Resolute Mining Limited
ASX:RSG.AX
0.67 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 89.662 | 80.873 | 67.607 | 88.591 | 87.156 | 42.607 | 31.18 | 216.749 | 59.648 | 7.582 | 17.461 | 2.774 | 49.536 | 11.984 | 15.518 | 10.25 | 28.445 | 57.388 | 10.383 | 28.3 | 13.035 | 11.877 | 8.795 | 14.674 | 31.811 | 31.304 | 40.028 | 40.558 | 9.437 | 0.241 | 1.049 | 0.159 | 1.363 | 0.007 | 0.036 | 0.03 |
Short Term Investments
| 0 | 0 | 20.828 | 36.004 | 79.206 | 28.324 | 16.792 | 2.763 | 139.229 | 0.087 | 22.147 | 26.382 | 43.639 | 0.74 | 0.695 | 0.893 | 4.504 | 11.433 | 21.922 | -1.675 | -0.79 | 3.655 | 2.338 | 0.54 | 0.441 | 2.014 | 1.656 | 4.103 | 3.192 | 1.481 | 0.928 | 0.824 | 0.656 | -2.953 | -0.219 | -0.131 |
Cash and Short Term Investments
| 89.662 | 80.873 | 88.435 | 124.595 | 166.362 | 70.931 | 47.972 | 219.512 | 198.877 | 7.669 | 39.608 | 29.157 | 93.175 | 12.724 | 16.213 | 11.144 | 32.949 | 68.822 | 32.305 | 28.3 | 13.035 | 15.532 | 11.133 | 15.214 | 32.252 | 33.318 | 41.684 | 44.661 | 12.629 | 1.722 | 1.977 | 0.983 | 2.019 | 0.007 | 0.036 | 0.03 |
Net Receivables
| 90.733 | 50.199 | 93.75 | 177.371 | 92.257 | 74.383 | 45.097 | 5.748 | 7.005 | 11.451 | 4.084 | 9.147 | 5.957 | 18.498 | 16.195 | 4.653 | 14.922 | 16.358 | 10.859 | 12.958 | 8.927 | 7.952 | 1.769 | 2.333 | 3.103 | 44.056 | 13.157 | 6.322 | 5.369 | 12.771 | 24.806 | 1.376 | 0.493 | 0.495 | 3.829 | 0.49 |
Inventory
| 198.457 | 146.43 | 156.589 | 158.929 | 132.944 | 178.623 | 172.423 | 155.284 | -1.774 | 149.263 | 141.956 | 185.178 | 145.221 | 103.097 | 72.88 | 60.743 | 41.34 | 27.001 | 22.189 | 17.511 | 18.137 | 11.086 | 10.843 | 9.606 | 14.173 | 8.6 | 10.018 | 10.513 | 12.524 | 4.659 | 4.237 | 3.294 | 10.77 | 1.62 | 3.374 | 2.312 |
Other Current Assets
| 16.153 | 11.141 | 12.868 | 8.785 | 102.808 | 8.296 | 7.211 | 2.059 | 1.626 | 2.711 | 2.489 | 3.793 | 4.674 | 3.495 | 3.286 | 5.051 | 14.107 | 22.701 | 16.192 | 2.178 | 1.748 | 0.738 | 0.782 | 22.581 | 21.021 | 21.476 | 6.379 | 12.505 | 21.435 | 16.348 | 28.777 | 13.168 | 9.801 | 2.229 | 2.591 | 1.42 |
Total Current Assets
| 395.005 | 288.643 | 351.642 | 469.68 | 372.411 | 332.233 | 272.703 | 382.973 | 205.734 | 168.426 | 187.898 | 226.475 | 252.221 | 139.098 | 106.218 | 80.692 | 102.682 | 133.938 | 80.469 | 61.727 | 39.937 | 35.308 | 23.754 | 48.592 | 70.549 | 107.451 | 71.238 | 121.861 | 73.81 | 46.922 | 54.718 | 33.745 | 23.082 | 4.351 | 9.83 | 4.252 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 688.689 | 473.52 | 504.272 | 816.946 | 949.66 | 288.481 | 387.847 | 241.723 | 168.129 | 146.296 | 697.176 | 470.643 | 394.471 | 448.082 | 393.723 | 410.368 | 397.03 | 203.433 | 127.926 | 134.278 | 111.048 | 31.387 | 27.62 | 56.91 | 63.498 | 147.997 | 322.57 | 231.334 | 171.61 | 92.752 | 26.225 | 18.928 | 23.776 | 19.01 | 17.111 | 14.704 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0.21 | 0.294 | 0.361 | 0.436 | 0.474 |
Intangible Assets
| 0 | 0 | 0 | 495.281 | 0 | 405.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 495.281 | 79.206 | 405.382 | -2.852 | 0 | -14.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0 | 0 | 0 | 0 | 0 | -2.384 | 0.472 | 0 | 0.489 | -43.942 | -0 | -0 | 0.172 | 0.21 | 0.294 | 0.361 | 0.436 | 0.474 |
Long Term Investments
| 79.807 | 79.114 | -19.463 | -31.355 | -74.899 | 9.615 | 10.745 | 9.491 | 3.699 | 0 | 2.908 | 65.392 | 2.223 | 5.092 | 5.892 | 6.457 | 8.951 | 0.3 | 4.876 | 7.054 | 2.625 | 2.709 | 7.159 | 6.592 | 2.029 | 24.004 | 3.452 | 6.105 | 11.983 | 10.968 | 5.704 | 0 | 0.005 | 12.67 | 1.058 | 0.535 |
Tax Assets
| 4.404 | 0 | 0 | 10.081 | 19.452 | 19.261 | 6.946 | 11.783 | 10.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.31 | 11.436 | 0 | 0 | 0 | 0 | 1.534 | 0.497 | 0 | 1.142 | 4.843 | 0.859 | 0.214 | 0.384 | 0.1 | 1.596 | 0 | 0 | 0 |
Other Non-Current Assets
| 82.301 | 27.516 | 147.75 | -335.675 | 44.243 | 66.513 | 11.652 | -2.198 | 2.762 | 3.177 | 1.061 | 63.045 | 31.135 | 26.379 | 14.828 | 18.247 | 6.013 | 5.352 | -1.258 | -1.649 | -0.755 | 16.112 | 5.105 | 16.116 | 20.842 | -147.997 | 2.173 | 43.387 | -2.287 | -2.944 | -1.536 | 0 | 2.238 | -2.904 | -0.184 | -0.093 |
Total Non-Current Assets
| 855.2 | 580.15 | 632.559 | 955.278 | 1,017.662 | 789.252 | 414.338 | 260.799 | 170.891 | 149.473 | 701.146 | 599.08 | 427.828 | 479.552 | 414.443 | 435.072 | 411.995 | 215.349 | 142.98 | 139.683 | 112.918 | 50.208 | 39.883 | 78.768 | 87.338 | 24.004 | 329.825 | 241.726 | 182.165 | 100.991 | 30.949 | 19.238 | 27.909 | 29.137 | 18.421 | 15.619 |
Total Assets
| 1,250.206 | 868.793 | 984.201 | 1,424.958 | 1,390.072 | 1,121.485 | 687.042 | 643.772 | 376.625 | 317.899 | 889.044 | 825.556 | 680.049 | 618.65 | 520.66 | 515.764 | 514.676 | 349.288 | 223.449 | 201.411 | 152.856 | 85.516 | 63.638 | 127.36 | 157.887 | 24.004 | 401.063 | 89.171 | 255.976 | 147.912 | 85.667 | 52.983 | 50.992 | 33.488 | 28.251 | 19.872 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 51.699 | 63.7 | 91.542 | 83.832 | 103.964 | 46.922 | 26.617 | 27.919 | 8.623 | 27.984 | 46.732 | 65.095 | 43.953 | 50.695 | 40.498 | 45.304 | 37.805 | 29.308 | 22.159 | 18.85 | 18.631 | 9.738 | 14.721 | 10.528 | 22.599 | 11.698 | 32.71 | 38.862 | 20.633 | 15.052 | 8.263 | 5.89 | 6.435 | 3.32 | 0 | 0 |
Short Term Debt
| 109.422 | 99.007 | 95.717 | 73.807 | 253.669 | 68.513 | 34.733 | 26.556 | 19.923 | 76.263 | 28.903 | 31.887 | 8.062 | 25.158 | 25.024 | 19.593 | 12.019 | 2.856 | 8.043 | 13.877 | 3.07 | 5.588 | 0.015 | 6.718 | 23.661 | 15.973 | 15.466 | 26.938 | 0.09 | 3.592 | 1.174 | 0.824 | 0.656 | 0 | 3.783 | 5.684 |
Tax Payables
| 90.587 | 19.107 | 7.137 | 88.814 | 21.091 | 0 | 0 | 4.241 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 90.786 | 0 | 0 | 0 | 0 | 0.135 | 0 | 20.869 | 9.083 | 3.307 | 9.731 | -0.215 | 0.505 | 3.412 | -12.529 | -9.812 | 0.471 | -1.035 | -19.313 | 4.3 | 7.729 | -0.275 | 1.399 | 1.387 | -7.431 | 0 | 0 | 0.208 | -0.721 | 2.686 | 0.959 | -1.555 | 0.506 | 0 | 0 | 0 |
Other Current Liabilities
| 63.791 | 121.03 | 62.854 | 84.956 | 112.577 | 96.184 | 56.876 | 18.726 | 28.479 | 23.889 | 29.501 | 26.126 | 21.573 | 33.365 | 103.008 | 59.885 | 36.891 | 37.116 | 75.564 | 2.337 | 1.452 | 6.498 | 6.185 | 10.49 | 16.891 | 9.461 | 4.946 | 1.929 | 5.982 | 4.827 | 8.043 | 8.347 | 5.956 | 0.079 | 2.971 | 3.037 |
Total Current Liabilities
| 315.699 | 283.737 | 250.113 | 242.595 | 470.21 | 211.754 | 118.226 | 94.07 | 66.108 | 131.443 | 114.867 | 122.893 | 74.093 | 112.63 | 156.001 | 114.97 | 87.185 | 68.244 | 86.453 | 39.363 | 30.881 | 21.549 | 22.32 | 29.123 | 55.72 | 37.132 | 53.122 | 67.937 | 25.984 | 26.157 | 18.438 | 13.505 | 13.553 | 3.399 | 6.754 | 8.721 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.625 | 42.018 | 232.065 | 285.971 | 213.073 | 138.711 | 0 | 0.384 | 0.384 | 10.957 | 54.938 | 51.456 | 3.216 | 83.728 | 79.293 | 81.301 | 52.807 | 3.673 | 9.496 | 9.145 | 22.875 | 9.435 | 0.004 | 1.937 | 16.391 | 24.482 | 95.103 | 10.054 | 16.051 | 0.085 | 0 | 0 | 0 | 0 | 0 | 3.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.633 | -11.211 | 0 | 3.148 | 0 | 34.403 | 35.737 | 0.031 | 0 | 114.168 | -11.633 | -31.912 | 5.241 | -7.369 | 1.692 | -3.39 | -4.246 | 1.983 | -11.004 | -54.836 | 0.093 | -9.934 | -9.767 | 0 | 0 | 0 | 0 | 0 | 2.076 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.591 | 9.422 | 9.254 | 0 | 0 | 17.249 | 10.827 | 0 | 6.204 | 0 | 0.497 | 1.202 | 2.591 | 0 | 1.272 | 1.419 | 0.076 | 5.7 | 4.957 | 3.924 | 4.792 | 7.918 | 4.137 | 14.193 | 7.909 | 2.186 | 13.803 | 11.752 | 6.687 | 3.579 | 0.988 | 0 | 0 | 0.008 |
Other Non-Current Liabilities
| 130.315 | 71.544 | 74.872 | 71.863 | 74.507 | 70.321 | 48.253 | 50.825 | 48.842 | 48.77 | 51.494 | 50.166 | 12.144 | 4.876 | 42.196 | 74.71 | 0.31 | 63.127 | 97.26 | 15.547 | 20.985 | 0.223 | 6.622 | 7.918 | 4.136 | 15.043 | 57.032 | 1.076 | 11.003 | 10.406 | 0 | 0 | 0 | 3.32 | 3.783 | -2.076 |
Total Non-Current Liabilities
| 139.94 | 113.562 | 308.528 | 367.256 | 296.834 | 209.032 | 48.253 | 50.825 | 48.842 | 59.728 | 115.784 | 101.622 | 50.26 | 125.543 | 124.112 | 156.011 | 168.558 | 56.585 | 74.92 | 35.633 | 41.448 | 15.274 | 8.028 | 13.527 | 26.648 | 42.714 | 105.208 | 13.409 | 30.924 | 12.476 | 6.687 | 3.579 | 0.988 | 3.32 | 3.783 | 3.607 |
Total Liabilities
| 455.639 | 397.299 | 558.641 | 609.851 | 767.043 | 420.786 | 166.479 | 144.895 | 114.95 | 191.171 | 230.651 | 224.514 | 124.353 | 238.173 | 280.113 | 270.981 | 255.743 | 124.83 | 161.373 | 74.996 | 72.329 | 36.822 | 30.348 | 42.65 | 82.367 | 20.979 | 158.331 | 81.346 | 56.908 | 38.634 | 25.125 | 17.084 | 14.541 | 3.399 | 6.754 | 12.328 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 32.376 | 5.097 | 0 | 56.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.955 | 58.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,293.663 | 882.731 | 777.021 | 777.021 | 580.38 | 559.809 | 400.332 | 418.796 | 295.127 | 291.694 | 358.055 | 346.993 | 376.657 | 306.869 | 201.49 | 169.222 | 164.433 | 96.622 | 83.818 | 85.768 | 49.949 | 38.116 | 27.531 | 154.783 | 181.096 | 267.828 | 26.812 | 32.547 | 24.357 | 18.294 | 15.464 | 11.458 | 12.621 | 12.035 | 5.969 | 3.782 |
Retained Earnings
| -368.966 | -317.341 | -277.682 | 41.521 | 12.458 | 115.616 | 98.489 | 64.037 | -23.957 | -161.521 | 274.963 | 236.49 | 210.677 | 109.487 | 34.894 | 60.523 | 100.843 | 127.429 | -19.809 | 57.15 | 42.673 | 19.635 | 7.803 | -140.028 | -171.601 | -79.29 | 31.044 | 25.049 | 47.392 | 25.159 | 23.406 | 19.222 | 18.725 | 14.564 | 5.935 | -2.056 |
Accumulated Other Comprehensive Income/Loss
| -59.824 | -32.376 | -5.097 | 22.282 | -56.772 | 34.956 | 37.011 | 38.408 | 33.263 | 73.026 | 40.084 | 33.816 | 2.424 | -0.447 | 22.69 | 18.633 | -9.333 | -1.936 | -11.801 | -22.899 | -18.81 | -11.468 | -4.513 | 37.459 | -56.581 | -4.513 | -2.795 | 287.711 | 152.03 | 83.18 | 29.659 | 7.813 | 6.834 | 4.551 | 12.094 | 7.705 |
Other Total Stockholders Equity
| -0 | -21.956 | -3.706 | -5.088 | 20.517 | 0 | -9.823 | -8.893 | -8.423 | -17.015 | -2.345 | -2.956 | 0.057 | -0.031 | -3.406 | -6.208 | 0.404 | 0.294 | 3.044 | 5.439 | 5.659 | 1.5 | 1.972 | -18.344 | 63.419 | 21.636 | 185.804 | -70.891 | -32.306 | -24.105 | -7.987 | -2.594 | -1.729 | -1.061 | -2.501 | -1.888 |
Total Shareholders Equity
| 864.873 | 543.434 | 495.633 | 835.736 | 613.355 | 710.381 | 526.009 | 512.347 | 296.01 | 186.184 | 670.757 | 614.344 | 589.815 | 415.879 | 255.667 | 244.783 | 256.347 | 222.409 | 55.252 | 125.457 | 79.471 | 47.783 | 32.793 | 83.826 | 74.781 | 205.661 | 240.865 | 274.417 | 191.472 | 102.528 | 60.541 | 35.899 | 36.451 | 30.089 | 21.497 | 7.543 |
Total Equity
| 794.567 | 471.494 | 425.56 | 815.107 | 623.029 | 700.699 | 520.563 | 498.877 | 261.675 | 126.728 | 658.392 | 601.041 | 555.696 | 380.477 | 240.547 | 244.783 | 258.934 | 224.458 | 62.076 | 126.414 | 80.527 | 48.694 | 33.29 | 84.71 | 75.52 | 208.685 | 242.732 | 282.241 | 199.068 | 109.279 | 60.541 | 35.899 | 36.451 | 30.089 | 21.497 | 7.543 |
Total Liabilities & Shareholders Equity
| 1,250.206 | 868.793 | 984.201 | 1,424.958 | 1,390.072 | 1,121.485 | 687.042 | 643.772 | 376.625 | 317.899 | 889.044 | 825.556 | 680.049 | 618.65 | 520.66 | 515.764 | 514.676 | 349.288 | 223.449 | 201.411 | 152.856 | 85.516 | 63.638 | 127.36 | 157.887 | 24.004 | 160.198 | 89.171 | 255.976 | 147.912 | 85.667 | 52.983 | 50.992 | 33.488 | 28.251 | 19.872 |