Sunrun Inc.

NASDAQ:RUN

6.93 (USD) • At close March 11, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 574.956533.8631,042.1783.031678.821643.787669.094628.536740.508672.083522.46629.161617.634717.593679.588649.493519.965276.052269.569286.418269.577324.698299.537245.604226.625242.936215.706203.189202.525216.142211.321203.791206.364207.477207.22208.313203.864263.006116.61105.473152.154-99.699
Short Term Investments 0047.705564.900000000000000000000000000000000000199.398
Cash and Short Term Investments 574.956533.8631,042.1783.031678.821643.787669.094628.536740.508672.083522.46629.161617.634717.593679.588649.493519.965276.052269.569286.418269.577324.698299.537245.604226.625242.936215.706203.189202.525216.142211.321203.791206.364207.477207.22208.313203.864263.006116.61105.473152.15499.699
Net Receivables 170.706182.513179.949169.661172.001188.892215.411218.692214.255218.837216.824200.549146.037177.826162.969125.49995.14170.6546073.28976.74875.35277.84667.52269.13265.354123.334122.09780.20484.11664.0354.06549.64551.03156.57256.77460.27562.91549.61951.30152.2970
Inventory 402.083342.348353.125411.993459.746661.801791.74887.89783.904589.094547.419555.946506.819444.519341.423289.772283.045177.967210.507257.614260.571109.77789.82976.18479.46795.97881.30487.90294.42763.32352.74459.60367.32685.94188.20794.68271.25851.90737.80435.45123.9140
Other Current Assets 574.891543.738435.491601.672571.691434.038406.831349.154358.976400.014423.67323.694277.229254.722212.672203.89239.578121.06698.16490.495126.93457.41362.87473.7586.18941.74863.66346.62762.31327.94328.24723.61546.0124.53322.41723.14940.06521.08325.02140.77636.6920
Total Current Assets 1,722.6361,602.4621,676.1521,670.6061,882.2591,928.5182,083.0762,084.2722,097.6431,880.0281,710.3731,709.351,547.7191,594.661,396.6521,268.6541,137.729645.739638.24707.816733.83567.24530.086463.06461.413446.016484.007459.815432.702391.524356.342341.074369.345368.982374.416382.918360.494398.911229.054208.893239.58299.699
Non-Current Assets:
Property, Plant & Equipment, Net 15,153.35414,562.51614,089.31413,667.98313,269.64512,656.63212,046.52111,555.77511,160.55910,823.38910,353.0949,927.8769,516.5829,277.188,913.6718,595.3748,264.975,052.6724,852.7794,729.4194,549.3234,426.5894,236.2424,049.8363,854.913,651.6473,492.2583,343.5463,356.113,186.2022,993.0342,835.3492,677.8372,514.3672,336.0772,188.9122,036.8871,871.791,722.9571,612.131,506.4460
Goodwill 03,122.1683,122.1683,122.1683,1223,122.1684,280.1694,280.1694,280.1694,280.1694,280.1694,280.1694,280.1694,280.1694,280.1694,280.1694,280.16995.09495.09495.09495.09495.09487.54387.54387.54387.54387.54387.54387.54387.54387.54387.54387.54387.54387.54387.54387.54387.55587.55551.78651.7860
Intangible Assets 000001.2735.0756.18608.86810.20911.5512.89114.23315.57417.10918.26215.72516.89218.0619.54321.0678.3829.19510.08811.1412.19113.24314.29415.34516.39717.44818.49919.55120.60221.65322.70523.75624.80812.56913.1110
Goodwill and Intangible Assets 03,122.1683,122.1683,122.1683,1223,123.4414,285.2444,286.3554,280.1694,289.0374,290.3784,291.7194,293.064,294.4024,295.7434,297.2784,298.431110.819111.986113.154114.637116.16195.92596.73897.63198.68399.734100.786101.837102.888103.94104.991106.042107.094108.145109.196110.248111.311112.36364.35564.8970
Long Term Investments 00792.317755.073132.563801.293186.226186.197186.197110.935186.1186.163.82663.82663.82662.92765.35665.356000.6830006.95827.56724.25715.8971.9170.3880.32.31.6320000165.368140.226000
Tax Assets 00001,862.62-801.293-186.22600000-63.826754.615660.137564.183-65.356400.49100-0.683000-6.958-27.567-24.257-15.897-1.917-0.388-0.3-2.3-1.63200004.6322.559000
Other Non-Current Assets 3,021.8942,817.1771,763.4081,618.513180.9822,318.5242,075.7971,615.7281,544.2371,464.6691,260.6571,140.0771,125.891104.98698.80797.545681.81331.757402.037388.118408.551362.028345.127330.048335.833336.853223.369197.08437.22537.13935.78637.614419.594365.725318.206260.554230.51731.01433.591131.024124.707-99.699
Total Non-Current Assets 18,175.24820,501.86119,767.20719,163.73718,567.8118,098.59718,407.56217,644.05517,171.16216,688.0316,090.22915,545.77214,935.53314,495.00914,032.18413,617.30713,245.2145,661.0955,366.8025,230.6915,072.5114,904.7784,677.2944,476.6224,288.3744,087.1833,815.3613,641.4163,495.1723,326.2293,132.762,977.9543,203.4732,987.1862,762.4282,558.6622,377.6522,184.1152,011.6961,807.5091,696.05-99.699
Total Assets 19,897.88422,104.32321,443.35920,834.34320,450.23720,027.11520,490.63819,728.32719,268.80518,568.05817,800.60217,255.12216,483.25216,089.66915,428.83614,885.96114,382.9436,306.8346,005.0425,938.5075,806.3415,472.0185,207.384,939.6824,749.7874,533.1994,299.3684,101.2313,927.8743,717.7533,489.1023,319.0283,572.8183,356.1683,136.8442,941.582,738.1462,583.0262,240.752,016.4021,935.6320
Liabilities & Equity:
Current Liabilities:
Account Payables 354.214244.184216.557286.923230.723296.453328.827345.968339.166275.057259.201385.265288.108347.068277.775212.23207.441151.80499.895159.791223.356169.893153.206105.977131.278136.06485.10499.695115.193108.68975.33665.5266.01888.66993.68193.701104.13397.90869.56673.00751.1660
Short Term Debt 257.71262.759307.836315.052615.804607.197536.098256.937217.105244.969237.365237.435233.033444.444395.485151.939244.432152.959135.396102.26366.23361.403306.13757.13978.99599.51179.28549.87857.047297.39294.67145.93745.82945.18122.0421.02117.38314.0489.07312.5459.3560
Tax Payables 00000000000000000000000000002.8720000000000000
Deferred Revenue 137.342120.991120.006120.673136.799137.105169.737168.46191.971154.366140.253121.947120.041117.464122.175114.987116.70387.64687.02486.50885.73669.29367.84763.75655.29255.2953.36751.84485.57982.6278.96482.67878.8681.92780.12880.21973.67566.5765.93164.30158.1520
Other Current Liabilities 585.216463.574363.345551.173504.833382.513387.02378.652407.209408.113354.179325.264370.938374.65323.674319.679332.78203.831194.984126.195154.769128.423110.7109.93106.62692.996104.73798.871109.11755.39250.59740.84954.07744.38969.04568.562131.65160.08455.759101.68390.3610
Total Current Liabilities 1,334.4821,091.5081,007.7441,273.8211,488.1591,423.2681,421.6821,150.0171,155.4511,082.505990.9981,069.9111,012.121,283.6261,119.109798.835901.356596.24517.299474.757530.094429.012637.89336.802372.191383.861322.493300.288335.031544.091500.75238.897244.784266.653256.379256.135253.167231.386193.866187.235150.8830
Non-Current Liabilities:
Long Term Debt 12,735.96612,290.55911,791.60411,229.91910,559.90110,034.4739,463.7849,040.5018,547.6528,107.6927,737.4417,269.5576,638.2496,157.2935,594.5555,585.1045,023.0852,724.7852,652.9852,704.8952,596.5742,359.9842,065.9622,168.7582,074.8931,851.0451,700.1281,492.6691,412.05991.314909.3431,082.2291,034.793956.603905.107787.37698.272599.612546.5434.569422.6340
Deferred Revenue Non-Current 001,141.121,109.3911,263.1851,219.6441,176.6751,136.6951,113.3481,060.321,011.099984.604968.487945.04930.519911.245904.093877.251877.753878.001870.424866.138860.626857.249765.957760.137757.867753.701813.03812.995800.668802.642810.294791.228792.358793.396779.85749.639729.726720.742694.5270
Deferred Tax Liabilities Non-Current 137.94115.258111.594122.216122.87137.29490.59863.093133.047122.93102.65498.982101.75370.80762.28486.09581.90511.09336.83437.44565.96467.82373.92684.80493.63398.954103.93996.48159.13168.97554.37641.068415.397334.127278.661222.596190.146174.631145.344118.151112.5970
Other Non-Current Liabilities 1,525.2861,572.605342.825340.613102.109138.058142.782170.267140.29141.374145.769150.806190.05694.493230.263112.086183.133168.864227.984229.052105.288166.87381.3552.34234.02937.71739.69133.3418.82110.27710.6825.6465.45711.356224.933225.03910.0124.81222.811839.405809.5480
Total Non-Current Liabilities 14,399.19213,978.42213,196.19412,608.7312,048.06511,529.46910,873.83910,410.5569,934.3379,432.3168,996.9638,503.9497,898.5457,267.6336,817.6216,694.536,192.2163,781.9933,795.5563,849.3933,638.253,460.8183,081.8643,163.1532,968.5122,747.8532,601.6252,376.1912,303.0321,883.5611,775.0691,931.5852,265.9412,093.3141,988.2911,812.2251,678.281,528.6921,425.0011,273.9741,232.1820
Total Liabilities 15,733.67415,069.9314,203.93813,882.55113,536.22412,952.73712,295.52111,560.57311,089.78810,514.8219,987.9619,573.868,910.6658,551.2597,936.737,493.3657,093.5724,378.2334,312.8554,324.154,168.3443,889.833,719.7543,499.9553,340.7033,131.7142,924.1182,676.4792,638.0632,427.6522,275.8192,170.4822,510.7252,359.9672,244.672,068.361,931.4471,760.0781,618.8671,461.2091,383.0650
Equity:
Preferred Stock 000000000000000000.020.2640.05100000.1240.14400.1750.11300.132000.18700.194000.00500.0050.004
Common Stock 00.0220.0220.0220.0220.0220.0220.0210.0210.0210.0210.0210.0210.0210.0210.020.020.0130.0120.0120.0120.0120.0110.0110.0110.0110.0110.0110.0110.0110.0110.010.010.010.010.010.010.010.0020.0070.0020
Retained Earnings 0-1,466.209-1,382.443-1,521.517-1,433.699-1,083.575-14.116-69.59170.798107.777-102.783-90.357-2.57935.9411.81153.05576.844246.164208.717222.279251.466243.966214.976216.269229.391235.279238.175230.766131.95973.06445.28220.1614.438-24.594-41.472-74.115-87.249-72.226-69.458-76.998-59.0030
Accumulated Other Comprehensive Income/Loss 037.18994.58487.53254.676119.23364.73431.52167.10978.46345.726-4.601-73.05-77.681-81.444-56.762-106.755-123.02-127.264-125.051-52.753-72.92-47.954-21.866-3.12418.85616.08410.825-4.113-3.537-3.1320.2360.437-5.187-5.909-6.194-0.921-2.6951.425-1.793-153.623164.979
Other Total Stockholders Equity 2,554.2076,707.0316,653.5826,614.4146,609.2296,575.4286,546.8146,505.8066,470.1946,432.246,403.7166,359.2796,330.3446,264.836,226.0696,169.2476,107.802910.388806.702775.233766.006755.771748.512730.126722.429712.646704.146693.077684.141684.398679.066672.896668.076660.71654.229646.092642.229636.517411.89388.152383.86167.393
Total Shareholders Equity 2,554.2075,278.0335,365.7455,180.4515,230.2285,611.1086,597.4546,467.7586,708.1226,618.5016,346.686,264.3426,254.7366,223.116,156.4576,165.566,077.9111,033.545888.167872.473964.731926.829915.545924.54948.707966.792958.416934.679811.998753.936721.227693.303672.961630.939606.858565.793554.069561.606343.864309.368324.864332.376
Total Equity 2,595.6715,321.9047,048.4726,758.3836,914.0137,074.3788,195.1178,167.7548,179.0178,053.2377,812.6417,681.2627,572.5877,538.417,492.1067,392.5967,289.3711,928.6011,692.1871,614.3571,637.9971,582.1881,487.6261,439.7271,409.0841,401.4851,375.251,424.7521,289.8111,290.1011,213.2831,148.5461,062.093996.201892.174873.22806.699822.948621.883555.193552.567332.376
Total Liabilities & Shareholders Equity 19,897.88422,104.32321,443.35920,834.34320,450.23720,027.11520,490.63819,728.32719,268.80518,568.05817,800.60217,255.12216,483.25216,089.66915,428.83614,885.96114,382.9436,306.8346,005.0425,938.5075,806.3415,472.0185,207.384,939.6824,749.7874,533.1994,299.3684,101.2313,927.8743,717.7533,489.1023,319.0283,572.8183,356.1683,136.8442,941.582,738.1462,583.0262,240.752,016.4021,935.632332.376