
Rupa & Company Limited
NSE:RUPA.NS
217.83 (INR) • At close July 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q2 | 2016 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,154.838 | 3,163.954 | 2,950.435 | 2,102.949 | 4,004.809 | 3,185.128 | 2,998.184 | 1,941.895 | 4,055.583 | 2,347.285 | 2,840.625 | 2,129.058 | 4,536.006 | 4,315.61 | 3,654.745 | 2,171.852 | 4,530.585 | 3,447.352 | 3,026.919 | 2,089.335 | 1,788.21 | 3,067.349 | 2,867.284 | 1,983.94 | 4,070.896 | 2,904.115 | 2,566.207 | 1,958.059 | 2,706.859 | 2,686.81 | 2,881.116 | 1,905.049 | 2,301.164 | 1,947.302 | 2,529.122 | 1,703.631 | 2,304.394 | 1,755.483 | 2,159.456 | 1,414.346 | 2,336.397 |
Cost of Revenue
| 3,059.494 | 2,232.793 | 2,114.818 | 1,518.813 | 3,111.017 | 2,518.102 | 2,115.357 | 1,267.592 | 3,275.718 | 1,706.305 | 1,998.743 | 1,343.648 | 3,237.909 | 2,907.04 | 2,371.091 | 1,334.84 | 3,122.164 | 2,263.332 | 1,953.601 | 1,399.099 | -1,104.688 | 2,035.882 | 1,880.498 | 1,201.232 | 226.196 | 1,957.999 | 1,585.597 | 1,201.18 | 1,822.435 | 1,895.313 | 1,676.392 | 828.8 | 1,179.664 | 874.386 | 1,236.809 | 760.708 | 1,252.668 | 948.162 | 1,184.079 | 715.325 | 1,327.453 |
Gross Profit
| 1,095.344 | 931.161 | 835.617 | 584.136 | 893.792 | 667.026 | 882.827 | 674.303 | 779.865 | 640.98 | 841.882 | 785.41 | 1,298.097 | 1,408.57 | 1,283.654 | 837.012 | 1,408.421 | 1,184.02 | 1,073.318 | 690.236 | 2,892.898 | 1,031.467 | 986.786 | 782.708 | 3,844.7 | 946.116 | 980.61 | 756.879 | 884.424 | 791.497 | 1,204.724 | 1,076.249 | 1,121.5 | 1,072.916 | 1,292.313 | 942.923 | 1,051.726 | 807.321 | 975.377 | 699.021 | 1,008.944 |
Gross Profit Ratio
| 0.264 | 0.294 | 0.283 | 0.278 | 0.223 | 0.209 | 0.294 | 0.347 | 0.192 | 0.273 | 0.296 | 0.369 | 0.286 | 0.326 | 0.351 | 0.385 | 0.311 | 0.343 | 0.355 | 0.33 | 1.618 | 0.336 | 0.344 | 0.395 | 0.944 | 0.326 | 0.382 | 0.387 | 0.327 | 0.295 | 0.418 | 0.565 | 0.487 | 0.551 | 0.511 | 0.553 | 0.456 | 0.46 | 0.452 | 0.494 | 0.432 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 151.065 | 0 | 0 | 0 | -235.725 | 0 | 0 | 0 | 226.595 | 0 | 0 | 0 | 8.668 | 0 | 0 | 0 | 189.465 | 0 | 0 | 0 | 215.054 | 0 | 0 | 0 | 0 | 0 | 62.098 | 0 | 0 | 0 | 36.413 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 671.989 | 0 | 0 | 0 | 787.313 | 0 | 0 | 0 | 618.7 | 0 | 0 | 0 | 530.305 | 0 | 0 | 0 | 708.021 | 0 | 0 | 0 | 819.146 | 0 | 0 | 0 | 0 | 0 | 1,055.375 | 0 | 0 | 0 | 911.976 | 635.166 | 728.851 | 598.651 | 0 | 0 | 0 |
SG&A
| 152.623 | 0 | 0 | 440.173 | 527.099 | 375.172 | 0 | 0 | 551.588 | 0 | 0 | 0 | 608.267 | 0 | 0 | 0 | 538.973 | 0 | 0 | 0 | 897.486 | 0 | 0 | 159.669 | 1,034.2 | 0 | -414.078 | 217.214 | 0 | 0 | 1,117.473 | 40.162 | 41.166 | 27.329 | 948.389 | 635.166 | 728.851 | 598.651 | 734.563 | 530.763 | 735.725 |
Other Expenses
| 0 | 587.305 | 587.148 | 0 | 49.651 | 0 | 882.827 | 674.303 | 47.938 | 640.98 | 841.882 | 785.41 | 0 | 635.313 | 606.094 | 449.874 | 0 | 576.098 | 449.85 | 364.888 | 0 | 1,031.467 | 620.785 | 541.894 | 3,844.7 | 946.116 | 980.61 | 539.665 | 884.424 | 791.497 | 0 | 786.516 | 826.701 | 804.725 | 0 | 42.482 | 38.321 | 45.931 | 0 | 0 | 0 |
Operating Expenses
| 152.623 | 587.305 | 587.148 | 440.173 | 527.099 | 375.172 | 882.827 | 674.303 | 701.909 | 640.98 | 841.882 | 785.41 | 845.295 | 635.313 | 606.094 | 449.874 | 717.804 | 576.098 | 449.85 | 364.888 | 2,850.894 | 1,031.467 | 620.785 | 701.563 | 3,844.7 | 946.116 | 566.532 | 756.879 | 884.424 | 791.497 | 883.487 | 838.015 | 879.605 | 857.156 | 1,292.313 | 677.648 | 767.172 | 630.956 | 734.563 | 530.763 | 735.725 |
Operating Income
| 942.721 | 343.856 | 248.469 | 143.963 | 371.943 | 291.854 | 286.288 | 78.936 | 284.674 | 109.508 | 258.902 | 151.781 | 718.158 | 773.257 | 677.56 | 387.138 | 881.55 | 607.922 | 623.468 | 325.348 | 42.004 | 408.412 | 366.001 | 139.661 | 497.395 | 323.648 | 414.078 | 127.214 | 341.062 | 311.89 | 321.236 | 286.807 | 291.472 | 265.705 | 403.463 | 265.275 | 284.554 | 211.523 | 240.815 | 168.258 | 273.219 |
Operating Income Ratio
| 0.227 | 0.109 | 0.084 | 0.068 | 0.093 | 0.092 | 0.095 | 0.041 | 0.07 | 0.047 | 0.091 | 0.071 | 0.158 | 0.179 | 0.185 | 0.178 | 0.195 | 0.176 | 0.206 | 0.156 | 0.023 | 0.133 | 0.128 | 0.07 | 0.122 | 0.111 | 0.161 | 0.065 | 0.126 | 0.116 | 0.111 | 0.151 | 0.127 | 0.136 | 0.16 | 0.156 | 0.123 | 0.12 | 0.112 | 0.119 | 0.117 |
Total Other Income Expenses Net
| -526.942 | -14.707 | -6.933 | -1.293 | -42.286 | -12.221 | -7.856 | -19.741 | -43.677 | -33.833 | -32.987 | -2.019 | -35.787 | -21.081 | -19.885 | -12.215 | 1.726 | -19.484 | -7.138 | -39.336 | -28.344 | -29.328 | -14.58 | -44.001 | -52.573 | -52.363 | -33.635 | -28.984 | -14.651 | 77.759 | 0 | -48.573 | -49.577 | -49.945 | -68.352 | -40.367 | -49.014 | -46.226 | -52.085 | -52.208 | -51.53 |
Income Before Tax
| 415.779 | 329.149 | 241.536 | 142.67 | 329.657 | 279.633 | 278.432 | 59.195 | 240.997 | 75.675 | 225.915 | 149.762 | 682.371 | 752.176 | 657.675 | 374.923 | 883.276 | 588.438 | 616.33 | 286.012 | 13.66 | 379.084 | 351.421 | 95.66 | 444.822 | 271.285 | 380.443 | 98.23 | 326.411 | 389.649 | 321.236 | 238.234 | 241.895 | 215.76 | 335.112 | 224.908 | 235.54 | 165.297 | 188.73 | 116.05 | 221.689 |
Income Before Tax Ratio
| 0.1 | 0.104 | 0.082 | 0.068 | 0.082 | 0.088 | 0.093 | 0.03 | 0.059 | 0.032 | 0.08 | 0.07 | 0.15 | 0.174 | 0.18 | 0.173 | 0.195 | 0.171 | 0.204 | 0.137 | 0.008 | 0.124 | 0.123 | 0.048 | 0.109 | 0.093 | 0.148 | 0.05 | 0.121 | 0.145 | 0.111 | 0.125 | 0.105 | 0.111 | 0.133 | 0.132 | 0.102 | 0.094 | 0.087 | 0.082 | 0.095 |
Income Tax Expense
| 109.881 | 91.193 | 57.108 | 38.031 | 87.246 | 71.85 | 73.099 | 16.948 | 52.132 | 20.437 | 57.187 | 25.275 | 189.222 | 169.48 | 127.933 | 102.772 | 224.282 | 154.558 | 162.379 | 80.247 | 56.5 | 94.164 | 31.684 | 38.443 | 170.377 | 104.09 | 138.479 | 40.056 | 114.135 | 98.71 | 111.614 | 80.799 | 90.897 | 73.108 | 110.029 | 72.973 | 76.42 | 53.63 | 52.669 | 37.717 | 71.077 |
Net Income
| 305.898 | 237.956 | 184.428 | 104.639 | 242.411 | 207.783 | 205.333 | 42.247 | 188.865 | 55.238 | 168.728 | 124.487 | 493.149 | 582.696 | 529.742 | 291.649 | 658.994 | 433.88 | 453.951 | 205.765 | -42.84 | 284.92 | 319.737 | 57.217 | 274.445 | 167.195 | 241.964 | 58.174 | 212.276 | 290.939 | 209.622 | 157.435 | 150.998 | 142.652 | 225.082 | 151.935 | 159.12 | 111.667 | 136.061 | 78.333 | 150.612 |
Net Income Ratio
| 0.074 | 0.075 | 0.063 | 0.05 | 0.061 | 0.065 | 0.068 | 0.022 | 0.047 | 0.024 | 0.059 | 0.058 | 0.109 | 0.135 | 0.145 | 0.134 | 0.145 | 0.126 | 0.15 | 0.098 | -0.024 | 0.093 | 0.112 | 0.029 | 0.067 | 0.058 | 0.094 | 0.03 | 0.078 | 0.108 | 0.073 | 0.083 | 0.066 | 0.073 | 0.089 | 0.089 | 0.069 | 0.064 | 0.063 | 0.055 | 0.064 |
EPS
| 3.85 | 2.99 | 2.32 | 1.32 | 3.05 | 2.61 | 2.58 | 0.53 | 2.37 | 0.69 | 2.12 | 1.57 | 6.2 | 7.33 | 6.66 | 3.42 | 8.28 | 5.45 | 5.71 | 2.59 | -0.54 | 3.58 | 4.02 | 0.72 | 3.45 | 2.1 | 3.04 | 0.73 | 2.67 | 3.66 | 2.64 | 1.98 | 1.9 | 1.79 | 2.83 | 1.91 | 2 | 1.4 | 1.71 | 0.99 | 1.89 |
EPS Diluted
| 3.85 | 2.99 | 2.32 | 1.32 | 3.05 | 2.61 | 2.58 | 0.53 | 2.37 | 0.69 | 2.12 | 1.57 | 6.2 | 7.33 | 6.66 | 3.42 | 8.28 | 5.45 | 5.71 | 2.59 | -0.54 | 3.58 | 4.02 | 0.72 | 3.45 | 2.1 | 3.04 | 0.73 | 2.67 | 3.66 | 2.64 | 1.98 | 1.9 | 1.79 | 2.83 | 1.91 | 2 | 1.4 | 1.71 | 0.99 | 1.89 |
EBITDA
| 459.06 | 424.251 | 328.377 | 227.272 | 403.926 | 371.197 | 368.403 | 145.78 | 321.368 | 168.694 | 324.157 | 240.937 | 772.97 | 837.56 | 736.369 | 441.553 | 938.513 | 659.832 | 682.144 | 365.796 | 90.698 | 479.851 | 445.169 | 189.736 | 533.97 | 363.693 | 459.419 | 166.098 | 390.449 | 476.647 | 461.17 | 308.47 | 312.739 | 286.914 | 441.662 | 281.903 | 300.788 | 256.596 | 212.171 | 189.185 | 290.139 |
EBITDA Ratio
| 0.11 | 0.134 | 0.111 | 0.108 | 0.101 | 0.117 | 0.123 | 0.075 | 0.079 | 0.072 | 0.114 | 0.113 | 0.17 | 0.194 | 0.201 | 0.203 | 0.207 | 0.191 | 0.225 | 0.175 | 0.051 | 0.156 | 0.155 | 0.096 | 0.131 | 0.125 | 0.179 | 0.085 | 0.144 | 0.177 | 0.16 | 0.162 | 0.136 | 0.147 | 0.175 | 0.165 | 0.131 | 0.146 | 0.098 | 0.134 | 0.124 |