Rand Worldwide, Inc.
OTC:RWWI
17 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 408.105 | 376.935 | 306.358 | 257.385 | 281.022 | 222.457 | 116.424 | 81.044 | 85.204 | 86.699 | 91.596 | 82.503 | 89.377 | 89.192 | 31.326 | 35.435 | 49.644 | 50.535 | 39.62 | 34.144 | 27.95 | 23.03 | 1.801 | 2.1 | 14.9 | 14.35 | 9.7 | 9.6 | 8.6 |
Cost of Revenue
| 273.131 | 252.899 | 206.003 | 179.766 | 197.101 | 161.001 | 74.885 | 39.486 | 41.026 | 42.966 | 46.31 | 40.822 | 47.278 | 47.513 | 14.633 | 18.98 | 26.946 | 27.379 | 20.169 | 17.894 | 16.734 | 12.864 | 1.471 | 1.038 | 1.132 | 0.764 | 0.4 | 0.4 | 0.5 |
Gross Profit
| 134.974 | 124.036 | 100.355 | 77.619 | 83.921 | 61.456 | 41.539 | 41.558 | 44.178 | 43.733 | 45.286 | 41.681 | 42.099 | 41.679 | 16.693 | 16.455 | 22.698 | 23.156 | 19.451 | 16.25 | 11.217 | 10.166 | 0.33 | 1.062 | 13.768 | 13.586 | 9.3 | 9.2 | 8.1 |
Gross Profit Ratio
| 0.331 | 0.329 | 0.328 | 0.302 | 0.299 | 0.276 | 0.357 | 0.513 | 0.518 | 0.504 | 0.494 | 0.505 | 0.471 | 0.467 | 0.533 | 0.464 | 0.457 | 0.458 | 0.491 | 0.476 | 0.401 | 0.441 | 0.183 | 0.506 | 0.924 | 0.947 | 0.959 | 0.958 | 0.942 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.403 | 6.623 | 8.242 | 5.678 | 4.6 | 3.9 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.226 | 2.697 | 2.362 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.121 | 3.102 | 5.918 | 0 | 0 | 0 | 0 |
SG&A
| 63.978 | 60.941 | 53.649 | 48.065 | 50.567 | 42.017 | 35.267 | 33.833 | 33.586 | 34.805 | 35.902 | 35.111 | 35.658 | 37.022 | 13.871 | 16.245 | 18.507 | 22.659 | 16.522 | 13.399 | 11.073 | 12.38 | 7.347 | 5.799 | 8.28 | 7.31 | 6.4 | 5 | 7.3 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 2.209 | 1.388 | 1.265 | 1.207 | 1.448 | 0.004 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 63.978 | 60.941 | 53.649 | 48.065 | 50.567 | 44.226 | 36.655 | 35.098 | 34.793 | 36.253 | 37.817 | 37.002 | 37.253 | 38.799 | 14.453 | 16.968 | 19.2 | 23.348 | 16.91 | 13.758 | 11.404 | 12.794 | 11.75 | 12.422 | 16.522 | 12.988 | 11.4 | 9.2 | 7.5 |
Operating Income
| 70.996 | 63.095 | 46.706 | 29.554 | 33.354 | 17.23 | 4.884 | 6.46 | 9.385 | 7.48 | 7.558 | 4.679 | 4.846 | 2.88 | 2.24 | -0.513 | 3.498 | -0.192 | 2.541 | 2.492 | -0.187 | -2.628 | -12.443 | -11.36 | -2.754 | 0.279 | -1.7 | 0.5 | 1.1 |
Operating Income Ratio
| 0.174 | 0.167 | 0.152 | 0.115 | 0.119 | 0.077 | 0.042 | 0.08 | 0.11 | 0.086 | 0.083 | 0.057 | 0.054 | 0.032 | 0.072 | -0.014 | 0.07 | -0.004 | 0.064 | 0.073 | -0.007 | -0.114 | -6.909 | -5.41 | -0.185 | 0.019 | -0.175 | 0.052 | 0.128 |
Total Other Income Expenses Net
| -1.113 | -0.865 | 0.055 | -0.608 | -0.743 | -0.919 | -0.656 | -0.455 | -0.849 | -1.165 | 0.023 | -0.172 | -0.171 | -0.339 | -0.019 | 0.018 | 0.086 | -0.136 | 0.233 | -0.059 | -0.153 | 1.961 | -1.023 | 0 | -0.002 | -0.309 | 0.4 | 0.1 | -0.1 |
Income Before Tax
| 69.883 | 62.23 | 46.761 | 28.946 | 32.611 | 16.311 | 4.228 | 6.005 | 8.536 | 6.315 | 7.334 | 4.203 | 4.343 | 2.019 | 2.221 | -0.495 | 3.584 | -0.328 | 2.259 | 2.016 | -0.653 | -1.036 | -13.466 | 0 | -2.615 | 0.517 | -1.7 | -0.1 | 0.6 |
Income Before Tax Ratio
| 0.171 | 0.165 | 0.153 | 0.112 | 0.116 | 0.073 | 0.036 | 0.074 | 0.1 | 0.073 | 0.08 | 0.051 | 0.049 | 0.023 | 0.071 | -0.014 | 0.072 | -0.006 | 0.057 | 0.059 | -0.023 | -0.045 | -7.477 | 0 | -0.176 | 0.036 | -0.175 | -0.01 | 0.07 |
Income Tax Expense
| 17.449 | 16.182 | 13.591 | 8.104 | 9.22 | 4.271 | 1.611 | 2.322 | 2.943 | 2.75 | -1.723 | 1.691 | -4.022 | 0.186 | 0.954 | -0.182 | 0.493 | 0.227 | 0.056 | 0.082 | 0.03 | 0.408 | -0.07 | -12.515 | 0.246 | 0.316 | 0.1 | 0.1 | 0.2 |
Net Income
| 52.434 | 46.048 | 33.17 | 20.842 | 23.391 | 12.04 | 2.617 | 3.683 | 5.543 | 3.565 | 8.594 | 1.901 | 8.365 | 1.833 | 1.267 | -0.313 | 3.091 | -0.555 | 2.203 | 1.934 | -0.927 | -3.848 | -11.35 | 1.155 | -2.861 | 0.201 | -1.8 | -0.2 | 0.4 |
Net Income Ratio
| 0.128 | 0.122 | 0.108 | 0.081 | 0.083 | 0.054 | 0.022 | 0.045 | 0.065 | 0.041 | 0.094 | 0.023 | 0.094 | 0.021 | 0.04 | -0.009 | 0.062 | -0.011 | 0.056 | 0.057 | -0.033 | -0.167 | -6.302 | 0.55 | -0.192 | 0.014 | -0.186 | -0.021 | 0.047 |
EPS
| 1.56 | 1.37 | 0.99 | 0.63 | 0.74 | 0.38 | 0.084 | 0.12 | 0.17 | 0.093 | 0.16 | 0.03 | 0.16 | 0.03 | 0.06 | -0.019 | 0.16 | -0.037 | 0.18 | 0.18 | -0.099 | -0.48 | -6.09 | 0.69 | -2.04 | 0.13 | -1.36 | 0 | 0 |
EPS Diluted
| 1.54 | 1.35 | 0.98 | 0.62 | 0.71 | 0.38 | 0.084 | 0.12 | 0.17 | 0.088 | 0.15 | 0.03 | 0.15 | 0.03 | 0.05 | -0.019 | 0.15 | -0.037 | 0.12 | 0.14 | -0.099 | -0.48 | -6.09 | 0.69 | -2.04 | 0.13 | -1.36 | 0 | 0 |
EBITDA
| 75.2 | 66.329 | 49.965 | 32.806 | 36.621 | 19.439 | 6.272 | 7.725 | 10.592 | 8.915 | 9.388 | 6.508 | 6.441 | 4.802 | 2.836 | 0.261 | 4.191 | 0.497 | 2.963 | 2.876 | 0.181 | -3.917 | -9.372 | -10.287 | -1.961 | 1.491 | -2.1 | 0.2 | 0.9 |
EBITDA Ratio
| 0.184 | 0.176 | 0.163 | 0.127 | 0.13 | 0.087 | 0.054 | 0.095 | 0.124 | 0.103 | 0.102 | 0.079 | 0.072 | 0.054 | 0.091 | 0.007 | 0.084 | 0.01 | 0.075 | 0.084 | 0.006 | -0.17 | -5.204 | -4.899 | -0.132 | 0.104 | -0.216 | 0.021 | 0.105 |