Rand Worldwide, Inc.
OTC:RWWI
17 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.443 | 4.723 | 20.175 | 1.613 | 25.696 | 0.689 | 0.91 | 0.828 | 1.613 | 2.762 | 9.557 | 1.214 | 1.68 | 2.631 | 2.525 | 2.716 | 5.488 | 1.688 | 0.581 | 0.295 | 0.69 | 0.54 | 5.411 | 18.31 | 1.324 | 4.534 | 5.7 | 8.4 | 0.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.443 | 4.723 | 20.175 | 1.613 | 25.696 | 0.689 | 0.91 | 0.828 | 1.613 | 2.762 | 9.557 | 1.214 | 1.68 | 2.631 | 2.525 | 2.716 | 5.488 | 1.688 | 0.581 | 0.295 | 0.69 | 0.54 | 5.411 | 18.31 | 1.324 | 4.534 | 5.7 | 8.4 | 0.2 |
Net Receivables
| 116.252 | 35.54 | 41.479 | 31.429 | 26.909 | 30.503 | 16.403 | 13.16 | 13.532 | 15.947 | 17.3 | 16.175 | 19.374 | 21.015 | 6.061 | 5.665 | 7.658 | 7.894 | 5.791 | 5.997 | 4.273 | 3.393 | 0.664 | 1.276 | 4.156 | 3.981 | 2.4 | 1.5 | 1.9 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.036 | 0.011 | 0.147 | 0.017 | 0.103 | 0.101 | 0.027 | 0.107 | 0.132 | 0.03 | 0.066 | 0.422 | 0.902 | 1.414 | 0.531 | 0.215 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.567 | 3.29 | 2.671 | 2.157 | 1.237 | 0.844 | 0.864 | 1.235 | 1.176 | 1.111 | 2.14 | 2.661 | 2.162 | 0.926 | 0.575 | 0.388 | 0.387 | 0.356 | 0.305 | 0.227 | 0.071 | 0.094 | 0 | 0 | 0 | 0 | 0.5 | 0.4 | 0.1 |
Total Current Assets
| 135.262 | 43.553 | 64.325 | 35.199 | 53.842 | 32.072 | 18.188 | 15.37 | 16.338 | 19.923 | 29.098 | 20.077 | 23.323 | 24.704 | 9.191 | 8.835 | 13.955 | 10.84 | 8.091 | 7.05 | 5.648 | 4.57 | 6.229 | 20.258 | 6.171 | 9.057 | 8.6 | 10.3 | 2.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.417 | 4.344 | 4.825 | 5.976 | 5.228 | 1.439 | 1.174 | 0.824 | 0.862 | 1.053 | 2.583 | 2.638 | 2.711 | 1.755 | 0.495 | 0.796 | 0.781 | 0.934 | 0.87 | 0.693 | 0.553 | 0.637 | 0.866 | 1.433 | 1.891 | 1.392 | 1.1 | 0.4 | 0.4 |
Goodwill
| 16.412 | 16.452 | 16.487 | 16.54 | 16.415 | 16.467 | 16.463 | 16.478 | 16.48 | 16.544 | 16.758 | 17.7 | 15.954 | 15.24 | 5.968 | 5.968 | 5.968 | 5.888 | 5.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21 | 23.648 | 0 | 0 | 0 | 34.212 | 13.908 | 10.367 | 3.829 | 4.581 | 5.363 | 6.27 | 6.276 | 6.474 | 1.044 | 0 | 1.521 | 1.803 | 1.9 | 0.315 | 0.052 | 0.052 | 0.691 | 0.795 | 0 | 1.14 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 37.412 | 16.452 | 16.487 | 16.54 | 16.415 | 50.679 | 30.371 | 26.845 | 20.309 | 21.125 | 22.121 | 23.97 | 22.23 | 21.714 | 7.012 | 5.968 | 7.489 | 7.691 | 7.764 | 0.315 | 0.052 | 0.052 | 0.691 | 0.795 | 2.01 | 1.14 | 0 | 0 | 0 |
Long Term Investments
| 81.007 | 5.443 | 0 | 28.918 | 31.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.591 | 0 | 0.55 | 1.65 | 2.849 | 3.317 | 3.681 | 3.942 | 4.364 | 4.732 | 1.245 | 2.576 | 0 | 0.188 | 0.246 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.456 | 24.493 | 27.02 | 0.131 | 0.149 | 0.174 | 0.174 | 0.225 | 0.262 | 0.299 | 0.223 | 0.236 | 0.37 | 0.403 | 0.102 | 1.414 | 0.109 | 0.109 | 0.125 | 0.162 | 0.313 | 0.012 | 0.146 | 0.211 | 0 | 0 | 0.6 | 0.4 | 0.2 |
Total Non-Current Assets
| 122.292 | 52.323 | 48.332 | 52.115 | 55.008 | 55.141 | 35.036 | 31.575 | 25.375 | 26.841 | 29.659 | 28.089 | 27.887 | 23.872 | 7.797 | 8.424 | 8.641 | 8.734 | 8.759 | 1.169 | 0.919 | 0.702 | 1.703 | 2.439 | 3.901 | 2.532 | 1.7 | 0.8 | 0.6 |
Total Assets
| 257.554 | 95.876 | 112.657 | 87.314 | 108.85 | 87.213 | 53.224 | 46.945 | 41.713 | 46.764 | 58.757 | 48.166 | 51.21 | 48.576 | 16.988 | 17.259 | 22.596 | 19.574 | 16.85 | 8.219 | 6.567 | 5.272 | 7.932 | 22.697 | 10.072 | 11.589 | 10.3 | 11.1 | 2.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 34.656 | 16.377 | 33.876 | 20.943 | 26.712 | 20.153 | 10.091 | 8.55 | 8.573 | 10.558 | 8.901 | 7.458 | 0.01 | 13.698 | 0 | 4.654 | 6.823 | 5.635 | 5.822 | 3.379 | 5.258 | 5.089 | 0.326 | 2.474 | 1.028 | 0.626 | 0.2 | 0.3 | 0.6 |
Short Term Debt
| 9.272 | 8.87 | 8.986 | 10.343 | 6.097 | 5.361 | 4.595 | 11.139 | 3.938 | 3.15 | 0.188 | 0.294 | 3.43 | 4.016 | 0 | 0.415 | 0.859 | 1.439 | 1.452 | 3.803 | 1.733 | 1.885 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.5 |
Tax Payables
| 0 | 0 | 3.096 | 0 | 0.788 | 0.842 | 0 | 0 | 0 | 0.195 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 78.595 | 18.526 | 10.25 | 10.148 | 7.219 | 5.702 | -10.091 | -8.55 | -8.573 | 3.303 | 4.227 | 4.255 | 4.666 | 4.017 | 1.147 | 1.151 | 1.085 | 1.094 | 1.022 | 0.572 | 0.957 | 0.737 | 0 | 0 | 0 | 1.203 | 0 | 0 | 0 |
Other Current Liabilities
| 7.032 | 5.565 | 8.958 | 5.44 | 5.134 | 4.112 | 14.518 | 13.836 | 14.12 | 2.061 | 2.769 | 1.453 | 11.644 | 2.455 | 5.826 | 0.118 | 0.658 | 1.557 | 0.156 | 0.842 | 0.68 | 0.68 | 1.549 | 2.892 | 3.166 | 1.869 | 3 | 2.5 | 2.5 |
Total Current Liabilities
| 129.555 | 49.338 | 62.07 | 46.874 | 45.162 | 35.328 | 19.113 | 24.975 | 18.058 | 19.072 | 16.085 | 13.46 | 19.75 | 24.186 | 6.973 | 6.338 | 9.425 | 9.725 | 8.452 | 8.596 | 8.627 | 8.391 | 1.875 | 5.366 | 4.194 | 3.708 | 3.2 | 2.8 | 3.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 7.551 | 15.125 | 22.7 | 30.274 | 8.855 | 15.219 | 9.478 | 0 | 5.45 | 14.775 | 0.147 | 0.322 | 0.614 | 0.028 | 0.033 | 0.16 | 0 | 0 | 0.051 | 2.066 | 2.485 | 0.967 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 81.376 | 9.8 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.08 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.279 | 1.912 | 2.342 | 4.052 | 2.953 | 0 | 0 | 0 | 0 | 0 | 0.205 | 1.184 | 0 | 0 | 0 | 1.864 | 0 | 0 | 3.696 | 0.26 | 0.318 | 0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 90.286 | 27.988 | 28.292 | 34.326 | 11.808 | 15.219 | 9.478 | 0 | 5.45 | 14.775 | 0.352 | 1.506 | 0.614 | 1.718 | 0.033 | 2.024 | 3.629 | 3.629 | 3.747 | 2.326 | 2.803 | 1.33 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 |
Total Liabilities
| 219.841 | 77.326 | 90.362 | 81.2 | 56.97 | 50.547 | 28.591 | 24.975 | 23.508 | 33.847 | 16.437 | 14.966 | 20.364 | 25.904 | 7.006 | 8.362 | 13.054 | 13.354 | 12.199 | 10.921 | 11.431 | 9.721 | 1.875 | 5.366 | 4.194 | 3.787 | 3.2 | 2.8 | 3.6 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0.011 | 0.358 | 0.021 | 0.021 | 0.021 | 0.021 | 0.003 | 0.004 | 0.004 | 0.004 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.013 | 0.013 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.336 | 0.336 | 0.336 | 0.336 | 0.322 | 0.315 | 0.311 | 0.311 | 0.311 | 0.298 | 0.545 | 0.54 | 0.535 | 0.519 | 0.172 | 0.17 | 0.164 | 0.155 | 0.135 | 0.109 | 0.095 | 0.089 | 0.124 | 0.124 | 0.095 | 0.092 | 0 | 0 | 0 |
Retained Earnings
| 30.905 | 12.061 | 16.381 | -0.336 | 16.113 | 0.719 | -11.321 | -13.938 | -17.621 | -23.164 | -25.205 | -33.799 | -35.7 | -44.065 | -2.607 | -3.874 | -3.561 | -6.652 | -6.097 | -8.3 | -10.234 | -9.307 | -30.131 | -18.781 | -19.936 | -17.075 | -16.9 | -15 | -14.9 |
Accumulated Other Comprehensive Income/Loss
| -0.571 | -0.404 | -0.205 | -0.009 | -0.478 | -0.285 | -0.299 | -0.24 | -0.213 | 0.066 | 0.948 | 0.958 | 1.06 | 1.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | -0.144 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7.043 | 6.557 | 5.783 | 6.112 | 35.565 | 35.896 | 35.921 | 35.816 | 35.707 | 35.714 | 66.028 | 65.497 | 64.947 | 64.864 | 12.406 | 12.59 | 12.928 | 12.706 | 10.601 | 5.476 | 3.738 | 3.242 | 36.064 | 35.988 | 25.828 | 24.929 | 24.1 | 23.3 | 14.2 |
Total Shareholders Equity
| 37.713 | 18.55 | 22.295 | 6.114 | 51.88 | 36.666 | 24.633 | 21.97 | 18.205 | 12.917 | 42.32 | 33.2 | 30.846 | 22.672 | 9.982 | 8.897 | 9.542 | 6.22 | 4.651 | -2.702 | -6.389 | -5.974 | 6.057 | 17.331 | 5.878 | 7.802 | 7.2 | 8.3 | -0.7 |
Total Equity
| 37.713 | 18.55 | 22.295 | 6.114 | 51.88 | 36.666 | 24.633 | 21.97 | 18.205 | 12.917 | 42.32 | 33.2 | 30.846 | 22.672 | 9.982 | 8.897 | 9.542 | 6.22 | 4.651 | -2.702 | -4.864 | -4.449 | 6.057 | 17.331 | 5.878 | 7.802 | 7.2 | 8.3 | -0.7 |
Total Liabilities & Shareholders Equity
| 257.554 | 95.876 | 112.657 | 87.314 | 108.85 | 87.213 | 53.224 | 46.945 | 41.713 | 46.764 | 58.757 | 48.166 | 51.21 | 48.576 | 16.988 | 17.259 | 22.596 | 19.574 | 16.85 | 8.219 | 6.567 | 5.272 | 7.932 | 22.697 | 10.072 | 11.589 | 10.3 | 11.1 | 2.8 |