Rupa & Company Limited
NSE:RUPA.NS
217.52 (INR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,393.17 | 12,105.307 | 11,372.551 | 14,678.214 | 13,094.191 | 9,706.783 | 11,438.742 | 11,526.324 | 10,872.944 | 10,148.339 | 9,725.991 | 9,043.693 | 8,289.913 | 7,110.023 | 6,500.338 | 5,324.822 | 4,211.02 | 3,723.203 | 3,200.473 |
| Cost of Revenue
| 8,746.135 | 6,236.344 | 9,149.354 | 10,758.948 | 6,186.213 | 7,349.264 | 8,497.086 | 8,259.265 | 7,937.858 | 7,411.773 | 4,657.482 | 4,559.242 | 6,052.931 | 3,723.472 | 4,736.554 | 3,873.721 | 2,818.767 | 2,564.315 | 2,083.362 |
| Gross Profit
| 3,647.035 | 5,868.963 | 2,223.197 | 3,919.266 | 6,907.978 | 2,357.519 | 2,941.656 | 3,267.059 | 2,935.086 | 2,736.566 | 5,068.509 | 4,484.451 | 2,236.982 | 3,386.551 | 1,763.784 | 1,451.102 | 1,392.253 | 1,158.888 | 1,117.112 |
| Gross Profit Ratio
| 0.294 | 0.485 | 0.195 | 0.267 | 0.528 | 0.243 | 0.257 | 0.283 | 0.27 | 0.27 | 0.521 | 0.496 | 0.27 | 0.476 | 0.271 | 0.273 | 0.331 | 0.311 | 0.349 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.543 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 574.625 | 66.529 | 63.932 | 50.252 | 49.192 | 42.418 | 38.401 | 54.266 | 39.849 | 34.094 | 62.098 | 36.413 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 876.647 | 972.93 | 889.673 | 770.921 | 908.457 | 819.146 | 859.225 | 1,058.788 | 973.337 | 851.382 | 1,075.417 | 911.976 | 2,394.277 | 1,399.116 | 1,137.3 | 968.054 | 845.019 | 778.964 |
| SG&A
| 610.647 | 1,471.193 | 1,039.459 | 953.605 | 821.173 | 1,408.383 | 1,589.515 | 1,882.572 | 1,710.923 | 1,013.186 | 885.475 | 1,137.515 | 948.389 | 2,394.277 | 1,399.116 | 1,137.3 | 968.054 | 845.019 | 778.964 |
| Other Expenses
| 0 | 3,469.015 | 3,495.318 | 4,826.456 | 3,707.647 | 44.954 | 0 | 0 | 0 | 4,273.622 | 3,173.957 | 3,487.367 | 3,142.17 | 134.428 | -288.203 | -129.058 | 122.319 | 34.644 | 107.38 |
| Operating Expenses
| 610.647 | 4,878.379 | 4,534.777 | 5,780.061 | 4,528.82 | 4,737.781 | 6,462.862 | 5,963.895 | 5,885.746 | 5,286.807 | 4,059.433 | 3,487.367 | 3,142.17 | 2,537.247 | 1,110.914 | 1,008.243 | 1,392.253 | 1,158.888 | 1,117.112 |
| Operating Income
| 1,159.119 | 1,040.976 | 762.885 | 2,556.113 | 2,438.288 | 956.078 | 1,362.335 | 1,398.233 | 1,316.634 | 1,184.291 | 1,041.104 | 1,446.113 | 960.857 | 849.303 | 652.87 | 442.859 | 301.88 | 279.224 | 230.768 |
| Operating Income Ratio
| 0.094 | 0.086 | 0.067 | 0.174 | 0.186 | 0.098 | 0.119 | 0.121 | 0.121 | 0.117 | 0.107 | 0.16 | 0.116 | 0.119 | 0.1 | 0.083 | 0.072 | 0.075 | 0.072 |
| Total Other Income Expenses Net
| -1,907.254 | -94.059 | -70.536 | -88.968 | -64.232 | -116.253 | -167.555 | -57.982 | -169.956 | -165.793 | 0 | -428.987 | 0 | -217.278 | -147.535 | -58.31 | -80.385 | -92.424 | -76.8 |
| Income Before Tax
| 1,129.134 | 946.917 | 692.349 | 2,467.145 | 2,374.056 | 839.825 | 1,194.78 | 1,340.251 | 1,146.679 | 1,018.499 | 1,041.104 | 1,017.125 | 960.857 | 632.025 | 505.335 | 384.549 | 221.495 | 186.8 | 153.967 |
| Income Before Tax Ratio
| 0.091 | 0.078 | 0.061 | 0.168 | 0.181 | 0.087 | 0.104 | 0.116 | 0.105 | 0.1 | 0.107 | 0.112 | 0.116 | 0.089 | 0.078 | 0.072 | 0.053 | 0.05 | 0.048 |
| Income Tax Expense
| 296.213 | 249.143 | 155.031 | 548.736 | 621.466 | 220.791 | 453.002 | 477.952 | 423.842 | 359.22 | 359.438 | 356.418 | 313.062 | 196.465 | 168.33 | 132.692 | 79.063 | 66.491 | 54.761 |
| Net Income
| 832.921 | 697.774 | 537.318 | 1,918.409 | 1,752.59 | 619.034 | 741.778 | 862.299 | 722.837 | 659.279 | 681.666 | 660.707 | 647.794 | 435.56 | 337.005 | 251.857 | 142.432 | 120.309 | 99.206 |
| Net Income Ratio
| 0.067 | 0.058 | 0.047 | 0.131 | 0.134 | 0.064 | 0.065 | 0.075 | 0.066 | 0.065 | 0.07 | 0.073 | 0.078 | 0.061 | 0.052 | 0.047 | 0.034 | 0.032 | 0.031 |
| EPS
| 10.47 | 8.77 | 6.76 | 24.12 | 22.04 | 7.78 | 9.33 | 10.84 | 9.09 | 8.29 | 8.57 | 8.31 | 8.15 | 5.48 | 42.38 | 31.67 | 27.4 | 25.37 | 21.66 |
| EPS Diluted
| 10.47 | 8.77 | 6.76 | 24.12 | 22.04 | 7.78 | 9.33 | 10.84 | 9.09 | 8.29 | 8.57 | 8.31 | 8.15 | 5.48 | 42.38 | 31.67 | 27.4 | 25.37 | 21.66 |
| EBITDA
| 1,304.032 | 1,305.883 | 1,056.751 | 2,782.309 | 2,649.296 | 1,211.18 | 1,523.18 | 1,574.708 | 1,409.019 | 1,351.91 | 1,419.226 | 1,346.18 | 1,231.464 | 906.339 | 699.379 | 479.036 | 332.838 | 308.464 | 257.077 |
| EBITDA Ratio
| 0.105 | 0.108 | 0.093 | 0.19 | 0.202 | 0.125 | 0.133 | 0.137 | 0.13 | 0.133 | 0.146 | 0.149 | 0.149 | 0.127 | 0.108 | 0.09 | 0.079 | 0.083 | 0.08 |