Solutions 30 SE
EPA:S30.PA
1.21 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,057 | 907.033 | 869.167 | 814.765 | 682.205 | 457.607 | 278.384 | 192.264 | 127.515 | 113.311 | 94.251 | 77.129 | 63.794 | 54.718 | 44.921 |
Cost of Revenue
| 908.2 | 339.646 | 333.182 | 287.984 | 253.712 | 165.898 | 97.97 | 175.657 | 49.116 | 42.562 | 39.185 | 33.912 | 33.23 | 27.566 | 25.611 |
Gross Profit
| 148.8 | 567.387 | 535.985 | 526.781 | 428.493 | 291.709 | 180.414 | 16.607 | 78.399 | 70.749 | 55.066 | 43.217 | 30.564 | 27.152 | 19.31 |
Gross Profit Ratio
| 0.141 | 0.626 | 0.617 | 0.647 | 0.628 | 0.637 | 0.648 | 0.086 | 0.615 | 0.624 | 0.584 | 0.56 | 0.479 | 0.496 | 0.43 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 18.1 | 230.534 | 143.929 | 98.103 | 67.367 | 61.638 | 48.802 | 37.173 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -1.292 | 0 | 0 | 0 | 0 |
SG&A
| 96.8 | 85.49 | 70.831 | 57.261 | 18.1 | 230.534 | 143.929 | 98.103 | 67.366 | 61.638 | 47.51 | 37.173 | 0 | 0 | 0 |
Other Expenses
| -49.2 | 544.187 | 509.861 | 478.919 | 365.551 | -39.938 | 0 | 0.469 | 0 | 0 | 0 | 0 | 27.82 | 22.511 | -0.128 |
Operating Expenses
| 146 | 544.187 | 509.861 | 478.919 | 383.651 | -252.46 | -168.274 | -5.598 | -72.044 | -65.525 | -51.687 | -40.69 | 27.82 | 22.511 | 15.424 |
Operating Income
| 2.8 | -14.709 | 33.005 | 48.276 | 49.97 | 25.768 | 15.782 | 9.24 | 3.886 | 6.948 | 4.775 | 3.402 | 2.744 | 4.64 | 3.886 |
Operating Income Ratio
| 0.003 | -0.016 | 0.038 | 0.059 | 0.073 | 0.056 | 0.057 | 0.048 | 0.03 | 0.061 | 0.051 | 0.044 | 0.043 | 0.085 | 0.087 |
Total Other Income Expenses Net
| -18.5 | -28.841 | -15.943 | -4.146 | -1.005 | 11.596 | -1.804 | 0.485 | 2.129 | -1.941 | -1.507 | -0.782 | -1.658 | -2.254 | -0.588 |
Income Before Tax
| -15.7 | -43.55 | 17.062 | 44.13 | 48.965 | 37.364 | 13.978 | 9.725 | 6.015 | 5.007 | 3.268 | 2.62 | 1.086 | 2.387 | 3.298 |
Income Before Tax Ratio
| -0.015 | -0.048 | 0.02 | 0.054 | 0.072 | 0.082 | 0.05 | 0.051 | 0.047 | 0.044 | 0.035 | 0.034 | 0.017 | 0.044 | 0.073 |
Income Tax Expense
| 1.8 | 5.587 | -5.428 | 8.414 | 9.371 | 4.797 | 1.927 | 1.617 | 0.121 | 0.925 | 1.11 | 1.238 | 0.638 | 0.978 | 0.895 |
Net Income
| -22.7 | -49.137 | 21.485 | 34.5 | 38.673 | 33.56 | 12.458 | 8.379 | 6.119 | 4.023 | 2.137 | 1.292 | 0.448 | 1.393 | 2.34 |
Net Income Ratio
| -0.021 | -0.054 | 0.025 | 0.042 | 0.057 | 0.073 | 0.045 | 0.044 | 0.048 | 0.036 | 0.023 | 0.017 | 0.007 | 0.025 | 0.052 |
EPS
| -0.21 | -0.46 | 0.2 | 0.32 | 0.36 | 0.32 | 0.52 | 0.1 | 0.076 | 0.051 | 0.027 | 0.016 | 0.006 | 0.018 | 0.031 |
EPS Diluted
| -0.21 | -0.46 | 0.2 | 0.32 | 0.36 | 0.31 | 0.52 | 0.1 | 0.076 | 0.051 | 0.027 | 0.015 | 0.005 | 0.017 | 0.029 |
EBITDA
| 63.7 | 15.793 | 89.734 | 96.321 | 89.011 | 38.109 | 23.737 | 16.241 | 7.598 | 9.761 | 5.531 | 4.158 | 4.764 | 7.874 | 4.925 |
EBITDA Ratio
| 0.06 | 0.017 | 0.103 | 0.118 | 0.13 | 0.083 | 0.085 | 0.084 | 0.06 | 0.086 | 0.059 | 0.054 | 0.075 | 0.144 | 0.11 |