Resolute Mining Limited
ASX:RSG.AX
0.67 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 31.404 | -12.667 | 109.306 | -14.627 | -33.789 | -185.023 | -238.325 | -25.317 | -11.021 | -129.51 | 0 | 0 | 0 | 14.295 | 14.295 | 14.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 79.7 | 52.885 | 72.416 | 64.269 | 61.492 | 83.003 | 78.907 | 115.25 | 141.368 | 80.991 | 0 | 0 | 0 | 2.672 | 2.672 | 2.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 3.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.24 | 2.082 | 0.516 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.913 | -6.913 | -6.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.99 | -3.99 | -3.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.923 | -2.923 | -2.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 42.471 | 162.291 | 29.7 | 152.354 | 157.54 | 282.23 | 369.063 | 226.74 | 135.325 | 235.89 | 0 | 0 | 0 | -5.172 | -5.172 | -5.172 | 46.596 | 46.596 | 46.596 | 48.199 | 48.199 | 48.199 | 15.465 | 15.465 | 15.465 | 15.465 | 26.182 | 26.182 | 26.182 | 26.182 | 38.621 | 38.621 | 38.621 | 38.621 | 44.793 | 44.793 | 44.793 | 44.793 | 14.66 | 14.66 | 14.66 | 14.66 | 7.948 | 7.948 | 7.948 | 7.948 | 16.546 | 16.546 | 16.546 | 16.546 | 5.525 | 5.525 | 5.525 | 5.525 | 4.137 | 4.137 | 4.137 | 4.137 | 1.322 | 1.322 | 1.322 | 1.322 | 3.106 | 3.106 | 3.106 | 3.106 | 2.883 | 2.883 | 2.883 | 2.883 | 0 | 0 | 0 | 0 | 5.484 | 5.484 | 5.484 | 5.484 | 12.426 | 12.426 | 12.426 | 12.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.467 | 11.467 | 11.467 | 11.467 | 15.332 | 15.332 | 15.332 | 15.332 | 4.737 | 4.737 | 4.737 | 4.737 | 6.711 | 6.711 | 6.711 | 6.711 | 6.811 | 6.811 | 6.811 | 6.811 | 7.746 | 7.746 | 7.746 | 7.746 | 3.687 | 3.687 | 3.687 | 3.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 153.815 | 96.739 | 66.59 | 73.458 | 62.259 | 17.28 | 51.831 | 86.173 | -17.063 | 25.389 | 0 | 0 | 0 | 5.208 | 5.208 | 5.208 | 46.596 | 46.596 | 46.596 | 48.199 | 48.199 | 48.199 | 15.465 | 15.465 | 15.465 | 15.465 | 26.182 | 26.182 | 26.182 | 26.182 | 38.621 | 38.621 | 38.621 | 38.621 | 44.793 | 44.793 | 44.793 | 44.793 | 14.66 | 14.66 | 14.66 | 14.66 | 7.948 | 7.948 | 7.948 | 7.948 | 16.546 | 16.546 | 16.546 | 16.546 | 5.525 | 5.525 | 5.525 | 5.525 | 4.137 | 4.137 | 4.137 | 4.137 | 1.322 | 1.322 | 1.322 | 1.322 | 3.106 | 3.106 | 3.106 | 3.106 | 2.883 | 2.883 | 2.883 | 2.883 | 0 | 0 | 0 | 0 | 5.484 | 5.484 | 5.484 | 5.484 | 12.426 | 12.426 | 12.426 | 12.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.467 | 11.467 | 11.467 | 11.467 | 15.332 | 15.332 | 15.332 | 15.332 | 4.737 | 4.737 | 4.737 | 4.737 | 6.711 | 6.711 | 6.711 | 6.711 | 6.811 | 6.811 | 6.811 | 6.811 | 7.746 | 7.746 | 7.746 | 7.746 | 3.687 | 3.687 | 3.687 | 3.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -75.928 | -55.076 | -54.962 | -49.63 | -51.57 | -32.348 | -44.504 | -48.12 | -77.75 | -55.65 | -36.01 | -36.01 | -36.01 | -43.843 | -43.843 | -43.843 | -23.003 | -23.003 | -23.003 | -8.348 | -8.348 | -8.348 | -19.059 | -19.059 | -19.059 | -19.059 | -28.351 | -28.351 | -28.351 | -28.351 | -32.09 | -32.09 | -32.09 | -32.09 | -12.595 | -12.595 | -12.595 | -12.595 | -8.988 | -8.988 | -8.988 | -8.988 | -11.544 | -11.544 | -11.544 | -11.544 | -37.432 | -37.432 | -37.432 | -37.432 | -50.89 | -50.89 | -50.89 | -50.89 | -28.161 | -28.161 | -28.161 | -28.161 | -4.985 | -4.985 | -4.985 | -4.985 | -5.627 | -5.627 | -5.627 | -5.627 | -1.265 | -1.265 | -1.265 | -1.265 | -5.251 | -5.251 | -5.251 | -5.251 | -2.455 | -2.455 | -2.455 | -2.455 | -1.571 | -1.571 | -1.571 | -1.571 | -2.64 | -2.64 | -2.64 | -2.64 | -21.617 | -21.617 | -21.617 | -21.617 | -37.579 | -37.579 | -37.579 | -37.579 | -25.689 | -25.689 | -25.689 | -25.689 | -12.168 | -12.168 | -12.168 | -12.168 | -7.115 | -7.115 | -7.115 | -7.115 | -1.881 | -1.881 | -1.881 | -1.881 | -1.096 | -1.096 | -1.096 | -1.096 | -0.91 | -0.91 | -0.91 | -0.91 | -0.641 | -0.641 | -0.641 | -0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | -0.44 | 0.44 | 89.577 | 0 | 42.021 | 0 | 48.923 | 0 | -93.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.911 | -5.911 | -5.911 | -5.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0 | 0 | -0 | 0 | -0.043 | -1.569 | -7.28 | -0.472 | 0 | -0.044 | -0.044 | -0.044 | -4.201 | -4.201 | -4.201 | -1.969 | -1.969 | -1.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | -0.024 | -22.539 | -22.539 | -22.539 | -22.539 | -11.028 | -11.028 | -11.028 | -11.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.987 | -0.987 | -0.987 | -0.987 | -0.565 | -0.565 | -0.565 | -0.565 | -0.105 | -0.105 | -0.105 | -0.105 | -0.193 | -0.193 | -0.193 | -0.193 | -0.703 | -0.703 | -0.703 | -0.703 | -1.123 | -1.123 | -1.123 | -1.123 | -0.116 | -0.116 | -0.116 | -0.116 | -0.04 | -0.04 | -0.04 | -0.04 | -8.943 | -8.943 | -8.943 | -8.943 | -0.689 | -0.689 | -0.689 | -0.689 | -0.48 | -0.48 | -0.48 | -0.48 | -1.047 | -1.047 | -1.047 | -1.047 | -0.032 | -0.032 | -0.032 | -0.032 | -1.285 | -1.285 | -1.285 | -1.285 | -1.784 | -1.784 | -1.784 | -1.784 | -0.165 | -0.165 | -0.165 | -0.165 | -2.253 | -2.253 | -2.253 | -2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 5.55 | 0 | 10.145 | 25.212 | 0.943 | 2.186 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.497 | -0.497 | -0.497 | 4.459 | 4.459 | 4.459 | 4.459 | 7.767 | 7.767 | 7.767 | 7.767 | 1.366 | 1.366 | 1.366 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.162 | 0.162 | 0.162 | 0.366 | 0.366 | 0.366 | 0.366 | 42.303 | 42.303 | 42.303 | 42.303 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 4.79 | 4.79 | 4.79 | 4.79 | 0.134 | 0.134 | 0.134 | 0.134 | 0.075 | 0.075 | 0.075 | 0.075 | 0.103 | 0.103 | 0.103 | 0.103 | 1.733 | 1.733 | 1.733 | 1.733 | 0.756 | 0.756 | 0.756 | 0.756 | 0.5 | 0.5 | 0.5 | 0.5 | 0.889 | 0.889 | 0.889 | 0.889 | 0.987 | 0.987 | 0.987 | 0.987 | 0.139 | 0.139 | 0.139 | 0.139 | 1.195 | 1.195 | 1.195 | 1.195 | 1.986 | 1.986 | 1.986 | 1.986 | 0.176 | 0.176 | 0.176 | 0.176 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 30.651 | -2.026 | 0.915 | -42.326 | 41.244 | -2.036 | -6.36 | -44.05 | 45.056 | 2.47 | 57.043 | 57.043 | 57.043 | 53.252 | 53.252 | 53.252 | 60.779 | 60.779 | 60.779 | 44.84 | 44.84 | 44.84 | 26.463 | 26.463 | 26.463 | 26.463 | 45.257 | 45.257 | 45.257 | 45.257 | 88.508 | 88.508 | 88.508 | 88.508 | 69.464 | 69.464 | 69.464 | 69.464 | 24.656 | 24.656 | 24.656 | 24.656 | 18.299 | 18.299 | 18.299 | 18.299 | 50.624 | 50.624 | 50.624 | 50.624 | 55.81 | 55.81 | 55.81 | 55.81 | -9.645 | -9.645 | -9.645 | -9.645 | 6.531 | 6.531 | 6.531 | 6.531 | 8.099 | 8.099 | 8.099 | 8.099 | -1.316 | -1.316 | -1.316 | -1.316 | 8.321 | 8.321 | 8.321 | 8.321 | 6.59 | 6.59 | 6.59 | 6.59 | 7.926 | 7.926 | 7.926 | 7.926 | 5.829 | 5.829 | 5.829 | 5.829 | 35.818 | 35.818 | 35.818 | 35.818 | 47.4 | 47.4 | 47.4 | 47.4 | 25.28 | 25.28 | 25.28 | 25.28 | 12.228 | 12.228 | 12.228 | 12.228 | 7.008 | 7.008 | 7.008 | 7.008 | 1.971 | 1.971 | 1.971 | 1.971 | 0.894 | 0.894 | 0.894 | 0.894 | 0.899 | 0.899 | 0.899 | 0.899 | 2.89 | 2.89 | 2.89 | 2.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -45.277 | -51.992 | -53.608 | 7.766 | 14.885 | 8.537 | -50.247 | -50.527 | -33.166 | -147.106 | 20.989 | 20.989 | 20.989 | 5.208 | 5.208 | 5.208 | 35.807 | 35.807 | 35.807 | 35.994 | 35.994 | 35.994 | 11.862 | 11.862 | 11.862 | 11.862 | 24.65 | 24.65 | 24.65 | 24.65 | 35.245 | 35.245 | 35.245 | 35.245 | 45.841 | 45.841 | 45.841 | 45.841 | 15.668 | 15.668 | 15.668 | 15.668 | 6.755 | 6.755 | 6.755 | 6.755 | 13.354 | 13.354 | 13.354 | 13.354 | 5.286 | 5.286 | 5.286 | 5.286 | 3.509 | 3.509 | 3.509 | 3.509 | 0.981 | 0.981 | 0.981 | 0.981 | 2.368 | 2.368 | 2.368 | 2.368 | 2.015 | 2.015 | 2.015 | 2.015 | 2.501 | 2.501 | 2.501 | 2.501 | 3.087 | 3.087 | 3.087 | 3.087 | 6.341 | 6.341 | 6.341 | 6.341 | 4.882 | 4.882 | 4.882 | 4.882 | 6.014 | 6.014 | 6.014 | 6.014 | 9.632 | 9.632 | 9.632 | 9.632 | -24.613 | -24.613 | -24.613 | -24.613 | -10.547 | -10.547 | -10.547 | -10.547 | -3.178 | -3.178 | -3.178 | -3.178 | -5.911 | -5.911 | -5.911 | -5.911 | -0.893 | -0.893 | -0.893 | -0.893 | -0.794 | -0.794 | -0.794 | -0.794 | -2.82 | -2.82 | -2.82 | -2.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -40.24 | -39.887 | -44.408 | -214.605 | -76.521 | -10.337 | -30.414 | -128.616 | -187.224 | -255.598 | -4.118 | -4.118 | -4.118 | 0 | 0 | 0 | 0 | 0 | 0 | -13.847 | -13.847 | -13.847 | -2.153 | -2.153 | -2.153 | -2.153 | -1.57 | -1.57 | -1.57 | -1.57 | 0 | 0 | 0 | 0 | -11.247 | -11.247 | -11.247 | -11.247 | -11.821 | -11.821 | -11.821 | -11.821 | -2.51 | -2.51 | -2.51 | -2.51 | -5.016 | -5.016 | -5.016 | -5.016 | -0.751 | -0.751 | -0.751 | -0.751 | -5.634 | -5.634 | -5.634 | -5.634 | -1.513 | -1.513 | -1.513 | -1.513 | -1.638 | -1.638 | -1.638 | -1.638 | -1.267 | -1.267 | -1.267 | -1.267 | 0 | 0 | 0 | 0 | -1.589 | -1.589 | -1.589 | -1.589 | -15.083 | -15.083 | -15.083 | -15.083 | -4.843 | -4.843 | -4.843 | -4.843 | -3.147 | -3.147 | -3.147 | -3.147 | -4.945 | -4.945 | -4.945 | -4.945 | -3.794 | -3.794 | -3.794 | -3.794 | -0.98 | -0.98 | -0.98 | -0.98 | -1.59 | -1.59 | -1.59 | -1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.225 | -1.225 | -1.225 | -1.225 | -0.914 | -0.914 | -0.914 | -0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 157.82 | 0 | 0 | 0 | -19.166 | 208.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.817 | 28.817 | 28.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.585 | 0.585 | 0.585 | 0.585 | 8.164 | 8.164 | 8.164 | 8.164 | 11.176 | 11.176 | 11.176 | 11.176 | 9.367 | 9.367 | 9.367 | 9.367 | 7.472 | 7.472 | 7.472 | 7.472 | 12.34 | 12.34 | 12.34 | 12.34 | 0.205 | 0.205 | 0.205 | 0.205 | 1.572 | 1.572 | 1.572 | 1.572 | 7.825 | 7.825 | 7.825 | 7.825 | 2.682 | 2.682 | 2.682 | 2.682 | 1.292 | 1.292 | 1.292 | 1.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.414 | 17.414 | 17.414 | 17.414 | 0 | 0 | 0 | 0 | 27.092 | 27.092 | 27.092 | 27.092 | 6.307 | 6.307 | 6.307 | 6.307 | 0.001 | 0.001 | 0.001 | 0.001 | 3.908 | 3.908 | 3.908 | 3.908 | 0.206 | 0.206 | 0.206 | 0.206 | 0 | 0 | 0 | 0 | 0.776 | 0.776 | 0.776 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.712 | -0.712 | -0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.507 | -2.507 | -2.507 | -2.507 | -8.001 | -8.001 | -8.001 | -8.001 | -0.766 | -0.766 | -0.766 | -0.766 | -0.276 | -0.276 | -0.276 | -0.276 | -1.263 | -1.263 | -1.263 | -1.263 | -0.026 | -0.026 | -0.026 | -0.026 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.16 | -0.16 | -0.16 | -0.16 | -2.106 | -2.106 | -2.106 | -2.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.883 | -2.117 | -2.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.195 | -35.119 | -2.943 | -3.328 | -4.27 | -8.008 | -7.927 | -13.25 | -13.415 | -13.277 | 25.107 | 25.107 | 25.107 | 7.935 | 7.935 | 7.935 | 9.854 | 9.854 | 9.854 | 49.842 | 49.842 | 49.842 | 14.015 | 14.015 | 14.015 | 14.015 | 26.201 | 26.201 | 26.201 | 26.201 | 44.377 | 44.377 | 44.377 | 44.377 | 56.924 | 56.924 | 56.924 | 56.924 | 17.08 | 17.08 | 17.08 | 17.08 | 0.174 | 0.174 | 0.174 | 0.174 | 12.161 | 12.161 | 12.161 | 12.161 | -6.278 | -6.278 | -6.278 | -6.278 | 8.939 | 8.939 | 8.939 | 8.939 | 0.924 | 0.924 | 0.924 | 0.924 | -3.816 | -3.816 | -3.816 | -3.816 | 0.605 | 0.605 | 0.605 | 0.605 | 1.369 | 1.369 | 1.369 | 1.369 | 6.782 | 6.782 | 6.782 | 6.782 | 21.424 | 21.424 | 21.424 | 21.424 | 10.528 | 10.528 | 10.528 | 10.528 | -5.149 | -5.149 | -5.149 | -5.149 | 14.579 | 14.579 | 14.579 | 14.579 | -22.025 | -22.025 | -22.025 | -22.025 | -3.746 | -3.746 | -3.746 | -3.746 | 3.581 | 3.581 | 3.581 | 3.581 | -1.357 | -1.357 | -1.357 | -1.357 | 1.413 | 1.413 | 1.413 | 1.413 | 1.772 | 1.772 | 1.772 | 1.772 | 0.664 | 0.664 | 0.664 | 0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -48.292 | -38.435 | -49.468 | -62.548 | -83.518 | -29.314 | -38.341 | 14.688 | 8.293 | 242.321 | 20.989 | 20.989 | 20.989 | 5.208 | 5.208 | 5.208 | 35.807 | 35.807 | 35.807 | 35.994 | 35.994 | 35.994 | 11.862 | 11.862 | 11.862 | 11.862 | 24.65 | 24.65 | 24.65 | 24.65 | 35.245 | 35.245 | 35.245 | 35.245 | 45.841 | 45.841 | 45.841 | 45.841 | 15.668 | 15.668 | 15.668 | 15.668 | 6.755 | 6.755 | 6.755 | 6.755 | 13.354 | 13.354 | 13.354 | 13.354 | 5.286 | 5.286 | 5.286 | 5.286 | 3.509 | 3.509 | 3.509 | 3.509 | 0.981 | 0.981 | 0.981 | 0.981 | 2.368 | 2.368 | 2.368 | 2.368 | 2.015 | 2.015 | 2.015 | 2.015 | 2.501 | 2.501 | 2.501 | 2.501 | 3.087 | 3.087 | 3.087 | 3.087 | 6.341 | 6.341 | 6.341 | 6.341 | 4.882 | 4.882 | 4.882 | 4.882 | 6.014 | 6.014 | 6.014 | 6.014 | 9.632 | 9.632 | 9.632 | 9.632 | 22.025 | 22.025 | 22.025 | 22.025 | 3.732 | 3.732 | 3.732 | 3.732 | -3.591 | -3.591 | -3.591 | -3.591 | 1.357 | 1.357 | 1.357 | 1.357 | -1.413 | -1.413 | -1.413 | -1.413 | -1.772 | -1.772 | -1.772 | -1.772 | -0.664 | -0.664 | -0.664 | -0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.223 | -6.111 | 2.953 | 2.352 | -2.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.615 | -5.615 | -5.615 | -80.923 | -80.923 | -80.923 | -106.531 | -106.531 | -106.531 | -41.565 | -41.565 | -41.565 | -41.565 | -70.586 | -70.586 | -70.586 | -70.586 | -125.375 | -125.375 | -125.375 | -125.375 | -126.376 | -126.376 | -126.376 | -126.376 | -48.195 | -48.195 | -48.195 | -48.195 | -20.39 | -20.39 | -20.39 | -20.39 | -47.864 | -47.864 | -47.864 | -47.864 | -25.169 | -25.169 | -25.169 | -25.169 | 0.225 | 0.225 | 0.225 | 0.225 | -7.393 | -7.393 | -7.393 | -7.393 | -4.146 | -4.146 | -4.146 | -4.146 | -6.626 | -6.626 | -6.626 | -6.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.797 | -26.797 | -26.797 | -26.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.049 | 6.049 | 6.049 | 6.049 | -5.204 | -5.204 | -5.204 | -5.204 | 2.67 | 2.67 | 2.67 | 2.67 | -2.891 | -2.891 | -2.891 | -2.891 | -2.239 | -2.239 | -2.239 | -2.239 | -1.91 | -1.91 | -1.91 | -1.91 | -0.85 | -0.85 | -0.85 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 62.412 | -11.266 | -20.4 | 23.868 | -8.515 | 36.319 | -45.15 | 24.36 | -34.048 | 120.604 | 17.041 | 17.041 | 17.041 | -46.342 | -46.342 | -46.342 | 37.286 | 37.286 | 37.286 | 13.657 | 13.657 | 13.657 | -2.376 | -2.376 | -2.376 | -2.376 | 4.896 | 4.896 | 4.896 | 4.896 | -16.264 | -16.264 | -16.264 | -16.264 | 10.099 | 10.099 | 10.099 | 10.099 | -2.199 | -2.199 | -2.199 | -2.199 | 1.067 | 1.067 | 1.067 | 1.067 | -4.61 | -4.61 | -4.61 | -4.61 | -9.072 | -9.072 | -9.072 | -9.072 | 11.38 | 11.38 | 11.38 | 11.38 | -4.109 | -4.109 | -4.109 | -4.109 | 3.697 | 3.697 | 3.697 | 3.697 | 0.288 | 0.288 | 0.288 | 0.288 | 0.338 | 0.338 | 0.338 | 0.338 | 11.659 | 11.659 | 11.659 | 11.659 | -1.689 | -1.689 | -1.689 | -1.689 | -0.332 | -0.332 | -0.332 | -0.332 | 0.434 | 0.434 | 0.434 | 0.434 | -9.257 | -9.257 | -9.257 | -9.257 | 14.929 | 14.929 | 14.929 | 14.929 | 3.313 | 3.313 | 3.313 | 3.313 | 0.638 | 0.638 | 0.638 | 0.638 | -0.735 | -0.735 | -0.735 | -0.735 | 2.265 | 2.265 | 2.265 | 2.265 | 3.27 | 3.27 | 3.27 | 3.27 | -0.648 | -0.648 | -0.648 | -0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 152.074 | 89.662 | 100.928 | 121.329 | 97.461 | 105.976 | 69.657 | 114.807 | 90.447 | 124.495 | 12.039 | 12.039 | 12.039 | -0.888 | -0.888 | -0.888 | 47.548 | 47.548 | 47.548 | 9.973 | 9.973 | 9.973 | -3.784 | -3.784 | -3.784 | -3.784 | -1.729 | -1.729 | -1.729 | -1.729 | -6.421 | -6.421 | -6.421 | -6.421 | 11.038 | 11.038 | 11.038 | 11.038 | 0.981 | 0.981 | 0.981 | 0.981 | 2.528 | 2.528 | 2.528 | 2.528 | 1.388 | 1.388 | 1.388 | 1.388 | 7.111 | 7.111 | 7.111 | 7.111 | 14.347 | 14.347 | 14.347 | 14.347 | 2.596 | 2.596 | 2.596 | 2.596 | 7.371 | 7.371 | 7.371 | 7.371 | 3.369 | 3.369 | 3.369 | 3.369 | 2.969 | 2.969 | 2.969 | 2.969 | 2.199 | 2.199 | 2.199 | 2.199 | 7.292 | 7.292 | 7.292 | 7.292 | 10.508 | 10.508 | 10.508 | 10.508 | 12.12 | 12.12 | 12.12 | 12.12 | 10.867 | 10.867 | 10.867 | 10.867 | 24.43 | 24.43 | 24.43 | 24.43 | 9.928 | 9.928 | 9.928 | 9.928 | 5.966 | 5.966 | 5.966 | 5.966 | 5.482 | 5.482 | 5.482 | 5.482 | 5.683 | 5.683 | 5.683 | 5.683 | 3.822 | 3.822 | 3.822 | 3.822 | 0.567 | 0.567 | 0.567 | 0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |