RTL Group S.A.
FSX:RRTL.DE
28.5 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,234 | 7,224 | 6,637 | 6,017 | 6,651 | 6,505 | 6,373 | 6,237 | 6,029 | 5,808 | 5,889 | 5,998 | 5,765 | 5,591 | 5,410 | 5,774 | 5,707 | 5,640 | 5,115 | 4,878 | 4,452 | 4,362 |
Cost of Revenue
| 2,599 | 2,894 | 2,536 | 2,114 | 2,298 | 2,163 | 2,161 | 2,151 | 2,091 | 2,104 | 1,940 | 2,298 | 1,791 | 0 | 1,842 | 2,053 | 2,048 | 1,968 | 1,788 | 1,607 | 1,501 | 1,411 |
Gross Profit
| 3,635 | 4,330 | 4,101 | 3,903 | 4,353 | 4,342 | 4,212 | 4,086 | 3,938 | 3,704 | 3,949 | 3,700 | 3,974 | 5,591 | 3,568 | 3,721 | 3,659 | 3,672 | 3,327 | 3,271 | 2,951 | 2,951 |
Gross Profit Ratio
| 0.583 | 0.599 | 0.618 | 0.649 | 0.654 | 0.667 | 0.661 | 0.655 | 0.653 | 0.638 | 0.671 | 0.617 | 0.689 | 1 | 0.66 | 0.644 | 0.641 | 0.651 | 0.65 | 0.671 | 0.663 | 0.677 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 212 | 168 | 211 | 191 | 220 | 202 | 204 | 189 | 177 | 179 | 224 | 178 | 0 | 1,676 | 0 | 0 | 0 | -87 | -84 | -108 | 0 | 0 |
Selling & Marketing Expenses
| 179 | 196 | 166 | 184 | 197 | 200 | 190 | 200 | 210 | 202 | 231 | 222 | 0 | 0 | 0 | 0 | 0 | 206 | 196 | 176 | 0 | 0 |
SG&A
| 391 | 364 | 377 | 375 | 417 | 402 | 394 | 389 | 387 | 381 | 455 | 400 | 0 | 1,676 | 0 | 0 | 0 | 119 | 112 | 68 | 0 | 0 |
Other Expenses
| 42 | 3,049 | 2,660 | 2,742 | 2,860 | 2,823 | 2,639 | 2,558 | 2,431 | 2,219 | 2,385 | 2,249 | 2,777 | 2,854 | 2,839 | -600 | -60 | 72 | 63 | 42 | -66 | -106 |
Operating Expenses
| 3,050 | 3,413 | 3,037 | 3,117 | 3,277 | 3,225 | 3,033 | 2,947 | 2,818 | 2,600 | 2,840 | 2,649 | 2,777 | 4,530 | 2,839 | 2,253 | 2,400 | 2,909 | 2,650 | 2,623 | 2,125 | 2,222 |
Operating Income
| 559 | 978 | 1,056 | 933 | 1,147 | 1,020 | 1,183 | 1,130 | 1,118 | 1,002 | 1,104 | 1,032 | 1,184 | 1,001 | 483 | 1,073 | 822 | 1,042 | 741 | 672 | 173 | 121 |
Operating Income Ratio
| 0.09 | 0.135 | 0.159 | 0.155 | 0.172 | 0.157 | 0.186 | 0.181 | 0.185 | 0.173 | 0.187 | 0.172 | 0.205 | 0.179 | 0.089 | 0.186 | 0.144 | 0.185 | 0.145 | 0.138 | 0.039 | 0.028 |
Total Other Income Expenses Net
| 48 | -46 | 825 | -58 | 9 | -54 | 43 | 40 | 43 | -82 | 144 | -83 | -4 | -6 | -211 | -940 | -415 | 314 | 55 | -20 | -708 | -691 |
Income Before Tax
| 607 | 932 | 1,881 | 875 | 1,156 | 1,063 | 1,222 | 1,179 | 1,163 | 1,022 | 1,253 | 968 | 1,193 | 1,055 | 518 | 528 | 844 | 1,077 | 732 | 628 | 118 | 38 |
Income Before Tax Ratio
| 0.097 | 0.129 | 0.283 | 0.145 | 0.174 | 0.163 | 0.192 | 0.189 | 0.193 | 0.176 | 0.213 | 0.161 | 0.207 | 0.189 | 0.096 | 0.091 | 0.148 | 0.191 | 0.143 | 0.129 | 0.027 | 0.009 |
Income Tax Expense
| 124 | 166 | 427 | 250 | 292 | 278 | 385 | 363 | 300 | 288 | 305 | 277 | 302 | 268 | 220 | 232 | 170 | -34 | 116 | 196 | 95 | 85 |
Net Income
| 467 | 673 | 1,301 | 492 | 754 | 668 | 739 | 720 | 789 | 653 | 870 | 597 | 795 | 730 | 298 | 296 | 674 | 890 | 537 | 366 | 14 | -56 |
Net Income Ratio
| 0.075 | 0.093 | 0.196 | 0.082 | 0.113 | 0.103 | 0.116 | 0.115 | 0.131 | 0.112 | 0.148 | 0.1 | 0.138 | 0.131 | 0.055 | 0.051 | 0.118 | 0.158 | 0.105 | 0.075 | 0.003 | -0.013 |
EPS
| 3.02 | 4.35 | 8.41 | 3.2 | 4.91 | 4.35 | 4.81 | 4.69 | 5.14 | 4.25 | 5.67 | 3.88 | 4.53 | 3.98 | 1.33 | 1.26 | 3.67 | 5.79 | 3.5 | 2.38 | 0.09 | -0.36 |
EPS Diluted
| 3.02 | 4.35 | 8.41 | 3.2 | 4.91 | 4.35 | 4.81 | 4.69 | 5.14 | 4.25 | 5.67 | 3.88 | 4.53 | 3.98 | 1.33 | 1.26 | 3.67 | 5.79 | 3.5 | 2.38 | 0.09 | -0.36 |
EBITDA
| 859 | 1,134 | 1,284 | 1,028 | 1,371 | 1,277 | 1,450 | 1,415 | 1,380 | 1,264 | 1,481 | 1,186 | 1,409 | 1,336 | 992 | 2,027 | 1,690 | 1,089 | 986 | 940 | 1,319 | 1,211 |
EBITDA Ratio
| 0.138 | 0.157 | 0.193 | 0.171 | 0.206 | 0.196 | 0.228 | 0.227 | 0.229 | 0.218 | 0.251 | 0.198 | 0.244 | 0.239 | 0.183 | 0.351 | 0.296 | 0.193 | 0.193 | 0.193 | 0.296 | 0.278 |