
Respiri Limited
ASX:RSH.AX
0.033 (AUD) • At close April 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.64 | -3.942 | -3.188 | -3.198 | -2.578 | -3.578 | -3.046 | -4.652 | -6.389 | -5.839 | -1.422 | -5.372 | -3.102 | -2.424 | -0.783 | -0.658 | -1.864 | -1.398 | -2.613 | -2.42 | -3.044 | -3.182 | -7.128 | -2.684 | -2.897 | -2.793 | -2.793 | -3.339 | -3.339 | -2.97 | -2.97 | -3.351 | -3.351 | -5.839 | -5.839 | -2.562 | -2.562 | -0.596 | -0.596 | -0.362 | -0.362 | -0.113 | -0.113 | -2.147 | -1.073 | -5.931 | -5.931 | -4.348 | -4.348 | -3.047 | -3.047 | -0.456 | -0.456 | -0.156 | -0.078 | 0.128 | 0.064 |
Depreciation & Amortization
| 0.03 | -0.025 | 0.089 | 0.037 | 0.04 | 0.041 | 0.041 | 0.04 | 0.039 | 0.008 | 0.002 | 0.002 | 0.003 | 0.004 | 0.122 | 0.148 | 0.147 | 0.116 | 0.116 | 0.136 | 0.081 | 0.015 | 0.23 | 0.127 | 0.043 | 0.133 | 0.133 | 0.112 | 0.112 | 0.127 | 0.127 | 0.134 | 0.134 | 0.089 | 0.089 | 0.013 | 0.013 | 0.086 | 0.086 | 0 | 0 | 0 | 0 | 0.064 | 0.032 | 0.146 | 0.146 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -0.202 | 0 | 1.871 | 0 | -1.363 | 0 | -3.329 | 0 | -1.712 | 0 | -0.867 | 0 | 0.716 | 0 | -0.011 | 0 | 0 | 0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.441 | 0.097 | 0.095 | 0.241 | 0.076 | 0.346 | 1.568 | 1.965 | 3.469 | -0.198 | 1.755 | -0.016 | 0.119 | 0.01 | 0.07 | 0.217 | 0 | 0 | 0 | 0.121 | 0.671 | 0.931 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -0.413 | 0 | -0.264 | 0 | -1.771 | 0 | -0.057 | 0 | -0.181 | 0 | -0.466 | 0 | 0.704 | 0 | -0.778 | 0 | 0.641 | 0 | -0.062 | 0 | -0.889 | 0 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0.206 | 0 | 0.003 | 0 | 0.086 | 0 | -0.058 | 0 | 0.153 | 0 | -0.043 | 0 | 0.747 | 0 | -0.786 | 0 | -0.01 | 0 | -0.096 | 0 | 0.528 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.13 | 0 | 0.029 | 0 | -2.114 | 0 | -0.228 | 0 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0.162 | 0 | -1.022 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.077 | 0 | -0.296 | 0 | 0.258 | 0 | 0.229 | 0 | -0.026 | 0 | -0.423 | 0 | -0.044 | 0 | 0.008 | 0 | 0.63 | 0 | -0.128 | 0 | -0.396 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.548 | 0.583 | -0.009 | 1.221 | 0.142 | -2.089 | 0.318 | 1.143 | 2.638 | 3.064 | -0.481 | 1.12 | 0.959 | 0.019 | 0.152 | 0.063 | -0.272 | -0.258 | 1.006 | -0.658 | -0.045 | -0.711 | 0.966 | -0.75 | 0.591 | 0.22 | 0.22 | 0.55 | 0.55 | 0.282 | 0.282 | 1.469 | 1.469 | 2.85 | 2.85 | 1.405 | 1.405 | 0.181 | 0.181 | -0.037 | -0.037 | -0.198 | -0.198 | 2.083 | 1.041 | 0.195 | 0.195 | -0.356 | -0.356 | 3.047 | 3.047 | 0.456 | 0.456 | 0.156 | 0.078 | -0.053 | -0.026 |
Operating Cash Flow
| -4.157 | -3.356 | -3.285 | -2.014 | -2.476 | -5.708 | -2.77 | -3.549 | -3.791 | -2.783 | -1.905 | -4.255 | -2.157 | -1.578 | -0.499 | -1.156 | -1.771 | -0.898 | -1.491 | -3.005 | -2.887 | -4.096 | -5.002 | -2.671 | -2.264 | -2.44 | -2.44 | -2.677 | -2.677 | -2.561 | -2.561 | -1.748 | -1.748 | -2.9 | -2.9 | -1.144 | -1.144 | -0.328 | -0.328 | -0.399 | -0.399 | -0.31 | -0.31 | 0 | 0 | -5.59 | -5.59 | -4.586 | -4.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.038 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0.01 | -0.01 | -0.009 | -0.013 | -0 | -0.002 | -0.015 | -0.039 | -0.01 | -0.002 | 0 | -0.003 | -0.005 | -0.003 | -0 | -0.001 | -0.007 | -0.011 | -0.01 | -0.008 | -0.01 | -0.061 | -0.017 | -0.001 | -0.001 | -0.001 | -0.013 | -0.013 | -0.083 | -0.077 | -0.007 | -0.005 | -0.061 | -0.061 | -0.084 | -0.108 | -0 | -0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.091 | -0.092 | -0.535 | -0.534 | -0.108 | -0.109 | -0.011 | -0.011 | -0.003 | -0.001 | -0.001 | -0.001 |
Acquisitions Net
| 0 | -0.214 | -1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.014 | 0 | 0 | 0 | 0.002 | 0 | -0 | -0.033 | 0 | 0 | -2.439 | -2.439 | -2.664 | -2.664 | -2.478 | 2.48 | -1.741 | 1.741 | -2.839 | 2.839 | -1.06 | 0.868 | -0.328 | 0.328 | -0.398 | 0.398 | -0.31 | -0.31 | -1.382 | -0.691 | -5.499 | 5.568 | -4.051 | 4.051 | -2.559 | 2.559 | -0.217 | 0.217 | 0.008 | 0.004 | 0.077 | 0.038 |
Investing Cash Flow
| 0 | -0.204 | -1.683 | -0.009 | -0.013 | -0 | -0.002 | -0.015 | -0.039 | -0.01 | -0.002 | -0.307 | -0.003 | -0.005 | -0.001 | 0.014 | -0.001 | -0.007 | -0.011 | -0.007 | -0.008 | -0.01 | -0.094 | -0.017 | -0.001 | -2.44 | -2.44 | -2.677 | -2.677 | -2.561 | 2.403 | -1.748 | 1.736 | -2.9 | 2.778 | -1.144 | 0.875 | -0.328 | 0.327 | -0.399 | 0.398 | -0.31 | -0.31 | -1.382 | -0.691 | -5.59 | 5.476 | -4.586 | 3.517 | -2.668 | 2.451 | -0.228 | 0.206 | 0.006 | 0.003 | 0.075 | 0.038 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.198 | 0 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 2.284 | 5.965 | 1.74 | 1.519 | 1.639 | 0 | 0.65 | 11.883 | 5.08 | 3.026 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.711 | 2.711 | 1.087 | 1.087 | 2.527 | 2.527 | 1.216 | 1.216 | 4.524 | 4.524 | 1.496 | 1.496 | 0 | 0 | 0.305 | 0.305 | 1.202 | 1.202 | 1.001 | 0.5 | 0.146 | 0.146 | 7.622 | 7.622 | 5.5 | 5.5 | 1.792 | 1.792 | 0.005 | 0.003 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.263 | -0.263 | -0.058 | -0.058 | -0.265 | -0.265 | -0.191 | -0.191 | -0.173 | -0.173 | -0.143 | -0.143 | -0.002 | -0.002 | -0.016 | -0.016 | -0.043 | -0.043 | -0.019 | -0.01 | -0.132 | -0.132 | -0.305 | -0.305 | -0.411 | -0.411 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 4.448 | 3.384 | 5.965 | 1.94 | 1.519 | 1.639 | 0 | 0.05 | 11.738 | 5.253 | 2.706 | 1.59 | 2.742 | 2.95 | 1.563 | -1.563 | 4.502 | 3.962 | 3.009 | -0 | 0.029 | 2.497 | 13.591 | 0.124 | 4.65 | -2.44 | -2.44 | -2.677 | -2.677 | -2.561 | 2.659 | -1.748 | 1.748 | -2.9 | 2.9 | -1.144 | 1.144 | -0.328 | 0.328 | -0.399 | 0.399 | -0.31 | -0.09 | -1.382 | -0.691 | -5.59 | 5.578 | -4.586 | 4.576 | -2.668 | 2.66 | -0.228 | 0.228 | 0.006 | 0.003 | 0.075 | 0.038 |
Financing Cash Flow
| 4.646 | 3.384 | 5.745 | 1.94 | 1.519 | 1.639 | 7.973 | 0.05 | 11.738 | 5.253 | 2.706 | 1.59 | 2.742 | 2.95 | 1.563 | -1.563 | 4.502 | 3.962 | 3.009 | -0 | 0.029 | 2.497 | 13.591 | 0.124 | 4.65 | -2.44 | -2.44 | -2.677 | -2.677 | -2.561 | 7.085 | -1.748 | 4.843 | -2.9 | 11.603 | -1.144 | 3.922 | -0.328 | 0.325 | -0.399 | 0.979 | -0.31 | 2.228 | -1.382 | -0.691 | -5.59 | 5.605 | -4.586 | 19.208 | -2.668 | 12.838 | -0.228 | 3.812 | 0.006 | 0.003 | 0.075 | 0.038 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | 0.029 | -0.013 | -0.001 | -0.018 | 0.166 | -0.081 | 0.04 | -0.015 | 0.001 | -0.014 | -0.023 | -0.006 | -0.002 | -0.009 | -0.012 | -0.013 | 0.017 | -0.078 | 0.618 | 0.057 | -0.22 | 0.2 | 0.115 | 0.08 | 7.33 | 7.33 | 7.537 | 7.537 | 7.353 | -7.35 | 5.038 | -5.037 | 10.091 | -10.329 | 3.519 | -3.487 | 0.654 | -0.654 | 1.087 | -1.087 | 0 | 0 | 0 | 0 | 11.131 | -11.13 | 15.948 | -15.948 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | -0.076 |
Net Change In Cash
| 1.25 | -0.147 | 0.764 | -0.084 | -0.987 | -3.903 | -2.853 | -3.474 | 7.894 | 2.461 | 0.785 | -2.688 | 0.576 | 1.365 | 1.054 | -2.717 | 2.717 | 3.074 | 1.428 | -2.394 | -2.809 | -1.83 | 8.695 | 0 | 3.797 | 0.005 | 0.005 | -0.247 | -0.247 | -0.165 | -0.659 | -0.103 | -0.411 | 0.696 | 2.782 | 0.043 | 0.173 | -0.165 | -0.661 | -0.055 | -0.221 | -0.466 | 0.676 | -0.192 | -0.192 | -2.82 | -11.279 | 1.095 | 4.381 | 1.155 | 4.618 | 0.776 | 3.106 | 0.004 | 0.004 | 0.037 | 0.037 |
Cash At End Of Period
| 1.25 | 0.763 | 0.91 | 0.146 | 0.23 | 1.217 | 5.12 | 7.973 | 11.447 | 3.552 | 1.091 | 0.307 | 2.995 | 2.418 | 1.054 | 0 | 2.717 | 4.502 | 1.428 | 3.009 | 5.403 | 8.212 | 10.042 | 0 | 3.797 | 0.333 | 0.333 | 0.328 | 0.328 | 0.575 | 2.3 | 0.74 | 2.959 | 0.843 | 3.371 | 0.147 | 0.589 | 0.104 | 0.415 | 0.269 | 1.076 | 0.324 | 1.297 | 0.094 | 0.094 | 0.286 | 1.142 | 3.105 | 12.421 | 2.01 | 8.04 | 0.855 | 3.422 | 0.079 | 0.079 | 0.075 | 0.075 |