
Solutions 30 SE
EPA:S30.PA
1.55 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 478.6 | 517.4 | 537.854 | 519.146 | 460.302 | 444.288 | 432.641 | 441.34 | 455.6 | 363.678 | 378.614 | 317.868 | 279.689 | 177.918 | 158.102 | 120.282 | 105.241 | 87.023 | 67.104 | 60.411 | 59.018 | 54.293 | 51.25 | 43.001 | 38.662 | 38.467 | 31.897 | 31.897 | 27.359 | 27.359 | 22.461 | 22.461 |
Cost of Revenue
| 190.6 | 177.1 | 167.335 | 220.427 | 206.003 | 192.258 | 184.891 | 179.661 | 163.903 | 155.056 | 127.462 | 309.293 | 102.643 | 63.255 | 46.059 | 51.911 | 141.623 | 34.034 | 24.978 | 24.138 | 19.793 | 22.769 | 21.46 | 17.725 | 1.633 | 35.545 | 16.615 | 16.615 | 13.783 | 13.783 | 12.806 | 12.806 |
Gross Profit
| 288 | 340.3 | 370.519 | 298.719 | 254.299 | 252.03 | 247.75 | 261.679 | 291.697 | 208.622 | 251.152 | 8.575 | 177.046 | 114.663 | 112.043 | 68.371 | -36.382 | 52.989 | 42.126 | 36.273 | 39.225 | 31.524 | 29.79 | 25.276 | 37.029 | 2.922 | 15.282 | 15.282 | 13.576 | 13.576 | 9.655 | 9.655 |
Gross Profit Ratio
| 0.602 | 0.658 | 0.689 | 0.575 | 0.552 | 0.567 | 0.573 | 0.593 | 0.64 | 0.574 | 0.663 | 0.027 | 0.633 | 0.644 | 0.709 | 0.568 | -0.346 | 0.609 | 0.628 | 0.6 | 0.665 | 0.581 | 0.581 | 0.588 | 0.958 | 0.076 | 0.479 | 0.479 | 0.496 | 0.496 | 0.43 | 0.43 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 262 | 0 | 20.6 | 280.558 | 246.065 | 225.233 | 222.858 | 213.227 | 229.581 | 170.015 | 0 | 1.7 | 87.431 | 87.431 | 83.879 | 60.05 | 45.662 | 45.662 | 34.665 | 32.701 | 33.272 | 28.366 | 25.838 | 21.672 | 37.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 15.8 | 338.9 | -48.024 | -20.988 | -22.48 | -27.26 | -21.389 | -26.13 | -30.368 | -22.495 | 0 | 11.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.91 | 13.91 | 11.256 | 11.256 | -0.064 | -0.064 |
Operating Expenses
| 277.8 | 338.9 | 372.634 | 301.546 | 268.545 | 252.493 | 244.247 | 239.357 | 259.949 | 192.51 | 223.248 | -9.617 | 146.404 | 106.056 | 105.463 | 62.811 | 42.863 | -48.461 | 38.761 | 33.283 | 36.176 | 29.349 | 27.794 | 23.893 | 38.81 | -1.88 | 13.91 | 13.91 | 11.256 | 11.256 | 7.712 | 7.712 |
Operating Income
| 10.2 | 1.4 | 10.327 | -2.827 | -14.246 | -0.463 | 3.503 | 22.322 | 31.748 | 16.112 | 22.435 | 18.192 | 15.98 | 9.788 | 10.021 | 5.761 | 3.12 | 6.12 | 0.153 | 3.733 | 3.736 | 3.212 | 2.514 | 2.261 | 2.003 | 1.399 | 1.372 | 1.372 | 2.32 | 2.32 | 1.943 | 1.943 |
Operating Income Ratio
| 0.021 | 0.003 | 0.019 | -0.005 | -0.031 | -0.001 | 0.008 | 0.051 | 0.07 | 0.044 | 0.059 | 0.057 | 0.057 | 0.055 | 0.063 | 0.048 | 0.03 | 0.07 | 0.002 | 0.062 | 0.063 | 0.059 | 0.049 | 0.053 | 0.052 | 0.036 | 0.043 | 0.043 | 0.085 | 0.085 | 0.087 | 0.087 |
Total Other Income Expenses Net
| -19.6 | -5.8 | -10.089 | -6.096 | -15.075 | -9.789 | -4.637 | -4.125 | -1.962 | 6.248 | -0.619 | -0.463 | 13.2 | -1.604 | -1.533 | -2.831 | 87.799 | -3.357 | -4.327 | -0.852 | -3.012 | -1.092 | -2.076 | -0.869 | -0.357 | -0.425 | -0.829 | -0.829 | -1.127 | -1.127 | -0.294 | -0.294 |
Income Before Tax
| -9.4 | -4.4 | -6.404 | -9.296 | -29.321 | -14.229 | -1.134 | 18.197 | 29.786 | 14.344 | 26.944 | 17.729 | 29.18 | 8.184 | 8.488 | 5.49 | 5.755 | 3.97 | 3.134 | 2.881 | 2.941 | 2.066 | 1.876 | 1.392 | 1.646 | 0.974 | 0.543 | 0.543 | 1.194 | 1.194 | 1.649 | 1.649 |
Income Before Tax Ratio
| -0.02 | -0.009 | -0.012 | -0.018 | -0.064 | -0.032 | -0.003 | 0.041 | 0.065 | 0.039 | 0.071 | 0.056 | 0.104 | 0.046 | 0.054 | 0.046 | 0.055 | 0.046 | 0.047 | 0.048 | 0.05 | 0.038 | 0.037 | 0.032 | 0.043 | 0.025 | 0.017 | 0.017 | 0.044 | 0.044 | 0.073 | 0.073 |
Income Tax Expense
| -0.7 | 2.1 | 0.478 | 1.322 | 8.555 | -2.968 | -8.998 | 3.57 | 4.568 | 3.846 | 4.058 | 2.98 | 4.45 | 0.347 | 1.792 | 0.135 | 1.143 | 0.474 | 0.117 | 0.004 | 0.674 | 0.251 | 0.328 | 0.782 | 0.708 | 0.53 | 0.319 | 0.319 | 0.489 | 0.489 | 0.448 | 0.448 |
Net Income
| -9.9 | -5.9 | -8.349 | -14.351 | -37.806 | -12.262 | 7.358 | 14.127 | 23.981 | 10.519 | 23.192 | 14.644 | 24.956 | 8.604 | 7.581 | 4.877 | 4.892 | 3.487 | 3.273 | 2.846 | 2.254 | 1.769 | 1.546 | 0.591 | 0.891 | 0.401 | 0.224 | 0.224 | 0.697 | 0.697 | 1.17 | 1.17 |
Net Income Ratio
| -0.021 | -0.011 | -0.016 | -0.028 | -0.082 | -0.028 | 0.017 | 0.032 | 0.053 | 0.029 | 0.061 | 0.046 | 0.089 | 0.048 | 0.048 | 0.041 | 0.046 | 0.04 | 0.049 | 0.047 | 0.038 | 0.033 | 0.03 | 0.014 | 0.023 | 0.01 | 0.007 | 0.007 | 0.025 | 0.025 | 0.052 | 0.052 |
EPS
| -0.093 | -0.055 | -0.078 | -0.13 | -0.35 | -0.11 | 0.069 | 0.13 | 0.22 | 0.098 | 0.22 | 0.14 | 0.24 | 0.089 | 0.08 | 0.06 | 0.06 | 0.043 | 0.04 | 0.035 | 0.028 | 0.022 | 0.02 | 0.007 | 0.011 | 0.005 | 0.003 | 0.003 | 0.009 | 0.009 | 0.015 | 0.015 |
EPS Diluted
| -0.093 | -0.055 | -0.078 | -0.13 | -0.35 | -0.11 | 0.069 | 0.13 | 0.22 | 0.098 | 0.22 | 0.14 | 0.24 | 0.089 | 0.08 | 0.06 | 0.06 | 0.043 | 0.04 | 0.035 | 0.028 | 0.022 | 0.02 | 0.007 | 0.011 | 0.005 | 0.003 | 0.003 | 0.008 | 0.008 | 0.015 | 0.015 |
EBITDA
| 31.6 | 36.3 | 12.865 | 25.696 | 13.272 | 19.966 | 29.647 | 47.703 | 58.371 | 40.483 | 33.541 | 29.115 | 55.164 | 31.756 | 31.132 | 9.64 | 7.735 | 8.506 | 2.001 | 5.597 | 5.238 | 4.386 | 2.892 | 3.054 | 2.381 | 1.743 | 1.87 | 1.87 | 2.984 | 2.984 | 2.02 | 2.02 |
EBITDA Ratio
| 0.066 | 0.07 | 0.024 | 0.049 | 0.029 | 0.045 | 0.069 | 0.108 | 0.128 | 0.111 | 0.089 | 0.092 | 0.197 | 0.178 | 0.197 | 0.08 | 0.073 | 0.098 | 0.03 | 0.093 | 0.089 | 0.081 | 0.056 | 0.071 | 0.062 | 0.045 | 0.059 | 0.059 | 0.109 | 0.109 | 0.09 | 0.09 |