Respiri Limited
ASX:RSH.AX
0.081 (AUD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -7.129 | -5.775 | -6.624 | -11.04 | -7.261 | -8.475 | -3.207 | -2.522 | -4.011 | -5.464 | -10.31 | -5.581 | -5.585 | -6.677 | -5.94 | -6.701 | -11.678 | -5.124 | -1.191 | -0.724 | -0.225 | -4.293 | -11.862 | -8.695 | -6.095 | -0.912 | -0.311 | 0.256 |
Depreciation & Amortization
| 0.064 | 0.077 | 0.082 | 0.08 | 0.01 | 0.005 | 0.125 | 0.295 | 0.232 | 0.216 | 0.245 | 0.17 | 0.266 | 0.223 | 0.255 | 0.267 | 0.178 | 0.026 | 0.172 | 0 | 0 | 0.128 | 0.292 | 0.236 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.599 | -3.119 | -3.814 | -4.073 | -1.696 | -0.877 | 0.499 | -0.011 | -0.187 | -1.109 | -0.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.537 | 0.336 | 0.422 | 3.533 | 3.271 | 1.739 | 0.129 | 0.287 | 0 | 0.121 | 1.602 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.413 | 0.854 | -2.273 | 0.107 | -0.807 | -0.043 | 0.747 | -0.786 | 0.011 | 0.065 | -0.493 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.206 | 0.003 | 0.086 | -0.058 | 0.153 | -0.043 | 0.747 | -0.786 | -0.01 | -0.096 | 0.528 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.13 | 0.029 | -2.114 | -0.228 | -0.309 | -0.337 | -0.123 | 0.191 | 0.021 | 0.162 | -1.022 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.274 | 1.056 | -0.505 | 0.163 | -0.626 | 0.76 | 0.166 | -0.199 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.077 | -0.235 | 0.26 | 0.23 | -0.026 | -0.423 | -0.044 | 0.199 | 0.047 | -0.128 | -0.396 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.299 | -0.581 | 3.035 | 3.796 | 4.172 | 2.059 | 1.005 | -0.202 | 1.378 | -0.831 | -0.142 | -0.067 | 0.439 | 1.1 | 0.563 | 2.938 | 5.7 | 2.811 | 0.363 | -0.074 | -0.395 | 4.166 | 0.391 | -0.713 | 6.095 | 0.912 | 0.311 | -0.105 |
Operating Cash Flow
| -6.641 | -4.49 | -8.478 | -7.339 | -4.688 | -6.411 | -2.077 | -2.927 | -2.389 | -5.892 | -9.098 | -4.935 | -4.88 | -5.354 | -5.122 | -3.496 | -5.8 | -2.288 | -0.657 | -0.798 | -0.621 | 0 | -11.18 | -9.172 | 0 | 0 | 0 | 0.151 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.022 | -0.002 | -0.054 | -0.013 | -0.003 | -0.008 | -0.001 | -0.018 | -0.017 | -0.071 | -0.018 | -0.002 | -0.026 | -0.16 | -0.012 | -0.122 | -0.192 | -0.001 | -0.002 | 0 | 0 | -0.183 | -1.069 | -0.217 | -0.023 | -0.005 | -0.002 |
Acquisitions Net
| -1.887 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.014 | 0 | 0.002 | -0.033 | 0 | 0.002 | 0.003 | 0.002 | 0 | 0 | -0.193 | 0 | 0 | -0.621 | 0.007 | 0.069 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.887 | -0.022 | -0.002 | -0.054 | -0.013 | -0.003 | -0.006 | 0.014 | -0.018 | -0.015 | -0.104 | -0.018 | -0 | -0.023 | -0.158 | -0.012 | -0.122 | -0.27 | -0.001 | -0.001 | -0.621 | 0.007 | -0.114 | -1.069 | -0.217 | -0.023 | -0.005 | -0.002 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -0.88 | -0.2 | 0 | -0.745 | -0.147 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 8.249 | 3.259 | 1.639 | 12.533 | 8.106 | 3.532 | 2.95 | 0 | 3.962 | 0.03 | 16.942 | 5.21 | 5.421 | 2.173 | 5.055 | 2.431 | 9.048 | 3.185 | 0 | 0.61 | 2.404 | 2.002 | 0.291 | 15.243 | 10.432 | 3.584 | 0.01 | 0 |
Common Stock Repurchased
| 0 | -0.391 | -0.033 | -0.547 | -0.425 | -0.218 | -0.05 | 0 | -0.362 | 0 | -0.854 | -0.436 | -0.526 | -0.116 | -0.53 | -0.383 | -0.345 | -0.407 | -0.003 | -0.031 | -0.086 | -0.038 | -0.265 | -0.611 | -0.822 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 8.249 | 3.859 | 0.033 | 11.788 | 7.959 | 5.932 | 0.05 | 0 | 0.361 | -0.001 | -0 | -0 | 0.008 | 2.337 | 0.098 | 1.046 | -0.345 | -0.286 | 0 | -0.031 | -0.4 | -0.017 | -0.011 | -0.01 | 0.56 | 0 | 0 | 0 |
Financing Cash Flow
| 9.129 | 3.459 | 1.639 | 11.788 | 7.959 | 4.332 | 2.95 | 0 | 3.962 | 0.029 | 16.088 | 4.774 | 4.903 | 4.394 | 4.524 | 3.095 | 8.703 | 2.778 | -0.003 | 0.579 | 1.918 | 1.947 | 0.015 | 14.622 | 10.17 | 3.584 | 0.01 | 0 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.016 | -0.018 | 0.085 | 0.026 | -0.013 | -0.029 | -0.011 | -0.025 | -0.061 | 0.674 | -0.02 | 0.195 | -0.004 | -0.004 | 0.003 | 0.001 | -0.237 | 0.032 | 0 | 0 | 0 | 0 | 0.001 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.617 | -1.071 | -6.756 | 4.421 | 3.246 | -2.112 | 0.856 | -2.939 | 1.493 | -5.203 | 6.865 | 0.016 | 0.019 | -0.988 | -0.659 | -0.411 | 2.782 | 0.173 | -0.661 | -0.221 | 0.676 | -0.767 | -11.279 | 4.381 | 4.618 | 3.106 | 0.016 | 0.148 |
Cash At End Of Period
| 0.763 | 0.146 | 1.217 | 7.973 | 3.552 | 0.307 | 2.418 | 1.563 | 4.502 | 3.009 | 8.212 | 1.347 | 1.331 | 1.312 | 2.3 | 2.959 | 3.371 | 0.589 | 0.415 | 1.076 | 1.297 | 0.376 | 1.142 | 12.421 | 8.04 | 3.422 | 0.316 | 0.3 |