.098	0.093	0.101	0.084	0.074	0.063	0.05	0.024	-0.215	-0.013	-0.102	0.06	0.034	0.056	0.002	0.073	0.027	-0.011	0.047	0.061	-0.012	0.063	0.028	0.053
EPS Numbers are in millions	0.44	0.34	0.65	0.42	0.65	0.71	1	0.7	0.55	0.51	0.48	0.45	0.37	0.31	0.21	0.09	-0.76	-0.057	-0.5	0.28	0.16	0.25	0.007	0.22	0.11	-0.047	0.18	0.2	-0.045	0.22	0.092	0.17
EPS Diluted Numbers are in millions	0.44	0.34	0.65	0.42	0.65	0.71	1	0.7	0.55	0.51	0.48	0.45	0.37	0.31	0.21	0.09	-0.76	-0.057	-0.5	0.28	0.16	0.25	0.007	0.22	0.11	-0.047	0.18	0.2	-0.045	0.22	0.092	0.17
EBITDA Numbers are in millions	5.008	4.091	7.061	5.695	6.856	7.357	9.548	7.417	5.84	5.462	5.063	4.624	4.198	3.746	3.208	1.743	1.294	1.008	-2.051	3.567	1.953	2.244	0.753	2.698	2.136	0.022	2.26	2.298	-0.024	2.796	1.385	1.97
EBITDA Ratio Numbers are in millions	0.163	0.149	0.212	0.165	0.181	0.182	0.225	0.183	0.16	0.152	0.165	0.133	0.127	0.118	0.115	0.069	0.056	0.034	-0.064	0.117	0.066	0.078	0.028	0.115	0.082	0.001	0.089	0.105	-0.001	0.125	0.064	0.096

Stemmer Imaging AG

FSX:S9I.DE Add to watchlist

FSX:S9I.DE