Sunrun Inc.
NASDAQ:RUN
19.23 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,259.813 | 2,321.422 | 1,609.954 | 922.191 | 858.578 | 759.981 | 529.699 | 453.898 | 304.606 | 198.557 | 54.74 |
| Cost of Revenue
| 2,096.752 | 2,022.71 | 1,365.472 | 743.526 | 645.829 | 534.923 | 448.085 | 399.239 | 280.535 | 173.7 | 43.088 |
| Gross Profit
| 163.061 | 298.712 | 244.482 | 178.665 | 212.749 | 225.058 | 81.614 | 54.659 | 24.071 | 24.857 | 11.652 |
| Gross Profit Ratio
| 0.072 | 0.129 | 0.152 | 0.194 | 0.248 | 0.296 | 0.154 | 0.12 | 0.079 | 0.125 | 0.213 |
| Reseach & Development Expenses
| 21.816 | 20.907 | 23.165 | 19.548 | 23.563 | 18.844 | 15.079 | 10.199 | 9.657 | 8.386 | 9.984 |
| General & Administrative Expenses
| 221.067 | 189.247 | 259.173 | 266.746 | 125.023 | 116.659 | 107.42 | 92.377 | 84.442 | 68.098 | 33.242 |
| Selling & Marketing Expenses
| 740.821 | 745.386 | 622.961 | 352.299 | 275.148 | 207.232 | 137.115 | 162.781 | 145.477 | 78.723 | 22.395 |
| SG&A
| 961.888 | 934.633 | 882.134 | 619.045 | 400.171 | 323.891 | 244.535 | 255.158 | 229.919 | 146.821 | 55.637 |
| Other Expenses
| -63.9 | 5.364 | 5.37 | 5.18 | 4.755 | 2.788 | -1.874 | 0.84 | -1.338 | -3.043 | -0.365 |
| Operating Expenses
| 983.704 | 960.904 | 910.669 | 643.773 | 428.489 | 346.939 | 263.818 | 269.563 | 243.271 | 157.476 | 65.621 |
| Operating Income
| -1,978.643 | -401.535 | -666.187 | -465.108 | -215.74 | -121.881 | -182.204 | -214.904 | -219.2 | -132.619 | -53.969 |
| Operating Income Ratio
| -0.876 | -0.173 | -0.414 | -0.504 | -0.251 | -0.16 | -0.344 | -0.473 | -0.72 | -0.668 | -0.986 |
| Total Other Income Expenses Net
| -1,221.9 | -445.819 | -305.072 | -222.413 | -183.5 | 2.788 | -1.874 | 0.84 | -1.769 | -7.393 | -0.365 |
| Income Before Tax
| -2,695.532 | -847.354 | -971.259 | -687.521 | -399.24 | -250.864 | -254.596 | -267.308 | -254.205 | -167.533 | -66.086 |
| Income Before Tax Ratio
| -1.193 | -0.365 | -0.603 | -0.746 | -0.465 | -0.33 | -0.481 | -0.589 | -0.835 | -0.844 | -1.207 |
| Income Tax Expense
| -12.691 | 2.291 | 9.271 | -60.573 | -8.218 | 9.322 | 32.138 | 35.993 | -5.299 | -10.043 | -0.591 |
| Net Income
| -1,604.497 | -849.645 | -980.53 | -626.948 | -391.022 | 26.657 | 124.525 | 91.687 | -28.246 | -70.852 | -1.201 |
| Net Income Ratio
| -0.71 | -0.366 | -0.609 | -0.68 | -0.455 | 0.035 | 0.235 | 0.202 | -0.093 | -0.357 | -0.022 |
| EPS
| -7.41 | -4.02 | -4.78 | -4.49 | -3.36 | 0.23 | 1.18 | 0.73 | -0.51 | -0.89 | -0.015 |
| EPS Diluted
| -7.41 | -3.88 | -4.78 | -4.49 | -3.16 | 0.23 | 1.15 | 0.72 | -0.51 | -0.89 | -0.015 |
| EBITDA
| -352.874 | 49.511 | -255.463 | -213.978 | -37.831 | 36.914 | -47.717 | -109.959 | -149.165 | -86.121 | -24.142 |
| EBITDA Ratio
| -0.156 | 0.021 | -0.159 | -0.232 | -0.044 | 0.049 | -0.09 | -0.242 | -0.49 | -0.434 | -0.441 |