Respiri Limited
ASX:RSH.AX
0.081 (AUD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.309 | 0.147 | 0.061 | 0.01 | 0.113 | 0.14 | 0.145 | 0.125 | 0 | 2.155 | 0 | 1.026 | -0.004 | 0.865 | 0.826 | 0 | 0.673 | 0.005 | 0.093 | 0 | 0.007 | 0.012 | 0.363 | 0.003 | 0.008 | 0.003 | 0 | 0.003 | 0.003 | 0.083 | 0 | 0.083 | 0.083 | 0.087 | 0 | 0.087 | 0.087 | 0.056 | 0 | 0.056 | 0.056 | 0.025 | 0 | 0.025 | 0.025 | 0.037 | 0 | 0.037 | 0.037 | 0.008 | 0 | 0.008 | 0.008 | 0.013 | 0 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.013 | 0 | 0.013 | 0.013 | 0.012 | 0 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0.435 | 0.435 | 0.435 |
| Cost of Revenue
| 0 | 2.098 | 1.315 | 1.202 | 1.015 | 0.959 | 1.269 | 1.261 | 0.008 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0.941 | 0 | 0 | 0.006 | 0.006 | 0.074 | 0 | 0.079 | 0.004 | 0 | 0.004 | 0.004 | 0.06 | 0 | 0.06 | 0.06 | 0.067 | 0 | 0.067 | 0.067 | 0.074 | 0 | 0.074 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0.143 | 0.143 | 0.428 | 0 | 0.428 | 0.428 | 1,192.177 | 0 | 1,192.177 | 1,192.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.309 | -1.95 | -1.254 | -1.192 | -0.901 | -0.819 | -1.124 | -1.136 | -0.008 | 2.153 | -0.002 | 1.026 | -0.004 | 0.865 | 0.826 | 0 | 0.25 | -0.936 | 0.093 | 0 | 0 | 0.006 | 0.289 | 0.003 | -0.072 | -0.001 | 0 | -0.001 | -0.001 | 0.023 | 0 | 0.023 | 0.023 | 0.02 | 0 | 0.02 | 0.02 | -0.017 | 0 | -0.017 | -0.017 | 0.025 | 0 | 0.025 | 0.025 | 0.037 | 0 | 0.037 | 0.037 | 0.008 | 0 | 0.008 | 0.008 | 0.013 | 0 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | -0.142 | 0 | -0.142 | -0.142 | -0.416 | 0 | -0.416 | -0.416 | -1,192.164 | 0 | -1,192.164 | -1,192.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0.435 | 0.435 | 0.435 |
| Gross Profit Ratio
| 0.999 | -13.228 | -20.67 | -121.084 | -7.964 | -5.828 | -7.741 | -9.096 | 0 | 0.999 | 0 | 1 | 1 | 1 | 1 | 0 | 0.371 | -191.945 | 1 | 1 | 0.054 | 0.49 | 0.797 | 1 | -9.215 | -0.309 | 0 | -0.309 | -0.309 | 0.278 | 0 | 0.278 | 0.278 | 0.226 | 0 | 0.226 | 0.226 | -0.308 | 0 | -0.308 | -0.308 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -196.028 | 0 | -196.028 | -196.028 | -32.768 | 0 | -32.768 | -32.768 | -97,319.531 | 0 | -97,319.531 | -97,319.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0.067 | 0.07 | 0.048 | 0.33 | 0.87 | 0.594 | 0.496 | 0.891 | 0.235 | 1.801 | 0.722 | 2.489 | 1.103 | 0.41 | 0.342 | 0.783 | 0.582 | 0.729 | 1.916 | 1.138 | 1.772 | 2.069 | 1.193 | 0.539 | 0.962 | 0.38 | 0 | 0.38 | 0.38 | 0.045 | 0 | 0.045 | 0.045 | 0.061 | 0 | 0.061 | 0.061 | 0.146 | 0 | 0.146 | 0.146 | 0.755 | 0 | 0.755 | 0.755 | 0.33 | 0 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.624 | 0 | 0.624 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.489 | 1.271 | 0.757 | 0.582 | 0.449 | 0.699 | 0.717 | 0.866 | 0.831 | 0.695 | 0.777 | 0.737 | 0.563 | 0.512 | 0.452 | 0.341 | 0.374 | 0.171 | 0.302 | 0.764 | 1.05 | 0.885 | 0.214 | 0.479 | 0.453 | 0.581 | 0 | 0.581 | 0.581 | 0.888 | 0 | 0.888 | 0.888 | 0.713 | 0 | 0.713 | 0.713 | 1.091 | 0 | 1.091 | 1.091 | 1.549 | 0 | 1.549 | 1.549 | 0.32 | 0 | 0.32 | 0.32 | 0.054 | 0 | 0.054 | 0.054 | 0.006 | 0 | 0.006 | 0.006 | -0 | 0 | -0 | -0 | 0.629 | 0 | 0.629 | 0.629 | 1.298 | 0 | 1.298 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.074 | 0.1 | 0.136 | 0.081 | 0.392 | 0.524 | 0.988 | 1.197 | 0.44 | 0.344 | 0.715 | 0.139 | 0.005 | 0.018 | 0.074 | 0.018 | 0.01 | 0.022 | 0.027 | 1.084 | 0.035 | 1.726 | 0.539 | 0.252 | 0.467 | 0.217 | 0 | 0.217 | 0.217 | 0.413 | 0 | 0.413 | 0.413 | 0.322 | 0 | 0.322 | 0.322 | 0.263 | 0 | 0.263 | 0.263 | 0.61 | 0 | 0.61 | 0.61 | 0.184 | 0 | 0.184 | 0.184 | 0.07 | 0 | 0.07 | 0.07 | 0.032 | 0 | 0.032 | 0.032 | 0.024 | 0 | 0.024 | 0.024 | 0.019 | 0 | 0.019 | 0.019 | 0.218 | 0 | 0.218 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.207 | 1.686 | 1.883 | 1.645 | 1.814 | 2.153 | 3.111 | 5.45 | 5.647 | 1.775 | 3.624 | 1.64 | 1.321 | 1.128 | 1.001 | 0.941 | 0.953 | 0.835 | 0.473 | 1.848 | 2.136 | 5.02 | 1.655 | 0.731 | 1.85 | 0.798 | 0 | 0.798 | 0.798 | 1.301 | 0 | 1.301 | 1.301 | 1.035 | 0 | 1.035 | 1.035 | 1.354 | 0 | 1.354 | 1.354 | 2.159 | 0 | 2.159 | 2.159 | 0.505 | 0 | 0.505 | 0.505 | 0.124 | 0 | 0.124 | 0.124 | 0.038 | 0 | 0.038 | 0.038 | 0.024 | 0 | 0.024 | 0.024 | 0.648 | 0 | 0.648 | 0.648 | 1.516 | 0 | 1.516 | 1.516 | 0.658 | 0 | 0.658 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.125 | -1.125 | -1.047 | 0 | -1.047 | -1.047 | -1.025 | 0 | -1.025 | -1.025 | -0.705 | 0 | -0.705 | -0.705 | -1.361 | 0 | -1.361 | -1.361 | -2.721 | 0 | -2.721 | -2.721 | -0.742 | 0 | -0.742 | -0.742 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.11 | 0.11 | 0.161 | 0 | 0.161 | 0.161 | -0.301 | 0 | -0.301 | -0.301 | -1.108 | 0 | -1.108 | -1.108 | 0 | 0 | 0 | 0 | -2.99 | -2.99 | -2.99 | -2.99 | -0.449 | -0.449 | -0.449 | -0.449 | -0.179 | -0.179 | -0.179 | -0.179 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 4.275 | 1.755 | 1.931 | 1.975 | 2.683 | 2.746 | 3.607 | 6.34 | 5.882 | 3.576 | 4.347 | 4.131 | 2.425 | 1.659 | 1.49 | 1.872 | 1.651 | 1.68 | 2.525 | 3.066 | 3.279 | 7.301 | 2.977 | 0.145 | 2.853 | 0.131 | 0 | 0.131 | 0.131 | 0.322 | 0 | 0.322 | 0.322 | 0.391 | 0 | 0.391 | 0.391 | 0.139 | 0 | 0.139 | 0.139 | 0.194 | 0 | 0.194 | 0.194 | 0.093 | 0 | 0.093 | 0.093 | 0.124 | 0 | 0.124 | 0.124 | 0.148 | 0 | 0.148 | 0.148 | 0.185 | 0 | 0.185 | 0.185 | 0.347 | 0 | 0.347 | 0.347 | 1.032 | 0 | 1.032 | 1.032 | 0.658 | 0 | 0.658 | 0.658 | -2.99 | -2.99 | -2.99 | -2.99 | -0.449 | -0.449 | -0.449 | -0.449 | -0.179 | -0.179 | -0.179 | -0.179 | 0 | 0 | 0 | 0 |
| Operating Income
| -3.966 | -3.706 | -3.185 | -3.166 | -3.585 | -3.565 | -4.731 | -7.476 | -5.89 | -3.578 | -4.349 | -3.105 | -2.431 | -0.794 | -0.665 | -1.872 | -1.401 | -2.616 | -2.431 | -3.066 | -3.911 | -7.312 | -2.685 | -1.454 | -2.926 | -1.376 | 0 | -1.376 | -1.376 | -1.701 | 0 | -1.701 | -1.701 | -1.531 | 0 | -1.531 | -1.531 | -1.723 | 0 | -1.723 | -1.723 | -3.127 | 0 | -3.127 | -3.127 | -0.896 | 0 | -0.896 | -0.896 | -0.221 | 0 | -0.221 | -0.221 | -0.186 | 0 | -0.186 | -0.186 | -0.208 | 0 | -0.208 | -0.208 | -1.169 | 0 | -1.169 | -1.169 | -3.036 | 0 | -3.036 | -3.036 | -0.047 | 0 | -0.047 | -0.047 | -2.99 | -2.99 | -2.99 | -2.99 | -0.449 | -0.449 | -0.449 | -0.449 | -0.179 | -0.179 | -0.179 | -0.179 | 0.435 | 0.435 | 0.435 | 0.435 |
| Operating Income Ratio
| -12.814 | -25.134 | -52.488 | -321.69 | -31.67 | -25.374 | -32.588 | -59.862 | 0 | -1.66 | 0 | -3.025 | 657.255 | -0.917 | -0.805 | 0 | -2.083 | -536.434 | -26.003 | -6,193.596 | -588.327 | -593.121 | -7.395 | -535.598 | -377.074 | -424.382 | 0 | -424.382 | -424.382 | -20.489 | 0 | -20.489 | -20.489 | -17.574 | 0 | -17.574 | -17.574 | -30.568 | 0 | -30.568 | -30.568 | -124.851 | 0 | -124.851 | -124.855 | -24.033 | 0 | -24.033 | -24.033 | -26.297 | 0 | -26.297 | -26.297 | -14.297 | 0 | -14.297 | -14.298 | 0 | 0 | 0 | 0 | -1,612.201 | 0 | -1,612.201 | -1,612.201 | -239.339 | 0 | -239.339 | -239.339 | -3.816 | 0 | -3.816 | -3.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| 0.024 | -0.027 | -0.012 | 0.038 | 0.007 | 0.022 | 0.08 | 0.101 | 0.051 | 2.156 | -1.024 | 0.003 | 0.007 | 0.011 | 0.007 | 0.008 | 0.004 | 0.003 | 0.011 | 0.021 | 0.729 | 0.184 | 0.002 | 0.059 | 0.029 | -0.02 | 0 | -0.02 | -0.02 | 0.032 | 0 | 0.032 | 0.032 | 0.046 | 0 | 0.046 | 0.046 | 0.047 | 0 | 0.047 | 0.047 | 0.208 | 0 | 0.208 | 0.208 | -0.385 | 0 | -0.385 | -0.385 | -0.077 | 0 | -0.077 | -0.077 | 0.004 | 0 | 0.004 | 0.004 | 0.152 | 0 | 0.152 | 0.152 | 0.096 | 0 | 0.096 | 0.096 | 0.071 | 0 | 0.071 | 0.071 | -2.127 | 0 | -2.127 | -2.127 | 1.481 | 1.481 | 1.481 | 1.481 | 0.228 | 0.228 | 0.228 | 0.228 | 0.078 | 0.078 | 0.078 | 0.078 | -0.355 | -0.355 | -0.355 | -0.355 |
| Income Before Tax
| -3.942 | -3.733 | -3.198 | -3.128 | -3.578 | -3.543 | -4.652 | -7.375 | -5.839 | -1.422 | -5.372 | -3.102 | -2.424 | -0.783 | -0.658 | -1.864 | -1.398 | -2.613 | -2.42 | -3.044 | -3.182 | -7.128 | -2.684 | -1.395 | -2.897 | -1.396 | 0 | -1.396 | -1.396 | -1.669 | 0 | -1.669 | -1.669 | -1.485 | 0 | -1.485 | -1.485 | -1.675 | 0 | -1.675 | -1.675 | -2.92 | 0 | -2.92 | -2.92 | -1.281 | 0 | -1.281 | -1.281 | -0.298 | 0 | -0.298 | -0.298 | -0.181 | 0 | -0.181 | -0.181 | -0.056 | 0 | -0.056 | -0.056 | -1.073 | 0 | -1.073 | -1.073 | -2.966 | 0 | -2.966 | -2.966 | -2.174 | 0 | -2.174 | -2.174 | -1.51 | -1.51 | -1.51 | -1.51 | -0.221 | -0.221 | -0.221 | -0.221 | -0.101 | -0.101 | -0.101 | -0.101 | 0.08 | 0.08 | 0.08 | 0.08 |
| Income Before Tax Ratio
| -12.737 | -25.314 | -52.689 | -317.825 | -31.61 | -25.218 | -32.041 | -59.053 | 0 | -0.66 | 0 | -3.023 | 655.396 | -0.905 | -0.797 | 0 | -2.077 | -535.914 | -25.885 | -6,150.309 | -478.721 | -578.188 | -7.39 | -513.93 | -373.292 | -430.689 | 0 | -430.689 | -430.689 | -20.107 | 0 | -20.107 | -20.107 | -17.044 | 0 | -17.044 | -17.044 | -29.726 | 0 | -29.726 | -29.726 | -116.558 | 0 | -116.558 | -116.561 | -34.352 | 0 | -34.352 | -34.353 | -35.487 | 0 | -35.487 | -35.487 | -13.951 | 0 | -13.951 | -13.951 | 0 | 0 | 0 | 0 | -1,480.368 | 0 | -1,480.368 | -1,480.368 | -233.753 | 0 | -233.753 | -233.753 | -177.449 | 0 | -177.449 | -177.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.185 | 0.185 | 0.185 | 0.185 |
| Income Tax Expense
| 0.026 | -0.545 | 0 | -0.551 | -0 | -0.497 | -0 | -0.987 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.067 | 0.028 | 0 | 0.028 | 0.028 | 0.032 | 0 | 0.032 | 0.032 | 0.046 | 0 | 0.046 | 0.046 | 0.047 | 0 | 0.047 | 0.047 | 0.208 | 0 | 0.208 | 0.208 | -0.385 | 0 | -0.385 | -0.385 | -0.077 | 0 | -0.077 | -0.077 | -0.181 | 0 | -0.181 | -0.181 | -0.056 | 0 | -0.056 | -0.056 | -1.073 | 0 | -1.073 | -1.073 | -2.966 | 0 | -2.966 | -2.966 | -2.174 | 0 | -2.174 | -2.174 | -1.51 | -1.51 | -1.51 | -1.51 | -0.221 | -0.221 | -0.221 | -0.221 | -0.101 | -0.101 | -0.101 | -0.101 | 0.08 | 0.08 | 0.08 | 0.08 |
| Net Income
| -3.942 | -3.188 | -3.198 | -2.578 | -3.578 | -3.046 | -4.652 | -6.389 | -5.839 | -1.422 | -5.372 | -3.102 | -2.424 | -0.783 | -0.658 | -1.864 | -1.398 | -2.613 | -2.42 | -3.044 | -3.182 | -7.128 | -2.684 | -1.395 | -2.897 | -1.396 | 0 | -1.396 | -1.396 | -1.669 | 0 | -1.669 | -1.669 | -1.485 | 0 | -1.485 | -1.485 | -1.675 | 0 | -1.675 | -1.675 | -2.92 | 0 | -2.92 | -2.92 | -1.281 | 0 | -1.281 | -1.281 | -0.298 | 0 | -0.298 | -0.298 | -0.181 | 0 | -0.181 | -0.181 | -0.056 | 0 | -0.056 | -0.056 | -1.073 | 0 | -1.073 | -1.073 | -2.966 | 0 | -2.966 | -2.966 | -2.174 | 0 | -2.174 | -2.174 | -1.524 | -1.524 | -1.524 | -1.524 | -0.228 | -0.228 | -0.228 | -0.228 | -0.078 | -0.078 | -0.078 | -0.078 | 0.064 | 0.064 | 0.064 | 0.064 |
| Net Income Ratio
| -12.737 | -21.618 | -52.689 | -261.874 | -31.61 | -21.682 | -32.041 | -51.153 | 0 | -0.66 | 0 | -3.023 | 655.396 | -0.905 | -0.797 | 0 | -2.077 | -535.914 | -25.885 | -6,150.309 | -478.721 | -578.188 | -7.39 | -513.93 | -373.292 | -430.689 | 0 | -430.689 | -430.689 | -20.107 | 0 | -20.107 | -20.107 | -17.044 | 0 | -17.044 | -17.044 | -29.726 | 0 | -29.726 | -29.726 | -116.558 | 0 | -116.558 | -116.561 | -34.356 | 0 | -34.356 | -34.356 | -35.487 | 0 | -35.487 | -35.487 | -13.951 | 0 | -13.951 | -13.951 | 0 | 0 | 0 | 0 | -1,480.368 | 0 | -1,480.368 | -1,480.368 | -233.753 | 0 | -233.753 | -233.753 | -177.449 | 0 | -177.449 | -177.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.147 | 0.147 | 0.147 |
| EPS
| -0.004 | -0.004 | -0.004 | -0.003 | -0.005 | -0.004 | -0.006 | -0.009 | -0.01 | -0.003 | -0.011 | -0.007 | -0.005 | -0.002 | -0.002 | -0.004 | -0.004 | -0.009 | -0.009 | -0.011 | -0.012 | -0.027 | -0.01 | -0.006 | -0.019 | -0.44 | 0 | -0.44 | -0.44 | -0.036 | 0 | -0.036 | -0.036 | -0.039 | 0 | -0.039 | -0.039 | -0.066 | 0 | -0.066 | -0.066 | -0.15 | 0 | -0.15 | -0.15 | -0.13 | 0 | -0.13 | -0.13 | -0.11 | 0 | -0.11 | -0.11 | -0.12 | 0 | -0.12 | -0.12 | -0.054 | 0 | -0.054 | -0.054 | -14.54 | 0 | -14.54 | -14.54 | -41.15 | 0 | -41.15 | -41.15 | -22.23 | 0 | -22.23 | -22.23 | -31.61 | -31.61 | -31.61 | -31.61 | -3.64 | -3.64 | -3.64 | -3.64 | -1.24 | -1.24 | -1.24 | -1.24 | 1.02 | 1.02 | 1.02 | 1.02 |
| EPS Diluted
| -0.004 | -0.004 | -0.004 | -0.003 | -0.005 | -0.004 | -0.006 | -0.009 | -0.01 | -0.003 | -0.011 | -0.007 | -0.005 | -0.002 | -0.002 | -0.004 | -0.004 | -0.009 | -0.009 | -0.011 | -0.012 | -0.027 | -0.01 | -0.006 | -0.019 | -0.44 | 0 | -0.44 | -0.44 | -0.036 | 0 | -0.036 | -0.036 | -0.039 | 0 | -0.039 | -0.039 | -0.066 | 0 | -0.066 | -0.066 | -0.15 | 0 | -0.15 | -0.15 | -0.13 | 0 | -0.13 | -0.13 | -0.11 | 0 | -0.11 | -0.11 | -0.12 | 0 | -0.12 | -0.12 | -0.054 | 0 | -0.054 | -0.054 | -14.54 | 0 | -14.54 | -14.54 | -41.15 | 0 | -41.15 | -41.15 | -22.23 | 0 | -22.23 | -22.23 | -31.61 | -31.61 | -31.61 | -31.61 | -3.64 | -3.64 | -3.64 | -3.64 | -1.24 | -1.24 | -1.24 | -1.24 | 1.02 | 1.02 | 1.02 | 1.02 |
| EBITDA
| -4.015 | -3.617 | -3.148 | -3.126 | -3.544 | -3.524 | -4.691 | -7.437 | -5.882 | -3.576 | -4.347 | -3.102 | -2.427 | -0.672 | -0.517 | -1.725 | -1.285 | -2.5 | -2.296 | -2.985 | -3.896 | -7.082 | -2.559 | -1.344 | -2.884 | -1.282 | 0 | -1.282 | -1.282 | -1.614 | 0 | -1.614 | -1.614 | -1.421 | 0 | -1.421 | -1.421 | -1.609 | 0 | -1.609 | -1.609 | -2.875 | 0 | -2.875 | -2.875 | -1.275 | 0 | -1.275 | -1.275 | -0.255 | 0 | -0.255 | -0.255 | -0.362 | 0 | -0.362 | -0.362 | -0.113 | 0 | -0.113 | -0.113 | -2.114 | 0 | -2.114 | -2.114 | -5.853 | 0 | -5.853 | -5.853 | -4.282 | 0 | -4.282 | -4.282 | -2.99 | -2.99 | -2.99 | -2.99 | -0.449 | -0.449 | -0.449 | -0.449 | -0.179 | -0.179 | -0.179 | -0.179 | 0.144 | 0.144 | 0.144 | 0.144 |
| EBITDA Ratio
| -12.973 | -24.528 | -51.874 | -317.623 | -31.311 | -25.08 | -32.311 | -59.547 | 0 | -1.659 | 0 | -3.023 | 656.196 | -0.777 | -0.626 | 0 | -1.91 | -512.673 | -24.554 | -6,030.588 | -586.056 | -574.505 | -7.046 | -495.235 | -371.576 | -395.364 | 0 | -395.364 | -395.364 | -19.435 | 0 | -19.435 | -19.436 | -16.313 | 0 | -16.313 | -16.313 | -28.541 | 0 | -28.541 | -28.541 | -114.784 | 0 | -114.784 | -114.788 | -34.184 | 0 | -34.184 | -34.185 | -30.367 | 0 | -30.367 | -30.367 | -27.901 | 0 | -27.901 | -27.903 | 0 | 0 | 0 | 0 | -2,915.931 | 0 | -2,915.931 | -2,915.931 | -461.335 | 0 | -461.335 | -461.335 | -349.541 | 0 | -349.541 | -349.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0.332 | 0.332 | 0.332 |